Global Link Management Inc.
TSE:3486.T
2757 (JPY) • At close January 21, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 12,530.701 | 5,450.251 | 12,299.271 | 5,292.607 | 16,710.383 | 6,956.626 | 9,042.936 | 9,510.245 | 6,421.224 | 10,698.983 | 10,262.311 | 5,145.014 | 8,808.604 | 6,459.35 | 7,486.134 | 9,382.301 | 5,188.091 | 4,784.076 | 6,126.259 | 10,095.683 | 4,541.16 | 4,323.268 | 4,930.116 | 5,714.346 | 5,442.967 | 6,556.629 | 1,097.525 | 0 |
Kosten van de omzet
| 10,670.895 | 4,471.615 | 10,154.327 | 4,219.029 | 13,431.367 | 5,747.712 | 7,761.622 | 7,686.34 | 5,459.231 | 8,903.008 | 8,752.055 | 4,321.426 | 7,491.608 | 5,662.799 | 6,184.034 | 8,335.759 | 4,294.762 | 4,116.57 | 5,138.511 | 8,356.202 | 3,807.52 | 3,601.029 | 4,255.852 | 4,847.422 | 4,398.708 | 5,408.144 | 950.142 | 0 |
Brutowinst
| 1,859.806 | 978.636 | 2,144.944 | 1,073.578 | 3,279.016 | 1,208.914 | 1,281.314 | 1,823.905 | 961.993 | 1,795.975 | 1,510.256 | 823.588 | 1,316.996 | 796.551 | 1,302.1 | 1,046.542 | 893.329 | 667.506 | 987.748 | 1,739.481 | 733.64 | 722.239 | 674.264 | 866.924 | 1,044.259 | 1,148.485 | 147.383 | 0 |
Brutowinstmarge
| 0.148 | 0.18 | 0.174 | 0.203 | 0.196 | 0.174 | 0.142 | 0.192 | 0.15 | 0.168 | 0.147 | 0.16 | 0.15 | 0.123 | 0.174 | 0.112 | 0.172 | 0.14 | 0.161 | 0.172 | 0.162 | 0.167 | 0.137 | 0.152 | 0.192 | 0.175 | 0.134 | 0 |
Onderzoek- en ontwikkelingskosten
| 22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 155 | 0 | 0 | 0 | 188 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 183 | 0 | 0 | 0 | 191 | 0 | 0 | 620.572 | 192 | 0 | 0 | 0 | 194 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 108 | 0 | 0 | 0 | 256 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 246 | 0 | 0 | 0 | 402 | 0 | 0 | 0 | 433 | 0 | 0 | 0 | 468 | 0 |
Verkoop-, algemene en administratieve kosten
| 820.599 | 815.531 | 993.565 | 611.537 | 755.316 | 759.09 | 974.336 | 764.562 | 792.037 | 721.565 | 696.257 | 662.736 | 703.779 | 707.15 | 205 | 602 | 662 | 721 | 655 | 760 | 583 | 620.572 | 665 | 625 | 650 | 584 | 498 | 0 |
Overige kosten
| 0 | -31.934 | -57.569 | -3.261 | -7.505 | 759.09 | 974.336 | 764.562 | 792.037 | 721.565 | 0.153 | 10.375 | -1.281 | -0.43 | -0.996 | -0.451 | -7.314 | -5.843 | -14.98 | -0.219 | -1.887 | 0.353 | -62.831 | -6.47 | 2.353 | 40.645 | -7.646 | 0 |
Bedrijfskosten
| 842.599 | 815.531 | 993.565 | 611.537 | 755.316 | 759.09 | 974.336 | 764.562 | 792.037 | 721.565 | 696.257 | 662.736 | 703.779 | 707.15 | 557.863 | 602.573 | 662.097 | 721.275 | 654.573 | 760.231 | 582.791 | 620.572 | 664.257 | 625.244 | 649.601 | 584.946 | 498.052 | 0 |
Bedrijfsresultaat
| 1,017.207 | 163.105 | 1,151.379 | 462.04 | 2,523.701 | 449.823 | 306.978 | 1,059.343 | 169.956 | 1,074.409 | 814 | 160.851 | 613.218 | 89.4 | 744.237 | 443.969 | 231.231 | -53.769 | 333.175 | 979.249 | 150.849 | 101.667 | 10.008 | 241.68 | 394.659 | 563.537 | -350.668 | 0 |
Bedrijfsresultaat ratio
| 0.081 | 0.03 | 0.094 | 0.087 | 0.151 | 0.065 | 0.034 | 0.111 | 0.026 | 0.1 | 0.079 | 0.031 | 0.07 | 0.014 | 0.099 | 0.047 | 0.045 | -0.011 | 0.054 | 0.097 | 0.033 | 0.024 | 0.002 | 0.042 | 0.073 | 0.086 | -0.32 | 0 |
Totaal overige inkomsten en kosten netto
| -130.457 | -126.673 | -139.363 | -56.672 | -25.274 | -106.012 | -95.539 | -118.417 | -59.472 | -56.299 | 19.462 | -55.24 | -79.073 | 367.662 | -81.32 | -102.413 | -90.695 | -63.228 | -66.548 | -54.544 | -49.692 | -29.233 | -56.333 | -33.653 | -13.057 | 25.214 | -16.247 | 0 |
Inkomen voor belasting
| 886.75 | 36.432 | 1,012.016 | 405.368 | 2,498.427 | 343.811 | 211.439 | 940.926 | 110.484 | 1,017.701 | 833.462 | 105.611 | 534.145 | 457.062 | 662.917 | 341.556 | 140.536 | -116.997 | 266.627 | 924.705 | 101.157 | 72.434 | -46.325 | 208.027 | 381.601 | 588.753 | -366.915 | 0 |
Inkomen voor belasting ratio
| 0.071 | 0.007 | 0.082 | 0.077 | 0.15 | 0.049 | 0.023 | 0.099 | 0.017 | 0.095 | 0.081 | 0.021 | 0.061 | 0.071 | 0.089 | 0.036 | 0.027 | -0.024 | 0.044 | 0.092 | 0.022 | 0.017 | -0.009 | 0.036 | 0.07 | 0.09 | -0.334 | 0 |
Belastingkosten
| 352.336 | 20.661 | 193.651 | 129.353 | 960.523 | 94.604 | 45.088 | 365.94 | 44.093 | 364.032 | 265.06 | 33.663 | 201.17 | 6.62 | 205.751 | 115.891 | 48.658 | -28.635 | 85.347 | 350.428 | 34.634 | 27.336 | -52.663 | 77.081 | 149.5 | 202.753 | -162.171 | 0 |
Nettowinst
| 533.77 | 15.148 | 817.551 | 275.368 | 1,537.279 | 248.582 | 165.688 | 574.451 | 65.629 | 653.082 | 568.403 | 71.948 | 332.975 | 450.441 | 457.165 | 225.666 | 91.876 | -88.361 | 181.28 | 574.276 | 66.523 | 45.098 | 6.337 | 130.947 | 232.1 | 386 | -204.744 | 0 |
Nettowinstmarge
| 0.043 | 0.003 | 0.066 | 0.052 | 0.092 | 0.036 | 0.018 | 0.06 | 0.01 | 0.061 | 0.055 | 0.014 | 0.038 | 0.07 | 0.061 | 0.024 | 0.018 | -0.018 | 0.03 | 0.057 | 0.015 | 0.01 | 0.001 | 0.023 | 0.043 | 0.059 | -0.187 | 0 |
WPA (Winst Per Aandeel)
| 66.7 | 1.89 | 102.29 | 34.47 | 192.73 | 31.22 | 20.81 | 72.37 | 8.27 | 82.43 | 72.7 | 9.3 | 43.05 | 58.23 | 59.1 | 29.17 | 12.15 | -11.68 | 23.96 | 75.92 | 8.81 | 5.98 | 0.84 | 17.35 | 31.55 | 52.47 | -27.83 | 0 |
Verwaterde WPA
| 66.7 | 1.89 | 102.26 | 34.32 | 192.64 | 31.18 | 20.73 | 72.37 | 8.27 | 82.28 | 71.75 | 9.3 | 43.05 | 57.06 | 59.1 | 29.17 | 12.15 | -11.68 | 23.96 | 75.92 | 8.81 | 5.75 | 0.84 | 17.35 | 31.55 | 49 | -27.83 | 0 |
EBITDA
| 1,031.461 | 124.041 | 1,112.377 | 507.976 | 2,611.111 | 472.153 | 334.771 | 1,053.435 | 204.039 | 1,098.309 | 920.87 | 190.282 | 639.491 | 552.665 | 761.842 | 460.5 | 250.5 | -33.606 | 350.5 | 988.5 | 157.238 | 111.5 | -7.646 | 235.232 | 397.013 | 604.241 | -356.717 | 0 |
EBITDA ratio
| 0.082 | 0.035 | 0.095 | 0.092 | 0.151 | 0.063 | 0.034 | 0.109 | 0.027 | 0.102 | 0.08 | 0.033 | 0.069 | 0.014 | 0.1 | 0.047 | 0.043 | -0.012 | 0.052 | 0.097 | 0.033 | 0.024 | -0.002 | 0.041 | 0.073 | 0.092 | -0.325 | 0 |