HiTi Digital, Inc.
TWSE:3494.TW
8.08 (TWD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 236.539 | 182.547 | 159.825 | 177.165 | 180.716 | 158.201 | 109.528 | 157.416 | 156.965 | 116.394 | 111.587 | 135.259 | 106.025 | 102.689 | 119.021 | 111.163 | 81.527 | 177.014 | 214.81 | 282.691 | 255.857 | 232.4 | 365.977 | 319.703 | 288.968 | 251.193 | 264.064 | 250.874 | 361.307 | 350.578 | 398.925 | 442.406 | 419.766 | 463.038 | 388.657 | 401.332 | 451.095 | 458.97 | 524.801 | 526.637 | 621.407 | 564.687 | 563.54 | 524.261 | 474.667 | 501.138 | 560.208 | 570.594 | 527.329 | 495.395 | 562.386 | 534.607 | 476.681 | 465.746 | 455.24 | 508.32 | 514.007 | 410.923 |
| Kosten van de omzet
| 198.085 | 169.73 | 195.278 | 161.581 | 170.134 | 123.513 | 155.466 | 107.313 | 159.886 | 129.513 | 39.077 | 128.07 | 125.601 | 108.252 | 172.836 | 130.771 | 103.723 | 196.035 | 237.307 | 237.542 | 238.887 | 226.189 | 274.196 | 280.69 | 263.994 | 222.038 | 233.445 | 217.571 | 275.829 | 291.564 | 360.539 | 380.901 | 310.345 | 298.857 | 277.438 | 272.123 | 318.918 | 313.143 | 375.588 | 384.093 | 458.91 | 407.725 | 430.298 | 396.829 | 382.637 | 407.844 | 452.205 | 442.85 | 405.585 | 379.1 | 419.971 | 409.01 | 332.696 | 347.119 | 276.293 | 348.805 | 351.635 | 272.097 |
| Brutowinst
| 38.454 | 12.817 | -35.453 | 15.584 | 10.582 | 34.688 | -45.938 | 50.103 | -2.921 | -13.119 | 72.51 | 7.189 | -19.576 | -5.563 | -53.815 | -19.608 | -22.196 | -19.021 | -22.497 | 45.149 | 16.97 | 6.211 | 91.781 | 39.013 | 24.974 | 29.155 | 30.619 | 33.303 | 85.478 | 59.014 | 38.386 | 61.505 | 109.421 | 164.181 | 111.219 | 129.209 | 132.177 | 145.827 | 149.213 | 142.544 | 162.497 | 156.962 | 133.242 | 127.432 | 92.03 | 93.294 | 108.003 | 127.744 | 121.744 | 116.295 | 142.415 | 125.597 | 143.985 | 118.627 | 178.947 | 159.515 | 162.372 | 138.826 |
| Brutowinstmarge
| 0.163 | 0.07 | -0.222 | 0.088 | 0.059 | 0.219 | -0.419 | 0.318 | -0.019 | -0.113 | 0.65 | 0.053 | -0.185 | -0.054 | -0.452 | -0.176 | -0.272 | -0.107 | -0.105 | 0.16 | 0.066 | 0.027 | 0.251 | 0.122 | 0.086 | 0.116 | 0.116 | 0.133 | 0.237 | 0.168 | 0.096 | 0.139 | 0.261 | 0.355 | 0.286 | 0.322 | 0.293 | 0.318 | 0.284 | 0.271 | 0.261 | 0.278 | 0.236 | 0.243 | 0.194 | 0.186 | 0.193 | 0.224 | 0.231 | 0.235 | 0.253 | 0.235 | 0.302 | 0.255 | 0.393 | 0.314 | 0.316 | 0.338 |
| Onderzoek- en ontwikkelingskosten
| 13.705 | 14.359 | 15.809 | 15.701 | 15.28 | 15.411 | 16.61 | 23.184 | 14.992 | 16.061 | 20.417 | 18.675 | 19.891 | 18.881 | 23.787 | 25.093 | 35.066 | 40.405 | 87.264 | 22.686 | 30.584 | 29.194 | 61.928 | 39.496 | 30.847 | 28.918 | 31.482 | 32.251 | 28.666 | 28.823 | 37.696 | 30.985 | 30.001 | 32.65 | 29.241 | 29.099 | 26.699 | 28.426 | 34.061 | 22.453 | 27.799 | 29.052 | 34.124 | 27.61 | 30.207 | 32.439 | 34.646 | 37.002 | 44.468 | 38.938 | 34.982 | 101.61 | 25.744 | 32.645 | 48.698 | 34.892 | 27.042 | 25.439 |
| Algemene en administratieve kosten
| 28.073 | 27.897 | 23.347 | 26.921 | 21.465 | 34.081 | 37.912 | 34.311 | 33.338 | 29.153 | 32.88 | 23.859 | 31.763 | 17.696 | 50.612 | 33.651 | 39.106 | 30.969 | 33.827 | 37.244 | 35.576 | 36.94 | 38.738 | 40.367 | 41.032 | 39.261 | 41.217 | 39.761 | 38.851 | 42.564 | 43.063 | 45.788 | 43.374 | 45.586 | 41.77 | 45.421 | 44.654 | 44.807 | 47.744 | 46.935 | 51.595 | 48.96 | 50.899 | 45.312 | 60.665 | 58.562 | 59.847 | 48.92 | 45.309 | 44.841 | 70.077 | 34.532 | 34.152 | 44.607 | 47.239 | 40.909 | 34.029 | 31.385 |
| Verkoop- en marketingkosten
| 14.307 | 15.195 | 16.368 | 22.312 | 23.412 | 24.595 | 33.619 | 27.256 | 27.152 | 25.828 | 28.325 | 31.419 | 31.724 | 23.882 | 13.748 | 31.776 | 27.568 | 40.427 | 47.235 | 44.306 | 45.626 | 48.798 | 51.796 | 43.84 | 45.782 | 42.936 | 60.801 | 53.234 | 50.445 | 47.625 | 51.289 | 48.993 | 53.989 | 47.845 | 48.906 | 54.087 | 49.8 | 58.056 | 63.277 | 62.008 | 56.232 | 49.902 | 59.718 | 51.054 | 56.126 | 49.365 | 40.012 | 54.527 | 53.085 | 45.653 | 42.005 | 49.09 | 41.83 | 43.961 | 30.445 | 46.65 | 42.572 | 41.201 |
| Verkoop-, algemene en administratieve kosten
| 31.709 | 43.092 | 26.331 | 49.233 | 44.877 | 58.676 | 71.531 | 61.567 | 60.49 | 54.981 | 61.205 | 55.278 | 63.487 | 41.578 | 64.36 | 65.427 | 66.674 | 71.396 | 81.062 | 81.55 | 81.202 | 85.738 | 90.534 | 84.207 | 86.814 | 82.197 | 102.018 | 92.995 | 89.296 | 90.189 | 94.352 | 94.781 | 97.363 | 93.431 | 90.676 | 99.508 | 94.454 | 102.863 | 111.021 | 108.943 | 107.827 | 98.862 | 110.617 | 96.366 | 116.791 | 107.927 | 99.859 | 103.447 | 98.394 | 90.494 | 112.082 | 83.622 | 75.982 | 88.568 | 77.684 | 87.559 | 76.601 | 72.586 |
| Overige kosten
| 0.953 | -57.451 | 0.76 | 0.867 | 1.021 | 0.674 | -5.381 | 5.624 | 0.645 | 0.516 | -21.077 | 4.271 | 43.084 | 1.134 | -20.559 | 17.688 | -123.541 | -44.018 | -12.233 | 80.303 | 24.647 | 2.357 | -73.087 | 3.802 | 0.359 | 9.839 | -106.13 | 0.417 | 8.281 | -9.619 | 21.257 | -4.316 | 3.042 | -7.487 | 9.631 | 1.863 | -1.801 | -9.16 | 27.426 | 29.274 | -7.608 | 6.544 | 12.655 | 9.177 | 1.616 | -3.066 | 11 | 4.655 | 0.587 | 0.518 | -4.604 | 4.587 | 0.208 | 1.341 | -3.974 | 1.927 | -2.476 | 0.322 |
| Bedrijfskosten
| 45.414 | 57.451 | 42.14 | 64.934 | 60.157 | 74.087 | 88.141 | 84.751 | 75.482 | 71.042 | 81.622 | 73.953 | 83.378 | 60.459 | 88.147 | 90.52 | 101.74 | 111.801 | 168.326 | 104.236 | 111.786 | 114.932 | 152.462 | 123.703 | 117.661 | 111.115 | 133.5 | 125.246 | 117.962 | 119.012 | 132.048 | 125.766 | 127.364 | 126.081 | 119.917 | 128.607 | 121.153 | 131.289 | 145.082 | 131.396 | 135.626 | 127.914 | 144.741 | 123.976 | 146.998 | 140.366 | 134.505 | 140.449 | 142.862 | 129.432 | 147.064 | 185.232 | 101.726 | 121.213 | 126.382 | 122.451 | 103.643 | 98.025 |
| Bedrijfsresultaat
| -6.96 | -44.634 | -77.593 | -50.79 | -47.029 | -38.004 | -136.316 | -25.156 | -77.684 | -74.671 | -42.548 | -66.764 | -102.954 | -66.022 | -141.962 | -110.128 | -123.936 | -130.822 | -190.823 | -59.087 | -94.816 | -108.721 | -60.681 | -84.69 | -92.687 | -81.96 | -102.881 | -91.943 | -32.484 | -59.998 | -93.662 | -64.261 | -17.943 | 38.1 | -8.698 | 0.602 | 11.024 | 14.538 | 4.131 | 11.148 | 26.871 | 29.048 | -11.499 | 3.456 | -54.968 | -47.072 | -26.502 | -12.705 | -21.118 | -13.137 | -4.649 | -59.635 | 37.087 | -2.586 | 52.565 | 37.064 | 58.729 | 40.801 |
| Bedrijfsresultaat ratio
| -0.029 | -0.245 | -0.485 | -0.287 | -0.26 | -0.24 | -1.245 | -0.16 | -0.495 | -0.642 | -0.381 | -0.494 | -0.971 | -0.643 | -1.193 | -0.991 | -1.52 | -0.739 | -0.888 | -0.209 | -0.371 | -0.468 | -0.166 | -0.265 | -0.321 | -0.326 | -0.39 | -0.366 | -0.09 | -0.171 | -0.235 | -0.145 | -0.043 | 0.082 | -0.022 | 0.002 | 0.024 | 0.032 | 0.008 | 0.021 | 0.043 | 0.051 | -0.02 | 0.007 | -0.116 | -0.094 | -0.047 | -0.022 | -0.04 | -0.027 | -0.008 | -0.112 | 0.078 | -0.006 | 0.115 | 0.073 | 0.114 | 0.099 |
| Totaal overige inkomsten en kosten netto
| -10.583 | -13.665 | -18.481 | -10.746 | -11.569 | -11.191 | -19.09 | -7.956 | -6.576 | -7.044 | 17.654 | -10.579 | 39.064 | -11.178 | -36.851 | 12.712 | -131.914 | -58.661 | -24.158 | 71.912 | 15.62 | -5.68 | -95.12 | 10.562 | -15.519 | 2.686 | -113.175 | -6.54 | 2.991 | -15.243 | 15.928 | -8.887 | -2.311 | -12.813 | 4.396 | -1.85 | -5.287 | -13.307 | 22.725 | 24.064 | -12.702 | 0.838 | 8.05 | 3.389 | -3.127 | -7.704 | 4.376 | 0.836 | -3.05 | -5.685 | -8.766 | 10.624 | -21.745 | 2.342 | -36.478 | -0.742 | -16.714 | -5.6 |
| Inkomen voor belasting
| -17.543 | -58.299 | -96.074 | -61.536 | -58.598 | -49.195 | -155.406 | -33.112 | -84.26 | -81.715 | -24.894 | -77.343 | -63.89 | -77.2 | -178.813 | -97.416 | -255.85 | -189.483 | -214.981 | 12.825 | -79.196 | -114.401 | -155.801 | -74.128 | -108.206 | -79.274 | -216.056 | -98.483 | -29.493 | -75.241 | -77.734 | -73.148 | -20.254 | 25.287 | -4.302 | -1.248 | 5.737 | 1.231 | 26.856 | 35.212 | 14.169 | 29.886 | -3.449 | 6.845 | -58.095 | -54.776 | -22.126 | -11.869 | -24.168 | -18.822 | -13.415 | -49.011 | 20.514 | -0.244 | 16.087 | 36.322 | 42.015 | 35.201 |
| Inkomen voor belasting ratio
| -0.074 | -0.319 | -0.601 | -0.347 | -0.324 | -0.311 | -1.419 | -0.21 | -0.537 | -0.702 | -0.223 | -0.572 | -0.603 | -0.752 | -1.502 | -0.876 | -3.138 | -1.07 | -1.001 | 0.045 | -0.31 | -0.492 | -0.426 | -0.232 | -0.374 | -0.316 | -0.818 | -0.393 | -0.082 | -0.215 | -0.195 | -0.165 | -0.048 | 0.055 | -0.011 | -0.003 | 0.013 | 0.003 | 0.051 | 0.067 | 0.023 | 0.053 | -0.006 | 0.013 | -0.122 | -0.109 | -0.039 | -0.021 | -0.046 | -0.038 | -0.024 | -0.092 | 0.043 | -0.001 | 0.035 | 0.071 | 0.082 | 0.086 |
| Belastingkosten
| -8.196 | -2.524 | 2.374 | 0.434 | 9.146 | 0.127 | 0.076 | 0.135 | 0.045 | -0.162 | 1.349 | -0.015 | -0.528 | 0.477 | 0.384 | 21.805 | -261.15 | -99.071 | 2.543 | 9.479 | 1.652 | -15.631 | 13.469 | -4.928 | -1.358 | -2.349 | -7.299 | -7.65 | -9.141 | -1.031 | -14.85 | -2.35 | 2.613 | 1.715 | -3.648 | 3.981 | 3.761 | -0.395 | -9.441 | 11.824 | 6.268 | 11.142 | -3.776 | 1.185 | -2.721 | -1.279 | 5.411 | 8.553 | 6.051 | 6.152 | 10.873 | 8.473 | 4.339 | 0.855 | 19.388 | -18.224 | 16.586 | 5.434 |
| Nettowinst
| -9.347 | -58.299 | -98.448 | -19.917 | -37.092 | -49.322 | -155.482 | -33.247 | -84.305 | -81.553 | -50.083 | -50.825 | -26.85 | -61.065 | -105.884 | -79.82 | -118.312 | -134.43 | -180.639 | 15.837 | -70.346 | -96.413 | -112.372 | -46.331 | -74.687 | -53.856 | -170.467 | -89.675 | -21.733 | -56.226 | -63.001 | -70.689 | -25.377 | 13.988 | -4.863 | -21.794 | -1.79 | 2.332 | 26.791 | 32.987 | 4.918 | 17.948 | 21.091 | 8.531 | -46.298 | -47.11 | -10.286 | -4.753 | -2.883 | -7.168 | 2.465 | 28.597 | 16.175 | -1.099 | -3.301 | 54.546 | 25.429 | 29.767 |
| Nettowinstmarge
| -0.04 | -0.319 | -0.616 | -0.112 | -0.205 | -0.312 | -1.42 | -0.211 | -0.537 | -0.701 | -0.449 | -0.376 | -0.253 | -0.595 | -0.89 | -0.718 | -1.451 | -0.759 | -0.841 | 0.056 | -0.275 | -0.415 | -0.307 | -0.145 | -0.258 | -0.214 | -0.646 | -0.357 | -0.06 | -0.16 | -0.158 | -0.16 | -0.06 | 0.03 | -0.013 | -0.054 | -0.004 | 0.005 | 0.051 | 0.063 | 0.008 | 0.032 | 0.037 | 0.016 | -0.098 | -0.094 | -0.018 | -0.008 | -0.005 | -0.014 | 0.004 | 0.053 | 0.034 | -0.002 | -0.007 | 0.107 | 0.049 | 0.072 |
| WPA (Winst Per Aandeel)
| -0.065 | -0.4 | -0.68 | -0.14 | -0.3 | -0.4 | -1.25 | -0.27 | -0.7 | -0.68 | -0.62 | -0.42 | -0.22 | -0.51 | -0.88 | -0.67 | -0.99 | -1.12 | -1.51 | 0.13 | -0.59 | -0.8 | -0.94 | -0.39 | -0.63 | -0.45 | -1.42 | -0.75 | -0.18 | -0.47 | -0.35 | -0.59 | -0.21 | 0.12 | -0.027 | -0.18 | -0.015 | 0.015 | 0.15 | 0.27 | 0.045 | 0.15 | 0.12 | 0.09 | -0.5 | -0.51 | -0.097 | -0.045 | -0.029 | -0.076 | 0.026 | 0.3 | 0.2 | -0.014 | -0.041 | 0.66 | 0.32 | 0.37 |
| Verwaterde WPA
| -0.065 | -0.4 | -0.68 | -0.14 | -0.3 | -0.4 | -1.25 | -0.27 | -0.7 | -0.68 | -0.62 | -0.42 | -0.22 | -0.51 | -0.88 | -0.67 | -0.99 | -1.12 | -1.51 | 0.13 | -0.58 | -0.8 | -0.94 | -0.39 | -0.63 | -0.45 | -1.42 | -0.75 | -0.18 | -0.47 | -0.35 | -0.58 | -0.21 | 0.12 | -0.027 | -0.18 | -0.015 | 0.015 | 0.15 | 0.27 | 0.045 | 0.15 | 0.12 | 0.09 | -0.49 | -0.51 | -0.097 | -0.045 | -0.029 | -0.076 | 0.026 | 0.3 | 0.2 | -0.014 | -0.04 | 0.66 | 0.32 | 0.37 |
| EBITDA
| 16.19 | -22.993 | -54.018 | -23.711 | -20.201 | -4.925 | -100.651 | 11.616 | -40.136 | -33.968 | 22.501 | -24.384 | -16.499 | -22.893 | -107.659 | -39.541 | -195.914 | -122.608 | -141.478 | 55.485 | -13.651 | -50.819 | -102.407 | -25.853 | -47.936 | -30.732 | -167.142 | -49.399 | 18.607 | -26.741 | -29.165 | -23.922 | 28.862 | 73.649 | 45.922 | 44.692 | 49.884 | 45.222 | 71.62 | 79.988 | 54.856 | 72.144 | 46.075 | 38.656 | -26.76 | -23.713 | 21.404 | 20.848 | 11.02 | 13.691 | 45.877 | -13.777 | 37.185 | 16.254 | 36.436 | 51.004 | 59.163 | 46.665 |
| EBITDA ratio
| 0.068 | -0.126 | -0.338 | -0.134 | -0.112 | -0.031 | -0.919 | 0.074 | -0.256 | -0.292 | 0.202 | -0.18 | -0.156 | -0.223 | -0.905 | -0.356 | -2.403 | -0.693 | -0.659 | 0.196 | -0.053 | -0.219 | -0.28 | -0.081 | -0.166 | -0.122 | -0.633 | -0.197 | 0.051 | -0.076 | -0.073 | -0.054 | 0.069 | 0.159 | 0.118 | 0.111 | 0.111 | 0.099 | 0.136 | 0.152 | 0.088 | 0.128 | 0.082 | 0.074 | -0.056 | -0.047 | 0.038 | 0.037 | 0.021 | 0.028 | 0.082 | -0.026 | 0.078 | 0.035 | 0.08 | 0.1 | 0.115 | 0.114 |