Nippon Felt Co., Ltd.
TSE:3512.T
470 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,455.838 | 2,426 | 2,569.929 | 2,563.012 | 2,571.895 | 2,378.054 | 2,647.959 | 2,596.376 | 2,667.614 | 2,487.817 | 2,500.103 | 2,411.913 | 2,461.29 | 2,466.544 | 2,563.262 | 2,487.372 | 2,402.321 | 2,552.259 | 2,714.149 | 2,694.977 | 2,763.607 | 2,669.201 | 2,769.977 | 2,902.779 | 2,791.673 | 2,744.412 | 2,932.348 | 2,801.53 | 2,818.425 | 2,816.553 | 2,839.076 | 2,733.806 | 2,775.732 | 2,732.286 | 2,897.512 | 2,830.524 | 2,906.617 | 2,954.623 | 2,829.894 | 2,926.473 | 2,907.535 | 2,946.293 | 3,052.867 | 2,914.411 | 2,938.655 | 2,783.078 | 2,828.005 | 2,784.873 | 2,694.258 | 2,888.358 | 2,971.943 | 3,118.575 | 3,064.36 | 2,930.513 | 3,116.721 | 3,193.46 | 3,191.438 | 3,121.384 | 3,128.164 | 2,902.091 | 2,902.069 | 2,445.203 | 2,625.164 | 3,168.587 | 3,425.678 |
Kosten van de omzet
| 1,634.422 | 1,598 | 1,808.696 | 1,721.879 | 1,775.624 | 1,528.126 | 1,809.764 | 1,684.33 | 1,787.725 | 1,613.313 | 1,702.895 | 1,585.592 | 1,621.991 | 1,677.556 | 1,806.388 | 1,804.497 | 1,739.083 | 1,746.116 | 1,893.586 | 1,849.148 | 1,913.481 | 1,822.224 | 1,965.874 | 2,001.496 | 1,910.303 | 1,825.25 | 1,916.318 | 1,832.35 | 1,909.063 | 1,831.943 | 1,924.431 | 1,751.86 | 1,864.054 | 1,808.028 | 1,973.267 | 1,851.493 | 1,908.283 | 1,910.376 | 1,968.16 | 1,956.75 | 1,954.082 | 1,949.322 | 2,097.32 | 1,964.264 | 1,987.687 | 1,848.694 | 1,979.116 | 1,857.904 | 1,894.118 | 1,896.267 | 1,965.291 | 2,081.125 | 2,030.328 | 1,847.839 | 2,135.364 | 2,006.448 | 2,002.987 | 1,964.413 | 2,132.191 | 1,972.772 | 2,041.435 | 1,708.574 | 2,128.229 | 2,129.829 | 2,340.656 |
Brutowinst
| 821.416 | 828 | 761.233 | 841.133 | 796.271 | 849.928 | 838.195 | 912.046 | 879.889 | 874.504 | 797.208 | 826.321 | 839.299 | 788.988 | 756.874 | 682.875 | 663.238 | 806.143 | 820.563 | 845.829 | 850.126 | 846.977 | 804.103 | 901.283 | 881.37 | 919.162 | 1,016.03 | 969.18 | 909.362 | 984.61 | 914.645 | 981.946 | 911.678 | 924.258 | 924.245 | 979.031 | 998.334 | 1,044.247 | 861.734 | 969.723 | 953.453 | 996.971 | 955.547 | 950.147 | 950.968 | 934.384 | 848.889 | 926.969 | 800.14 | 992.091 | 1,006.652 | 1,037.45 | 1,034.032 | 1,082.674 | 981.357 | 1,187.012 | 1,188.451 | 1,156.971 | 995.973 | 929.319 | 860.634 | 736.629 | 496.935 | 1,038.758 | 1,085.022 |
Brutowinstmarge
| 0.334 | 0.341 | 0.296 | 0.328 | 0.31 | 0.357 | 0.317 | 0.351 | 0.33 | 0.352 | 0.319 | 0.343 | 0.341 | 0.32 | 0.295 | 0.275 | 0.276 | 0.316 | 0.302 | 0.314 | 0.308 | 0.317 | 0.29 | 0.31 | 0.316 | 0.335 | 0.346 | 0.346 | 0.323 | 0.35 | 0.322 | 0.359 | 0.328 | 0.338 | 0.319 | 0.346 | 0.343 | 0.353 | 0.305 | 0.331 | 0.328 | 0.338 | 0.313 | 0.326 | 0.324 | 0.336 | 0.3 | 0.333 | 0.297 | 0.343 | 0.339 | 0.333 | 0.337 | 0.369 | 0.315 | 0.372 | 0.372 | 0.371 | 0.318 | 0.32 | 0.297 | 0.301 | 0.189 | 0.328 | 0.317 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 60 | 15 | 29 | 34 | 29 | 23 | 33 | 23 | 34.883 | 21 | 22 | 30 | 115 | 0 | 0 | 0 | 132 | 0 | 0 | 0 | 134 | 0 | 0 | 0 | 149 | 0 | 0 | 0 | 156 | 0 | 0 | 0 | 155 | 0 | 0 | 0 | 164 | 0 | 0 | 0 | 159 | 0 | 0 | 0 | 159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 652.53 | 690.855 | 677.057 | 684.224 | 665.06 | 0 | 0 | 682.79 | 44 | 44 | 44 | 45 | 46 | 46 | 46 | 52 | 51 | 53 | 54 | 6.174 | 54 | 53 | 53 | 5.317 | 159.85 | 63.526 | 63.363 | 63.347 | 427.411 | 63.584 | 63.832 | 63.976 | 438.905 | 64.927 | 65.324 | 59.938 | 423.032 | 60.027 | 60.11 | 58.525 | 387.712 | 55.247 | 57.574 | 78.916 | 378.356 | 80.51 | 80.688 | 81.323 | 79.371 | 82.588 | 82.284 | 76.056 | 78.36 | 74.501 | 70.061 | 70.437 | 69.628 | 71.051 | 71.478 | 69.109 | 74.217 | 78.059 | 78.454 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 591.286 | 621.611 | 602.048 | 630.427 | 613 | 632 | 613 | 628 | 667 | 674 | 663 | 0 | 703 | 713 | 708 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 660.896 | 720 | 652.53 | 690.855 | 677.057 | 684.224 | 665.06 | 681.753 | 650.517 | 682.79 | 635.286 | 665.611 | 646.048 | 675.427 | 659 | 678 | 659 | 680 | 718 | 727 | 717 | 6.174 | 757 | 766 | 761 | 5.317 | 159.85 | 63.526 | 63.363 | 63.347 | 427.411 | 63.584 | 63.832 | 63.976 | 438.905 | 64.927 | 65.324 | 59.938 | 423.032 | 60.027 | 60.11 | 58.525 | 387.712 | 55.247 | 57.574 | 78.916 | 378.356 | 80.51 | 80.688 | 81.323 | 79.371 | 82.588 | 82.284 | 76.056 | 78.36 | 74.501 | 70.061 | 70.437 | 69.628 | 71.051 | 71.478 | 69.109 | 74.217 | 78.059 | 78.454 |
Overige kosten
| 0 | 0 | -13.887 | 31.267 | -7.566 | 15.975 | -42.658 | 62.41 | -12.954 | 31.658 | 12.128 | 30.315 | 16.478 | 28.919 | 55.39 | 46.161 | 28.568 | 19.178 | 16.336 | 31.726 | 20.917 | 16.187 | -35.267 | 76.978 | 42.144 | 44.254 | -115.825 | 71.5 | -4.633 | 83.561 | 24.821 | 90.455 | -10.448 | 59.073 | -6.312 | 84.184 | -16.998 | 36.541 | -107.035 | 164.064 | 14.282 | 90.435 | 1.209 | 62.512 | 24.77 | 102.132 | 56.978 | 86.958 | 23.371 | 61.321 | -0.167 | 91.627 | 4.657 | 105.203 | 45.6 | 47.955 | 3.065 | 86.84 | 24.828 | 58.855 | -1.218 | 56.109 | 32.682 | 73.793 | 16.346 |
Bedrijfskosten
| 660.896 | 720 | 712.53 | 705.855 | 677.057 | 684.224 | 665.06 | 681.753 | 650.517 | 682.79 | 635.286 | 665.611 | 646.048 | 675.425 | 659.353 | 678.563 | 658.116 | 680.889 | 718.06 | 726.718 | 711.201 | 779.248 | 716.512 | 805.978 | 761.376 | 768.217 | 1,982.298 | 377.322 | 364.877 | 395.249 | 741.35 | 378.511 | 370.875 | 381.073 | 742.198 | 391.004 | 370.619 | 382.61 | 737.025 | 385.31 | 366.442 | 371.113 | 685.871 | 362.437 | 344.474 | 397.438 | 676.989 | 378.702 | 374.311 | 396.582 | 372.45 | 401.145 | 368.858 | 386.288 | 357.867 | 373.216 | 355.146 | 351.788 | 337.812 | 341.721 | 329.826 | 338.331 | 345.01 | 379.712 | 357.093 |
Bedrijfsresultaat
| 160.52 | 108 | 48.703 | 135.278 | 119.214 | 165.703 | 173.135 | 230.293 | 229.372 | 191.713 | 161.92 | 160.711 | 193.251 | 113.56 | 97.521 | 4.312 | 5.12 | 125.252 | 102.501 | 119.113 | 132.749 | 73.901 | 47.825 | 135.069 | 119.995 | 150.942 | 250.808 | 205.843 | 131.95 | 170.83 | 139.668 | 211.418 | 143.237 | 144.221 | 177.658 | 195.929 | 204.594 | 264.463 | 111.565 | 206.559 | 214.476 | 243.528 | 226.911 | 220.664 | 245.014 | 100.215 | 126.121 | 200.899 | 84.742 | 227.218 | 291.577 | 270.175 | 298.721 | 314.51 | 231.897 | 443.764 | 465.104 | 446.648 | 292.636 | 226.285 | 167.858 | 56.464 | -196.645 | 292.6 | 339.798 |
Bedrijfsresultaat ratio
| 0.065 | 0.045 | 0.019 | 0.053 | 0.046 | 0.07 | 0.065 | 0.089 | 0.086 | 0.077 | 0.065 | 0.067 | 0.079 | 0.046 | 0.038 | 0.002 | 0.002 | 0.049 | 0.038 | 0.044 | 0.048 | 0.028 | 0.017 | 0.047 | 0.043 | 0.055 | 0.086 | 0.073 | 0.047 | 0.061 | 0.049 | 0.077 | 0.052 | 0.053 | 0.061 | 0.069 | 0.07 | 0.09 | 0.039 | 0.071 | 0.074 | 0.083 | 0.074 | 0.076 | 0.083 | 0.036 | 0.045 | 0.072 | 0.031 | 0.079 | 0.098 | 0.087 | 0.097 | 0.107 | 0.074 | 0.139 | 0.146 | 0.143 | 0.094 | 0.078 | 0.058 | 0.023 | -0.075 | 0.092 | 0.099 |
Totaal overige inkomsten en kosten netto
| 1.569 | 136 | -5.207 | 101.539 | 8.771 | 88 | -0.384 | 96.436 | 28.431 | 106.85 | 1.461 | 62.638 | 9.11 | -0.635 | 156.513 | -4.6 | 23.936 | 79.323 | -10.519 | 74.995 | 9.396 | 114.652 | 0.865 | 94.437 | 51.957 | 116.907 | -34.524 | 70.012 | 6.686 | 68.636 | 22.871 | 121.503 | -19.884 | 31.385 | -9.051 | 81.589 | -20.03 | 33.512 | -35.726 | 86.528 | 9.705 | 92.31 | 0.824 | 64.412 | 23.848 | 103.225 | 170.391 | 140.927 | -48.589 | -36.915 | 63.917 | -55.631 | -23.007 | 97.998 | -76.364 | 163.072 | -165.808 | 93.56 | -457.909 | 49.313 | -5.696 | 6.929 | 156.206 | 34.016 | 8.136 |
Inkomen voor belasting
| 162.089 | 244 | 43.496 | 236.817 | 127.985 | 255.358 | 172.751 | 326.729 | 257.803 | 298.563 | 163.381 | 223.349 | 202.361 | 112.927 | 254.034 | -0.288 | 29.056 | 204.575 | 91.982 | 194.108 | 142.145 | 188.553 | 48.69 | 229.506 | 171.952 | 267.849 | 216.284 | 275.855 | 138.636 | 239.466 | 162.539 | 332.921 | 123.353 | 175.606 | 168.607 | 277.518 | 184.564 | 297.975 | 75.839 | 293.087 | 224.181 | 335.838 | 227.735 | 285.076 | 268.862 | 203.44 | 296.512 | 341.826 | 36.153 | 190.303 | 355.494 | 214.544 | 275.714 | 412.508 | 155.533 | 606.836 | 299.296 | 540.208 | -165.273 | 275.598 | 162.162 | 63.393 | -40.439 | 326.616 | 347.934 |
Inkomen voor belasting ratio
| 0.066 | 0.101 | 0.017 | 0.092 | 0.05 | 0.107 | 0.065 | 0.126 | 0.097 | 0.12 | 0.065 | 0.093 | 0.082 | 0.046 | 0.099 | -0 | 0.012 | 0.08 | 0.034 | 0.072 | 0.051 | 0.071 | 0.018 | 0.079 | 0.062 | 0.098 | 0.074 | 0.098 | 0.049 | 0.085 | 0.057 | 0.122 | 0.044 | 0.064 | 0.058 | 0.098 | 0.063 | 0.101 | 0.027 | 0.1 | 0.077 | 0.114 | 0.075 | 0.098 | 0.091 | 0.073 | 0.105 | 0.123 | 0.013 | 0.066 | 0.12 | 0.069 | 0.09 | 0.141 | 0.05 | 0.19 | 0.094 | 0.173 | -0.053 | 0.095 | 0.056 | 0.026 | -0.015 | 0.103 | 0.102 |
Belastingkosten
| 42.046 | 83 | -11.14 | 69.353 | 28.86 | 76.914 | 40.372 | 80.995 | 77.344 | 90.334 | 55.75 | 59.628 | 59.32 | 37.381 | 61.432 | 24.637 | 8.097 | 64.759 | 40.283 | 52.272 | 40.198 | 62.062 | 10.945 | 61.241 | 47.115 | 87.975 | 81.147 | 83.857 | 47.3 | 89.962 | 90.827 | 123.283 | 32.985 | 62.107 | 111.325 | 85.231 | 61.69 | 94.777 | 107.367 | 95.561 | 38.034 | 110.083 | 106.279 | 102.099 | 92.852 | 90.481 | 118.828 | 123.718 | 18.137 | 82.971 | 62.686 | 177.177 | 104.48 | 165.812 | 117.789 | 189.977 | 164.106 | 217.51 | 9.101 | 112.77 | 71.654 | 30.313 | -31.174 | 140.636 | 131.041 |
Nettowinst
| 117.849 | 156 | 54.204 | 160.692 | 97.331 | 175.279 | 132.586 | 232.452 | 179.184 | 205.881 | 109.79 | 163.981 | 147.534 | 77.88 | 194.351 | -26.241 | 22.928 | 138.669 | 58.675 | 138.824 | 97.408 | 123.942 | 35.735 | 165.746 | 122.747 | 179.66 | 140.265 | 193.236 | 94.683 | 154.443 | 87.926 | 217.799 | 86.235 | 112.986 | 59.77 | 180.826 | 124.643 | 198.573 | -28.552 | 190.938 | 181.216 | 218.101 | 114.727 | 179.409 | 171.022 | 112.131 | 176.187 | 215.767 | 15.171 | 107.599 | 293.814 | 28.808 | 171.398 | 248.121 | 38.923 | 413.073 | 128.976 | 319.6 | -173.67 | 163.151 | 90.875 | 29.31 | -3.898 | 180.72 | 206.187 |
Nettowinstmarge
| 0.048 | 0.064 | 0.021 | 0.063 | 0.038 | 0.074 | 0.05 | 0.09 | 0.067 | 0.083 | 0.044 | 0.068 | 0.06 | 0.032 | 0.076 | -0.011 | 0.01 | 0.054 | 0.022 | 0.052 | 0.035 | 0.046 | 0.013 | 0.057 | 0.044 | 0.065 | 0.048 | 0.069 | 0.034 | 0.055 | 0.031 | 0.08 | 0.031 | 0.041 | 0.021 | 0.064 | 0.043 | 0.067 | -0.01 | 0.065 | 0.062 | 0.074 | 0.038 | 0.062 | 0.058 | 0.04 | 0.062 | 0.077 | 0.006 | 0.037 | 0.099 | 0.009 | 0.056 | 0.085 | 0.012 | 0.129 | 0.04 | 0.102 | -0.056 | 0.056 | 0.031 | 0.012 | -0.001 | 0.057 | 0.06 |
WPA (Winst Per Aandeel)
| 6.45 | 8.56 | 2.97 | 8.82 | 5.23 | 9.32 | 7.05 | 12.35 | 9.53 | 10.96 | 5.84 | 8.67 | 7.77 | 4.09 | 10.2 | -1.38 | 1.2 | 7.29 | 3.1 | 7.25 | 5.08 | 6.43 | 1.85 | 8.59 | 6.37 | 9.34 | 7.29 | 10.04 | 4.92 | 8.03 | 4.57 | 11.29 | 4.48 | 5.8 | 3.06 | 9.25 | 6.38 | 10.16 | -1.45 | 9.62 | 9.13 | 10.99 | 5.78 | 9.04 | 8.62 | 5.65 | 8.88 | 10.87 | 0.76 | 5.42 | 14.81 | 1.45 | 8.64 | 12.5 | 1.97 | 20.82 | 6.5 | 16.11 | -8.75 | 8.22 | 4.58 | 1.48 | -0.2 | 9.11 | 0 |
Verwaterde WPA
| 6.45 | 8.56 | 2.97 | 8.82 | 5.23 | 9.32 | 7.05 | 12.35 | 9.53 | 10.96 | 5.84 | 8.67 | 7.77 | 4.09 | 10.2 | -1.38 | 1.2 | 7.29 | 3.09 | 7.25 | 5.08 | 6.43 | 1.85 | 8.59 | 6.37 | 9.34 | 7.29 | 10.04 | 4.92 | 8.03 | 4.57 | 11.15 | 4.41 | 5.8 | 3.06 | 9.25 | 6.38 | 10.16 | -1.45 | 9.62 | 9.13 | 10.99 | 5.78 | 9.04 | 8.62 | 5.65 | 8.88 | 10.87 | 0.76 | 5.42 | 14.81 | 1.45 | 8.64 | 12.5 | 1.96 | 20.82 | 6.5 | 16.11 | -8.75 | 8.22 | 4.58 | 1.48 | -0.2 | 9.11 | 0 |
EBITDA
| 299.703 | 247 | 196.473 | 275.429 | 138.586 | 270.135 | 178.171 | 330.845 | 261.237 | 307.822 | 182.609 | 263.688 | 215.072 | 220.114 | 142.557 | 115.272 | 44.513 | 215.948 | 110.155 | 214.971 | 164.851 | 157.511 | 58.291 | 232.458 | 175.122 | 271.145 | -943.715 | 665.432 | 555.408 | 661.696 | 200.408 | 696.268 | 558.369 | 579.1 | 178.294 | 674.64 | 613.362 | 700.541 | 95.668 | 678.319 | 606.88 | 721.501 | 276.282 | 655.584 | 636.91 | 644.831 | 234.415 | 640.628 | 456.218 | 660.86 | 639.67 | 730.771 | 672.841 | 804.497 | 845.201 | 1,053.074 | 1,028.671 | 1,081.858 | 926.493 | 887.893 | 770.665 | 686.952 | 431.545 | 1,032.362 | 748.52 |
EBITDA ratio
| 0.122 | 0.102 | 0.076 | 0.107 | 0.054 | 0.114 | 0.067 | 0.127 | 0.098 | 0.124 | 0.073 | 0.109 | 0.087 | 0.089 | 0.056 | 0.046 | 0.019 | 0.085 | 0.041 | 0.08 | 0.06 | 0.059 | 0.021 | 0.08 | 0.063 | 0.099 | -0.322 | 0.238 | 0.197 | 0.235 | 0.071 | 0.255 | 0.201 | 0.212 | 0.062 | 0.238 | 0.211 | 0.237 | 0.034 | 0.232 | 0.209 | 0.245 | 0.09 | 0.225 | 0.217 | 0.232 | 0.083 | 0.23 | 0.169 | 0.229 | 0.215 | 0.234 | 0.22 | 0.275 | 0.271 | 0.33 | 0.322 | 0.347 | 0.296 | 0.306 | 0.266 | 0.281 | 0.164 | 0.326 | 0.219 |