Innolux Corporation

TWSE:3481.TW

14.95 (TWD) • At close December 24, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q1
Omzet 55,473.01456,860.68550,492.20853,404.22357,653.66855,087.25845,595.40847,912.89648,015.25657,901.58869,886.01879,916.57693,085.88693,235.53283,838.69678,067.85774,568.41766,883.20250,391.57565,577.91663,293.73563,175.53459,924.02472,243.36573,907.13166,462.13366,763.48679,132.00279,507.67884,508.9586,025.77189,382.36774,484.60266,805.18856,417.1281,463.60788,756.32493,755.186100,157.867114,947.008113,091.5111,064.4989,558.997,219.72497,095.958111,567.095116,847.723129,618.37128,904.791111,940.536113,146.234137,589.311123,856.37122,214.015126,421.504136,501.531139,357.296148,187.61269,038.515
Kosten van de omzet 50,470.77551,174.47248,375.2151,604.80253,509.85354,734.64948,803.02155,078.16257,015.21557,213.94261,314.21167,776.14966,216.83362,371.83262,212.19662,121.41367,643.49265,027.2251,285.82866,959.6562,116.98560,831.77459,048.7267,775.8666,474.93860,598.99957,712.7667,948.59263,342.54463,463.83865,680.7569,580.48165,715.56265,250.16360,454.5878,936.79677,983.6778,158.60382,413.8196,557.96498,525.61499,260.26383,933.05692,348.85287,021.96197,763.696107,836.876120,271.51124,907.626113,944.75119,908.686147,864.804136,466.167128,504.789132,454.088145,852.878134,893.565128,832.3261,884.456
Brutowinst 5,002.2395,686.2132,116.9981,799.4214,143.815352.609-3,207.613-7,165.266-8,999.959687.6468,571.80712,140.42726,869.05330,863.721,626.515,946.4446,924.9251,855.982-894.253-1,381.7341,176.752,343.76875.3044,467.5057,432.1935,863.1349,050.72611,183.4116,165.13421,045.11220,345.02119,801.8868,769.041,555.025-4,037.462,526.81110,772.65415,596.58317,744.05718,389.04414,565.88611,804.2275,625.8444,870.87210,073.99713,803.3999,010.8479,346.863,997.165-2,004.214-6,762.452-10,275.493-12,609.797-6,290.774-6,032.584-9,351.3474,463.73119,355.2927,154.059
Brutowinstmarge 0.090.10.0420.0340.0720.006-0.07-0.15-0.1870.0120.1230.1520.2890.3310.2580.2040.0930.028-0.018-0.0210.0190.0370.0150.0620.1010.0880.1360.1410.2030.2490.2360.2220.1180.023-0.0720.0310.1210.1660.1770.160.1290.1060.0630.050.1040.1240.0770.0720.031-0.018-0.06-0.075-0.102-0.051-0.048-0.0690.0320.1310.104
Onderzoek- en ontwikkelingskosten 3,252.432,918.2522,955.6362,963.1143,173.4183,074.5362,800.4882,985.973,360.33,409.0733,290.063,986.7943,801.4013,731.3673,525.0883,136.8083,062.9642,928.1083,021.6333,186.193,228.6713,035.633,014.3093,049.7243,153.3552,997.7162,934.6833,209.223,049.2883,010.4933,647.723,637.9832,847.4092,387.7182,258.9693,141.3353,668.6463,624.2473,970.2623,953.4343,063.4292,996.2362,163.9842,308.6033,247.0013,244.273,465.7763,521.0193,369.1243,016.3712,232.1982,575.6242,593.7312,429.7782,761.4573,025.0472,535.1592,519.438998.307
Algemene en administratieve kosten 1,875.1671,848.251,755.9751,876.2731,838.4991,822.4141,749.9221,856.2132,084.1242,125.042,083.0532,274.7292,059.9462,006.0451,983.2731,727.7381,635.0551,555.5211,570.1581,713.5871,711.9861,694.0941,686.7061,784.9251,678.8131,625.9741,681.791,804.891,716.1141,743.3041,592.8451,614.9591,539.9991,557.8121,528.8321,536.2111,594.731,720.3821,748.7591,964.6011,575.2851,665.9611,604.5961,843.5492,002.6041,717.3731,606.4482,076.4762,224.1721,958.5362,216.3532,2572,474.2852,439.9852,261.7392,704.4332,117.6862,217.17705.14
Verkoop- en marketingkosten 665.128580.439600.842154.949716.864795.092852.409780.311938.622890.39956.07835.6191,995.5931,349.351,237.41,026.577894.852733.374728.513850.9541,088.171955.978781.71,063.433809.766592.725605.358497.674504.411468.089472.42553.596523.514647.425577.026747.233803.631845.715808.245936.909833.108775.657678.405784.307754.592806.879628.445792.933939.627856.42974.7591,826.972,034.0931,565.8492,271.1492,522.6953,023.9772,614.6161,234.489
Verkoop-, algemene en administratieve kosten 2,540.2952,403.8822,332.4072,010.412,555.3632,617.5062,602.3312,636.5243,022.7463,015.433,039.1233,110.3484,055.5393,355.3953,220.6732,754.3152,529.9072,288.8952,298.6712,564.5412,800.1572,650.0722,468.4062,848.3582,488.5792,218.6992,287.1482,302.5642,220.5252,211.3932,065.2652,168.5552,063.5132,205.2372,105.8582,283.4442,398.3612,566.0972,557.0042,901.512,408.3932,441.6182,283.0012,627.8562,757.1962,524.2522,234.8932,869.4093,163.7992,814.9563,191.1124,083.974,508.3784,005.8344,532.8885,227.1285,141.6634,831.7861,939.629
Overige kosten -790.4860-718.44-32.2149.81-60.4281,451.873493.3032,947.2741,244.38393.9171,331.964907.292-411.812-2,145.885301.254388.645-811.9211,482.996663.8591,587.546767.3381,114.162546.467779.491331.55199.72458.891995.127482.446838.162-978.378-236.512410.73789.096-3,488.576-265.123-1,683.735-932.58759.346-604.128-1,984.582133.841-5.258-2,039.883-2,428.647-65.118-3,934.548500.74-343.568314.866-3,299.84364.265-894.508-146.606-6,525.184-114.969453.125201.721
Bedrijfskosten 5,002.2395,322.1345,288.0434,973.5245,728.7815,692.0425,402.8195,622.4946,383.0466,424.5036,329.1837,097.1427,856.947,086.7626,745.7615,891.1235,592.8715,217.0035,320.3045,750.7316,028.8285,685.7025,482.7155,898.0825,641.9345,216.4155,221.8315,511.7845,269.8135,221.8865,712.9855,806.5384,910.9224,592.9554,364.8275,424.7796,067.0076,190.3446,527.2666,854.9445,471.8225,437.8544,446.9854,936.4596,004.1975,768.5225,700.6696,390.4286,532.9235,831.3275,423.316,659.5947,102.1096,435.6127,294.3458,252.1757,676.8227,351.2242,937.936
Bedrijfsresultaat -790.486364.079-3,171.045-3,174.103-833.83-4,636.714-6,653.615-11,704.088-11,991.676-4,165.1772,554.1566,725.66419,012.11323,776.93814,880.73910,055.3211,332.054-3,361.021-6,214.557-7,132.465-4,852.078-3,341.942-4,607.411-1,430.5771,790.259646.7193,828.8955,671.62610,895.32115,823.22614,632.03613,995.3483,858.118-3,037.93-8,402.287-2,897.9684,705.6479,406.23911,216.79111,534.19,094.0646,366.3731,178.859-65.5874,069.88,034.8773,310.1782,956.432-2,535.758-7,835.541-12,185.762-16,935.087-19,711.906-12,726.386-13,326.929-17,603.522-3,213.09112,004.0684,216.123
Bedrijfsresultaat ratio -0.0140.006-0.063-0.059-0.014-0.084-0.146-0.244-0.25-0.0720.0370.0840.2040.2550.1770.1290.018-0.05-0.123-0.109-0.077-0.053-0.077-0.020.0240.010.0570.0720.1370.1870.170.1570.052-0.045-0.149-0.0360.0530.10.1120.10.080.0570.013-0.0010.0420.0720.0280.023-0.02-0.07-0.108-0.123-0.159-0.104-0.105-0.129-0.0230.0810.061
Totaal overige inkomsten en kosten netto 1,520.9111,097.95-542.903230.198238.006206.3151,671.284837.8463,162.2721,355.71286.7151,466.224965.54-450.861-2,282.881133.373267.911-910.3981,254.448459.5921,396.814576.33975.732501.259775.458366.61690.80154.98781.103360.744722.153-1,134.795-322.864167.823-131.293-3,727.621-624.056-2,063.283-1,156.562-325.452-1,346.694-2,950.198-1,016.712-1,156.909-3,142.344-3,785.326-1,621.336-6,170.647-1,635.262-2,517.382-832.81-5,227.503638.626-1,556.162-884.923-6,989.648-1,229.039-490.81-106.646
Inkomen voor belasting 730.4251,462.029-3,715.667-2,923.545-1,346.96-5,133.118-6,939.148-11,949.914-12,220.733-4,381.1452,329.3396,509.50919,977.65323,326.07712,597.85810,188.6941,599.965-4,271.419-4,960.109-6,672.873-3,455.264-2,765.612-3,631.679-929.3182,565.7171,013.3353,919.6965,726.60611,676.42416,183.9715,354.18912,860.5533,535.254-2,870.107-8,533.58-6,625.5894,081.5917,342.95610,060.22911,208.6487,747.373,416.175162.147-1,222.496927.4564,249.5511,688.842-3,214.215-4,171.02-10,352.923-13,001.603-22,162.59-19,073.28-14,282.548-14,211.852-24,593.17-4,442.1311,513.2584,109.477
Inkomen voor belasting ratio 0.0130.026-0.074-0.055-0.023-0.093-0.152-0.249-0.255-0.0760.0330.0810.2150.250.150.1310.021-0.064-0.098-0.102-0.055-0.044-0.061-0.0130.0350.0150.0590.0720.1470.1920.1780.1440.047-0.043-0.151-0.0810.0460.0780.10.0980.0690.0310.002-0.0130.010.0380.014-0.025-0.032-0.092-0.115-0.161-0.154-0.117-0.112-0.18-0.0320.0780.06
Belastingkosten 236.032298.366381.382292.15538.505586.444818.5435.997498.79330.629426.907554.5261,373.9831,906.6251,030.8447.98760.423505.402303.495186.092430.911204.72593.116-232.33652.7692,946.305979.9241,431.6512,919.1064,065.7533,496.071,991.096476.988605.42147.92897.604599.6671,936.8351,410.9454.296387.861406.0839.192116.999244.409180.9146.012-60.024-188.134-275.597-98.35-1,850.117-1,678.288-892.461-548.806-503.931-980.8361,616.676669.567
Nettowinst 421.2651,130.654-4,103.893-3,236.851-1,898.439-5,738.5-7,757.648-12,385.911-12,719.523-4,711.7741,889.9895,942.01318,602.12921,418.911,571.41910,143.2421,542.175-4,780.504-5,268.769-6,859.465-3,888.393-2,970.337-3,724.795-696.9881,912.948-1,932.972,939.7724,294.9558,757.31812,118.21711,858.11910,869.4573,058.266-3,475.528-8,581.508-6,723.1933,481.8865,406.2948,650.60711,154.437,358.5473,011.222152.56-1,337.584685.6454,070.81,683.707-3,152.975-3,983.82-9,946.453-12,766.361-19,991.461-17,257.724-13,386.601-13,803.992-24,127.633-3,634.6999,539.9133,386.982
Nettowinstmarge 0.0080.02-0.081-0.061-0.033-0.104-0.17-0.259-0.265-0.0810.0270.0740.20.230.1380.130.021-0.071-0.105-0.105-0.061-0.047-0.062-0.010.026-0.0290.0440.0540.110.1430.1380.1220.041-0.052-0.152-0.0830.0390.0580.0860.0970.0650.0270.002-0.0140.0070.0360.014-0.024-0.031-0.089-0.113-0.145-0.139-0.11-0.109-0.177-0.0260.0640.049
WPA (Winst Per Aandeel) 0.050.14-0.45-0.36-0.21-0.64-0.86-1.37-1.27-0.520.20.631.772.271.271.160.18-0.57-0.6-0.76-0.43-0.35-0.44-0.0770.21-0.210.330.480.971.351.311.220.34-0.39-1-0.750.390.60.961.290.850.360.022-0.170.0880.490.21-0.49-0.59-1.48-1.91-2.97-2.57-2.1-2.05-3.75-1.022.670.95
Verwaterde WPA 0.050.14-0.45-0.36-0.21-0.64-0.86-1.37-1.27-0.490.20.611.722.221.221.160.17-0.54-0.6-0.76-0.43-0.33-0.41-0.0770.21-0.210.320.480.961.331.31.220.34-0.39-0.95-0.750.390.60.951.290.850.360.022-0.170.0880.490.21-0.47-0.59-1.48-1.91-2.97-2.57-1.99-2.05-3.59-0.542.670.95
EBITDA 8,891.1319,585.784,393.865,172.6116,730.8663,069.0061,080.779-3,968.438-4,110.8014,135.00311,077.38615,645.13729,386.76432,669.69221,894.26719,438.13610,790.5134,795.1134,047.5052,182.0195,591.1966,251.145,279.8677,781.27211,570.94410,227.6513,279.25714,466.45120,289.10424,535.44923,944.73322,658.20213,556.897,867.893,221.1986,239.52917,594.96821,482.35624,528.59425,934.45223,103.43519,848.38717,856.96917,798.06121,132.03925,723.07723,944.84423,788.17219,393.60913,782.08811,444.1982,382.114,230.35712,469.67312,700.5181,241.5421,923.22835,435.20210,698.277
EBITDA ratio 0.160.1690.0920.0840.1180.0550.024-0.083-0.0850.0710.1590.1960.3160.3510.2620.2490.1450.0720.0810.0340.090.10.090.110.1570.1540.1990.1830.2550.290.2780.2530.1820.1180.0570.0770.1980.2290.2450.2260.2040.1790.1990.1830.2180.2310.2050.1690.1950.0720.1180.0120.0340.1020.10.010.1490.2390.163