Tenpo Innovation CO.,LTD.
TSE:3484.T
909 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 3,788 | 3,742.148 | 3,423.049 | 3,687.651 | 3,410.994 | 3,195.936 | 3,770.694 | 3,099.525 | 3,004.247 | 2,985.817 | 2,762.315 | 2,923.046 | 2,743.956 | 2,406.128 | 2,763.109 | 2,768.591 | 2,404.852 | 2,553.566 | 2,769.361 | 2,385.127 | 2,277.332 | 2,182.467 | 2,189.893 | 2,013.606 | 1,843.221 | 1,811.583 | 1,703.016 | 1,600.182 | 1,574.422 |
Kosten van de omzet
| 3,099 | 3,026.124 | 2,832.196 | 3,026.495 | 2,805.101 | 2,626.724 | 2,984.811 | 2,524.114 | 2,415.839 | 2,378.518 | 2,272.428 | 2,424.785 | 2,245.669 | 1,993.537 | 2,156.548 | 2,333.185 | 2,027.795 | 2,087.374 | 2,162.227 | 1,931.615 | 1,851.259 | 1,778.584 | 1,773.205 | 1,607.899 | 1,509.772 | 1,505 | 1,417.838 | 1,344.532 | 1,281.947 |
Brutowinst
| 689 | 716.024 | 590.853 | 661.156 | 605.893 | 569.212 | 785.883 | 575.411 | 588.408 | 607.299 | 489.887 | 498.261 | 498.287 | 412.591 | 606.561 | 435.406 | 377.057 | 466.192 | 607.134 | 453.512 | 426.073 | 403.883 | 416.688 | 405.707 | 333.449 | 306.583 | 285.178 | 255.65 | 292.475 |
Brutowinstmarge
| 0.182 | 0.191 | 0.173 | 0.179 | 0.178 | 0.178 | 0.208 | 0.186 | 0.196 | 0.203 | 0.177 | 0.17 | 0.182 | 0.171 | 0.22 | 0.157 | 0.157 | 0.183 | 0.219 | 0.19 | 0.187 | 0.185 | 0.19 | 0.201 | 0.181 | 0.169 | 0.167 | 0.16 | 0.186 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 263 | 0 | 0 | 0 | 203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 199 | 0 | 0 | 0 | 177 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 418 | 462 | 396 | 380 | 361 | 380 | 318 | 306 | 302 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| -419.608 | -468.47 | -398.953 | 0.657 | 32.528 | 23.482 | 16.208 | 7.468 | 19.52 | 28.89 | 21.351 | 15.762 | 10.719 | 17.34 | 44.983 | 34.867 | 8.594 | 3.208 | 5.929 | 10.179 | 7.482 | 3.058 | -26.382 | 2.008 | 2.021 | -9.545 | 5.309 | 3.542 | 4.781 |
Bedrijfskosten
| 418 | 468.47 | 398.953 | 379.891 | 361.351 | 380.027 | 317.868 | 306.729 | 302.114 | 338.802 | 290.365 | 280.204 | 274.509 | 285.389 | 292.647 | 245.569 | 276.19 | 346.65 | 305.776 | 277.371 | 238.066 | 222.057 | 203.953 | 190.481 | 209.713 | 205.635 | 192.468 | 173.25 | 171.54 |
Bedrijfsresultaat
| 271 | 247.554 | 191.9 | 281.265 | 244.541 | 189.185 | 468.014 | 268.683 | 286.293 | 268.497 | 199.522 | 218.058 | 223.776 | 127.203 | 313.913 | 189.837 | 100.866 | 119.543 | 301.358 | 176.14 | 188.007 | 181.826 | 212.735 | 215.227 | 123.735 | 100.949 | 92.709 | 82.401 | 120.934 |
Bedrijfsresultaat ratio
| 0.072 | 0.066 | 0.056 | 0.076 | 0.072 | 0.059 | 0.124 | 0.087 | 0.095 | 0.09 | 0.072 | 0.075 | 0.082 | 0.053 | 0.114 | 0.069 | 0.042 | 0.047 | 0.109 | 0.074 | 0.083 | 0.083 | 0.097 | 0.107 | 0.067 | 0.056 | 0.054 | 0.051 | 0.077 |
Totaal overige inkomsten en kosten netto
| 4 | -16.57 | 10.321 | 0.657 | 33 | 11.14 | 16.208 | 7.47 | 19 | 28.949 | 21.354 | 15.762 | 10.718 | 21.449 | 44.983 | 34.868 | 8.594 | 3.207 | 5.93 | 16.483 | 7.482 | 3.059 | -26.383 | 2.008 | 2.021 | 6.113 | -10.35 | 3.543 | 4.78 |
Inkomen voor belasting
| 275 | 230.984 | 202.221 | 281.922 | 277.069 | 200.325 | 484.222 | 276.153 | 305.812 | 297.446 | 220.875 | 233.82 | 234.495 | 148.652 | 358.897 | 224.705 | 109.46 | 122.75 | 307.287 | 192.624 | 195.489 | 184.885 | 186.352 | 217.235 | 125.756 | 107.061 | 82.36 | 85.943 | 125.715 |
Inkomen voor belasting ratio
| 0.073 | 0.062 | 0.059 | 0.076 | 0.081 | 0.063 | 0.128 | 0.089 | 0.102 | 0.1 | 0.08 | 0.08 | 0.085 | 0.062 | 0.13 | 0.081 | 0.046 | 0.048 | 0.111 | 0.081 | 0.086 | 0.085 | 0.085 | 0.108 | 0.068 | 0.059 | 0.048 | 0.054 | 0.08 |
Belastingkosten
| 91 | 84.211 | 64.34 | 89.56 | 88.04 | 45.424 | 152.32 | 86.95 | 96.31 | 102.9 | 70.94 | 75.09 | 75.32 | 46.767 | 106.33 | 75.94 | 37.07 | 40.058 | 94.438 | 59.252 | 60.13 | 41.2 | 57.489 | 66.93 | 38.911 | 59.709 | 31.679 | 29.96 | 43.82 |
Nettowinst
| 184 | 146.805 | 137.881 | 192.362 | 189.029 | 154.9 | 331.902 | 189.203 | 209.502 | 194.546 | 149.935 | 158.73 | 159.175 | 101.884 | 252.567 | 148.765 | 72.39 | 82.692 | 212.85 | 133.371 | 135.359 | 143.685 | 128.864 | 150.304 | 86.845 | 47.352 | 50.682 | 55.982 | 81.895 |
Nettowinstmarge
| 0.049 | 0.039 | 0.04 | 0.052 | 0.055 | 0.048 | 0.088 | 0.061 | 0.07 | 0.065 | 0.054 | 0.054 | 0.058 | 0.042 | 0.091 | 0.054 | 0.03 | 0.032 | 0.077 | 0.056 | 0.059 | 0.066 | 0.059 | 0.075 | 0.047 | 0.026 | 0.03 | 0.035 | 0.052 |
WPA (Winst Per Aandeel)
| 10.97 | 8.75 | 8.22 | 11.47 | 11.17 | 8.92 | 18.78 | 10.71 | 11.85 | 11.01 | 8.48 | 8.95 | 8.93 | 5.72 | 14.17 | 8.35 | 4.06 | 4.64 | 11.94 | 7.48 | 7.59 | 8.06 | 7.23 | 8.92 | 10.3 | 2.81 | 3.01 | 3.41 | 5.12 |
Verwaterde WPA
| 10.97 | 8.75 | 8.22 | 11.47 | 11.17 | 8.92 | 18.78 | 10.71 | 11.85 | 11.01 | 8.48 | 8.95 | 8.93 | 5.72 | 14.17 | 8.35 | 4.06 | 4.64 | 11.94 | 7.48 | 7.59 | 8.06 | 7.23 | 8.92 | 9.85 | 2.81 | 3.01 | 3.41 | 5.12 |
EBITDA
| 283.5 | 262.993 | 205.584 | 281.266 | 244.541 | 189.185 | 468.015 | 268.683 | 286.293 | 268.498 | 199.521 | 218.058 | 223.777 | 127.203 | 313.914 | 189.837 | 100.866 | 119.543 | 301.357 | 176.141 | 188.007 | 181.826 | 212.735 | 215.227 | 123.735 | 85.29 | 92.71 | 82.4 | 120.935 |
EBITDA ratio
| 0.075 | 0.07 | 0.06 | 0.076 | 0.072 | 0.059 | 0.124 | 0.087 | 0.095 | 0.09 | 0.072 | 0.075 | 0.082 | 0.053 | 0.114 | 0.069 | 0.042 | 0.047 | 0.109 | 0.074 | 0.083 | 0.083 | 0.097 | 0.107 | 0.067 | 0.047 | 0.054 | 0.051 | 0.077 |