Young Optics Inc.
TWSE:3504.TW
58 (TWD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 694.324 | 637.576 | 560.13 | 717.049 | 746.587 | 817.141 | 729.592 | 883.944 | 1,338.894 | 1,258.698 | 1,201.967 | 1,287.826 | 1,142.424 | 1,097.9 | 1,034.516 | 1,046.948 | 1,099.43 | 1,062.267 | 696.937 | 1,175.731 | 1,208.44 | 1,179.394 | 1,256.336 | 1,394.052 | 2,061.448 | 1,614.418 | 1,192.327 | 1,369.471 | 1,190.433 | 1,046.415 | 848.693 | 1,170.467 | 991.941 | 996.344 | 957.034 | 1,162.23 | 1,139.348 | 1,108.25 | 1,050.661 | 1,368.63 | 1,179.971 | 1,257.598 | 1,199.404 | 1,152.938 | 1,395.358 | 1,427.415 | 1,283.23 | 1,826.623 | 1,768.132 | 1,757.163 | 1,429.039 | 1,610.08 | 1,884.603 | 1,874.717 | 1,662.716 | 1,684.848 | 2,250.49 | 1,970.206 | 1,576.31 |
Kosten van de omzet
| 588.055 | 598.281 | 546.613 | 627.149 | 676.142 | 728.27 | 662.186 | 781.209 | 1,104.76 | 1,005.824 | 982.437 | 1,076.354 | 910.862 | 896.258 | 893.922 | 845.943 | 902.623 | 859.544 | 586.092 | 933.483 | 922.529 | 910.797 | 1,023.921 | 1,118.987 | 1,634.041 | 1,307.821 | 946.578 | 1,113.581 | 980.404 | 866.642 | 681.619 | 956.362 | 747.779 | 813.177 | 727.836 | 848.695 | 801.854 | 803.729 | 779.558 | 965.894 | 843.854 | 940.65 | 916.033 | 855.67 | 1,025.427 | 1,071.048 | 952.256 | 1,336.978 | 1,318.285 | 1,349.525 | 1,023.942 | 1,226.612 | 1,496.354 | 1,442.774 | 1,255.869 | 1,310.047 | 1,749.534 | 1,495.709 | 1,174.145 |
Brutowinst
| 106.269 | 39.295 | 13.517 | 89.9 | 70.445 | 88.871 | 67.406 | 102.735 | 234.134 | 252.874 | 219.53 | 211.472 | 231.562 | 201.642 | 140.594 | 201.005 | 196.807 | 202.723 | 110.845 | 242.248 | 285.911 | 268.597 | 232.415 | 275.065 | 427.407 | 306.597 | 245.749 | 255.89 | 210.029 | 179.773 | 167.074 | 214.105 | 244.162 | 183.167 | 229.198 | 313.535 | 337.494 | 304.521 | 271.103 | 402.736 | 336.117 | 316.948 | 283.371 | 297.268 | 369.931 | 356.367 | 330.974 | 489.645 | 449.847 | 407.638 | 405.097 | 383.468 | 388.249 | 431.943 | 406.847 | 374.801 | 500.956 | 474.497 | 402.165 |
Brutowinstmarge
| 0.153 | 0.062 | 0.024 | 0.125 | 0.094 | 0.109 | 0.092 | 0.116 | 0.175 | 0.201 | 0.183 | 0.164 | 0.203 | 0.184 | 0.136 | 0.192 | 0.179 | 0.191 | 0.159 | 0.206 | 0.237 | 0.228 | 0.185 | 0.197 | 0.207 | 0.19 | 0.206 | 0.187 | 0.176 | 0.172 | 0.197 | 0.183 | 0.246 | 0.184 | 0.239 | 0.27 | 0.296 | 0.275 | 0.258 | 0.294 | 0.285 | 0.252 | 0.236 | 0.258 | 0.265 | 0.25 | 0.258 | 0.268 | 0.254 | 0.232 | 0.283 | 0.238 | 0.206 | 0.23 | 0.245 | 0.222 | 0.223 | 0.241 | 0.255 |
Onderzoek- en ontwikkelingskosten
| 76.372 | 80.875 | 72.242 | 85.758 | 89.284 | 97.535 | 73.422 | 96.092 | 112.872 | 118.149 | 114.4 | 115.635 | 99.428 | 99.54 | 92.528 | 160.189 | 162.71 | 155.086 | 137.089 | 170.185 | 169.189 | 163.951 | 145.456 | 172.877 | 184.489 | 164.943 | 138.462 | 141.881 | 145.426 | 135.458 | 119.078 | 127.986 | 127.377 | 129.86 | 142.965 | 152.974 | 152.356 | 154.928 | 156.315 | 179.84 | 157.552 | 153.719 | 136.797 | 142.864 | 133.546 | 128.696 | 126.593 | 171.541 | 156.4 | 162.045 | 145.186 | 144.624 | 126.434 | 139.717 | 117.944 | 113.678 | 135.477 | 125.256 | 113.406 |
Algemene en administratieve kosten
| 42.717 | 40.898 | 42.98 | 42.629 | 33.128 | 45.637 | 37.61 | 44.542 | 54.123 | 57.78 | 53.067 | 53.665 | 52.997 | 48.271 | 47.62 | 48.239 | 51.345 | 50.193 | 45.016 | 56.436 | 62.828 | 58.566 | 47.897 | 62.63 | 76.676 | 66.188 | 61.014 | 63.987 | 64.927 | 62.596 | 67.792 | 87.896 | 98.611 | 89.103 | 98.964 | 95.684 | 98.884 | 97.144 | 92.268 | 90.963 | 97.559 | 96.057 | 98.818 | 106.783 | 95.685 | 96.45 | 92.756 | 107.807 | 106.884 | 101.88 | 87.376 | 79.591 | 98.344 | 98.203 | 92.374 | 95.316 | 104.764 | 92.366 | 68.911 |
Verkoop- en marketingkosten
| 26 | 28.431 | 27.977 | 27.036 | 30.977 | 34.184 | 30.919 | 32.914 | 37.598 | 34.018 | 35.71 | 39.187 | 37.485 | 36.886 | 34.728 | 34.26 | 34.909 | 34.932 | 32.981 | 49.542 | 42.911 | 36.274 | 34.288 | 39.794 | 43.681 | 41.296 | 36.138 | 34.651 | 38.633 | 37.231 | 36.875 | 38.086 | 38.546 | 42.632 | 34.251 | 32.442 | 34.433 | 33.131 | 27.29 | 36.096 | 27.508 | 31.243 | 31.502 | 35.963 | 36.43 | 37.54 | 38.286 | 47.075 | 50.172 | 51.933 | 44.597 | 87.925 | 47.881 | 49.596 | 55.19 | 28.064 | 73.164 | 58.563 | 49.466 |
Verkoop-, algemene en administratieve kosten
| 68.717 | 53.781 | 54.628 | 69.665 | 64.105 | 79.821 | 68.529 | 77.456 | 91.721 | 91.798 | 88.777 | 92.852 | 90.482 | 85.157 | 82.348 | 82.499 | 86.254 | 85.125 | 77.997 | 105.978 | 105.739 | 94.84 | 82.185 | 102.424 | 120.357 | 107.484 | 97.152 | 98.638 | 103.56 | 99.827 | 104.667 | 125.982 | 137.157 | 131.735 | 133.215 | 128.126 | 133.317 | 130.275 | 119.558 | 127.059 | 125.067 | 127.3 | 130.32 | 142.746 | 132.115 | 133.99 | 131.042 | 154.882 | 157.056 | 153.813 | 131.973 | 167.516 | 146.225 | 147.799 | 147.564 | 123.38 | 177.928 | 150.929 | 118.377 |
Overige kosten
| 0 | 35.356 | -115.549 | -3.883 | 15.104 | 16.436 | -12.518 | 689.667 | 55.478 | 25.054 | 17.671 | 6.855 | 5.708 | 5.97 | 8.5 | -18.063 | 8.65 | -1.104 | 19.145 | -11.823 | 21.174 | 21.242 | 8.095 | 18.6 | 26.531 | 38.241 | 5.542 | -1.715 | 8.952 | 5.651 | 0.11 | 13.905 | 0.676 | 8.891 | 5.852 | 11.488 | 30.96 | 14.085 | 24.754 | 18.28 | 27.327 | 22.806 | 20.619 | 22.867 | 17.682 | 16.584 | 17.166 | 15.798 | 11.176 | 13.458 | 11.149 | 12.805 | 10.6 | 16.223 | 6.358 | 6.748 | 6.088 | 3.479 | 15.731 |
Bedrijfskosten
| 145.089 | 134.656 | 126.87 | 155.423 | 153.389 | 177.356 | 141.951 | 173.548 | 204.593 | 209.947 | 203.177 | 208.487 | 189.91 | 184.697 | 174.876 | 242.688 | 248.964 | 240.211 | 215.086 | 276.163 | 274.928 | 258.791 | 227.641 | 275.301 | 304.846 | 272.427 | 235.614 | 240.519 | 248.986 | 235.285 | 223.745 | 253.968 | 264.534 | 261.595 | 276.18 | 281.1 | 285.673 | 285.203 | 275.873 | 306.899 | 282.619 | 281.019 | 267.117 | 285.61 | 265.661 | 262.686 | 257.635 | 326.423 | 313.456 | 315.858 | 277.159 | 312.14 | 272.659 | 287.516 | 265.508 | 237.058 | 313.405 | 276.185 | 231.783 |
Bedrijfsresultaat
| -38.82 | -95.361 | -113.353 | -62.483 | -60.436 | -64.911 | -79.95 | -81.339 | 90.036 | 72.204 | 37.802 | 12.542 | 41.652 | 16.945 | -34.282 | -41.683 | -52.157 | -37.488 | -104.241 | -33.915 | 10.983 | 9.806 | 4.774 | -0.236 | 122.561 | 34.17 | 10.135 | 15.371 | -38.957 | -55.512 | -56.671 | -39.863 | -20.372 | -78.428 | -46.982 | 32.435 | 51.821 | 19.318 | -4.77 | 95.837 | 53.498 | 35.929 | 16.254 | 11.658 | 104.27 | 93.681 | 73.339 | 163.222 | 136.391 | 91.78 | 127.938 | 71.328 | 115.59 | 144.427 | 141.339 | 137.743 | 187.551 | 198.312 | 170.382 |
Bedrijfsresultaat ratio
| -0.056 | -0.15 | -0.202 | -0.087 | -0.081 | -0.079 | -0.11 | -0.092 | 0.067 | 0.057 | 0.031 | 0.01 | 0.036 | 0.015 | -0.033 | -0.04 | -0.047 | -0.035 | -0.15 | -0.029 | 0.009 | 0.008 | 0.004 | -0 | 0.059 | 0.021 | 0.009 | 0.011 | -0.033 | -0.053 | -0.067 | -0.034 | -0.021 | -0.079 | -0.049 | 0.028 | 0.045 | 0.017 | -0.005 | 0.07 | 0.045 | 0.029 | 0.014 | 0.01 | 0.075 | 0.066 | 0.057 | 0.089 | 0.077 | 0.052 | 0.09 | 0.044 | 0.061 | 0.077 | 0.085 | 0.082 | 0.083 | 0.101 | 0.108 |
Totaal overige inkomsten en kosten netto
| 30.308 | 36.819 | -114.67 | -4.76 | -5.022 | -5.385 | -5.739 | -5.844 | -5.692 | -5.668 | -5.251 | -3.308 | 6.108 | 5.336 | 6.865 | -18.391 | 8.978 | -0.399 | 12.592 | -18.321 | 14.828 | 15.165 | 1.622 | 15.706 | 23.626 | 35.307 | 2.666 | -4.8 | 6.237 | 3.034 | -2.608 | 11.358 | -1.623 | 6.589 | 4.45 | 9.958 | 29.745 | 12.475 | 23.361 | 15.275 | 25.055 | 19.211 | 18.967 | 21.033 | 15.943 | 15.404 | 15.474 | 20.086 | 9.449 | 13.034 | 12.032 | 16.955 | 30.395 | 18.624 | 8.484 | -28.039 | -2.489 | 6.912 | 16.274 |
Inkomen voor belasting
| -8.512 | -58.542 | -228.023 | -67.243 | -65.458 | -70.296 | -85.689 | -87.183 | 84.344 | 66.536 | 32.551 | 9.234 | 47.76 | 22.281 | -27.417 | -60.074 | -43.179 | -37.887 | -91.649 | -52.236 | 25.811 | 24.971 | 6.396 | 15.47 | 146.187 | 69.477 | 12.801 | 10.571 | -32.72 | -52.478 | -59.279 | -28.505 | -21.995 | -71.839 | -42.532 | 42.393 | 81.566 | 31.793 | 18.591 | 111.112 | 78.553 | 55.14 | 35.221 | 32.691 | 120.213 | 109.085 | 88.813 | 183.308 | 145.84 | 104.814 | 139.97 | 88.283 | 145.985 | 163.051 | 149.823 | 109.704 | 185.062 | 205.224 | 186.656 |
Inkomen voor belasting ratio
| -0.012 | -0.092 | -0.407 | -0.094 | -0.088 | -0.086 | -0.117 | -0.099 | 0.063 | 0.053 | 0.027 | 0.007 | 0.042 | 0.02 | -0.027 | -0.057 | -0.039 | -0.036 | -0.132 | -0.044 | 0.021 | 0.021 | 0.005 | 0.011 | 0.071 | 0.043 | 0.011 | 0.008 | -0.027 | -0.05 | -0.07 | -0.024 | -0.022 | -0.072 | -0.044 | 0.036 | 0.072 | 0.029 | 0.018 | 0.081 | 0.067 | 0.044 | 0.029 | 0.028 | 0.086 | 0.076 | 0.069 | 0.1 | 0.082 | 0.06 | 0.098 | 0.055 | 0.077 | 0.087 | 0.09 | 0.065 | 0.082 | 0.104 | 0.118 |
Belastingkosten
| -0.274 | -0.521 | 1.365 | -0.166 | 2.335 | -3.038 | -0.07 | -16.059 | 18.704 | 18.051 | 9.181 | -3.505 | 13.375 | 9.508 | 5.506 | 6.423 | 5.205 | -1.838 | -6.363 | -4.604 | 10.545 | -7.992 | 1.633 | 8.425 | 30.776 | 15.952 | 8.623 | 8.703 | 5.246 | -7.209 | 7.545 | -1.208 | 7.659 | 6 | 24.971 | 24.297 | 24.25 | -3.563 | 0.892 | 34.029 | 17.343 | 23.214 | 12.722 | 16.683 | 35.837 | 39.858 | 19.486 | 40.979 | 34.762 | 26.611 | 39.442 | 8.144 | 18.671 | -93.791 | 43.07 | 42.655 | 68.966 | 44.666 | 45.059 |
Nettowinst
| -8.228 | -58.035 | -229.407 | -67.089 | -67.467 | -67.156 | -85.619 | -71.124 | 65.144 | 48.78 | 21.735 | 11.526 | 34.625 | 12.715 | -32.505 | -66.307 | -48.112 | -35.903 | -85.241 | -47.149 | 14.316 | 32.064 | 5.318 | 6.654 | 115.201 | 53.445 | 4.051 | 0.011 | -38.745 | -44.541 | -65.746 | -26.291 | -28.416 | -76.55 | -67.436 | 18.059 | 57.508 | 35.399 | 17.699 | 77.083 | 61.21 | 31.926 | 22.499 | 16.008 | 84.376 | 69.227 | 69.327 | 142.329 | 111.078 | 78.203 | 100.528 | 80.139 | 127.314 | 256.842 | 106.753 | 67.049 | 116.096 | 160.558 | 141.597 |
Nettowinstmarge
| -0.012 | -0.091 | -0.41 | -0.094 | -0.09 | -0.082 | -0.117 | -0.08 | 0.049 | 0.039 | 0.018 | 0.009 | 0.03 | 0.012 | -0.031 | -0.063 | -0.044 | -0.034 | -0.122 | -0.04 | 0.012 | 0.027 | 0.004 | 0.005 | 0.056 | 0.033 | 0.003 | 0 | -0.033 | -0.043 | -0.077 | -0.022 | -0.029 | -0.077 | -0.07 | 0.016 | 0.05 | 0.032 | 0.017 | 0.056 | 0.052 | 0.025 | 0.019 | 0.014 | 0.06 | 0.048 | 0.054 | 0.078 | 0.063 | 0.045 | 0.07 | 0.05 | 0.068 | 0.137 | 0.064 | 0.04 | 0.052 | 0.081 | 0.09 |
WPA (Winst Per Aandeel)
| -0.07 | -0.51 | -2.01 | -0.59 | -0.59 | -0.59 | -0.75 | -0.62 | 0.57 | 0.43 | 0.19 | 0.11 | 0.3 | 0.11 | -0.28 | -0.58 | -0.42 | -0.31 | -0.75 | -0.41 | 0.12 | 0.28 | 0.05 | 0.058 | 1.01 | 0.46 | 0.04 | 0 | -0.34 | -0.39 | -0.58 | -0.23 | -0.25 | -0.67 | -0.59 | 0.16 | 0.5 | 0.31 | 0.16 | 0.68 | 0.54 | 0.28 | 0.2 | 0.14 | 0.74 | 0.61 | 0.61 | 1.24 | 0.97 | 0.69 | 0.87 | 0.7 | 1.12 | 2.25 | 0.94 | 0.59 | 1.02 | 1.51 | 1.33 |
Verwaterde WPA
| -0.07 | -0.51 | -2.01 | -0.59 | -0.59 | -0.59 | -0.75 | -0.62 | 0.57 | 0.43 | 0.19 | 0.11 | 0.3 | 0.11 | -0.28 | -0.58 | -0.42 | -0.31 | -0.75 | -0.4 | 0.12 | 0.28 | 0.05 | 0.058 | 1.01 | 0.46 | 0.04 | 0 | -0.34 | -0.39 | -0.58 | -0.23 | -0.25 | -0.67 | -0.59 | 0.16 | 0.5 | 0.31 | 0.15 | 0.68 | 0.54 | 0.28 | 0.2 | 0.14 | 0.74 | 0.6 | 0.6 | 1.24 | 0.97 | 0.68 | 0.87 | 0.7 | 1.12 | 2.25 | 0.93 | 0.59 | 1.02 | 1.51 | 1.33 |
EBITDA
| 73.644 | -17.974 | -34.942 | 20.424 | 25.367 | 17.844 | 2.239 | 4.342 | 173.744 | 156.872 | 123.149 | 99.898 | 137.979 | 114.939 | 66.049 | 32.313 | 49.588 | 53.84 | -2.463 | 34.588 | 110.77 | 106.797 | 88.158 | 80.988 | 209.669 | 130.429 | 73.327 | 70.979 | 27.94 | 7.841 | 1.324 | 29.912 | 36.674 | -8.346 | 20.165 | 105.376 | 147.644 | 97.346 | 84.187 | 175.524 | 147.258 | 124.492 | 102.528 | 98.377 | 181.939 | 170.66 | 154.513 | 247.772 | 208.128 | 158.582 | 187.628 | 139.425 | 204.936 | 222.567 | 208.469 | 202.444 | 236.024 | 256.463 | 241.214 |
EBITDA ratio
| 0.106 | -0.028 | -0.062 | 0.028 | 0.034 | 0.022 | 0.003 | 0.005 | 0.13 | 0.125 | 0.102 | 0.078 | 0.121 | 0.105 | 0.064 | 0.031 | 0.045 | 0.051 | -0.004 | 0.029 | 0.092 | 0.091 | 0.07 | 0.058 | 0.102 | 0.081 | 0.061 | 0.052 | 0.023 | 0.007 | 0.002 | 0.026 | 0.037 | -0.008 | 0.021 | 0.091 | 0.13 | 0.088 | 0.08 | 0.128 | 0.125 | 0.099 | 0.085 | 0.085 | 0.13 | 0.12 | 0.12 | 0.136 | 0.118 | 0.09 | 0.131 | 0.087 | 0.109 | 0.119 | 0.125 | 0.12 | 0.105 | 0.13 | 0.153 |