MIRAI Corporation
TSE:3476.T
39700 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2016 Q4 | 2016 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||
Nettowinst
| 1,122.43 | 1,122.43 | 2,153.286 | 1,076.643 | 2,447.757 | 1,223.879 | 2,324.132 | 1,162.066 | 2,244.651 | 1,122.326 | 2,143.066 | 2,072.625 | 1,036.313 | 2,376.548 | 2,594.442 | 1,297.221 | 2,472.875 | 961.204 | 961.204 | 853.016 | 853.016 | 518.129 | 518.129 |
Afschrijvingen & Amortisatie
| 399.712 | 385.41 | 709.471 | 353.331 | 682.796 | 341.398 | 660.719 | 330.365 | 641.351 | 319.399 | 610.859 | 602.903 | 301.452 | 611.946 | 590.743 | 295.372 | 564.066 | 226.638 | 226.638 | 206.167 | 206.167 | 147.038 | 147.038 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -154.683 | -154.683 | 133.633 | 67.276 | 6,642.113 | 3,304.023 | 2,123.524 | 989.974 | -182.608 | -46.539 | -368.836 | 6,565.808 | 3,295.358 | 3,168.373 | 2,644.349 | 1,315.659 | 2,464.225 | -39.4 | -39.4 | 5,849.342 | 5,849.342 | -766.477 | -766.477 |
Vorderingen
| -1.789 | -1.789 | 32.217 | 16.109 | -28.178 | -14.089 | 90.097 | -1.085 | -65.469 | -15.19 | -167.249 | 9.298 | 4.649 | 93.052 | -7.326 | 18.117 | 227.695 | 62.559 | 62.559 | -87.365 | -87.365 | -38.533 | -38.533 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| -118.438 | 0 | -8.625 | 0 | 42.759 | 0 | 156.324 | 0 | -110.213 | 0 | 11.423 | -26.639 | 0 | 225.556 | -120.663 | 0 | 74.58 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -152.895 | -152.895 | 110.041 | 51.168 | 6,627.532 | 3,318.112 | 1,877.103 | 991.058 | -6.926 | -31.349 | -213.01 | 6,583.149 | 3,290.709 | 2,849.765 | 2,772.338 | 1,297.542 | 2,161.95 | -101.959 | -101.959 | 5,936.707 | 5,936.707 | -727.945 | -727.945 |
Overige Niet-Contante Posten
| -25.859 | -11.557 | 1,322.81 | -35.325 | 1,429.689 | 56.373 | 1,075.334 | 71.942 | 1,485.108 | -30.127 | 1,383.734 | 1,255.76 | 3.853 | 909.368 | 1,361.853 | 32.705 | 823.529 | 5.134 | 5.134 | 205.288 | 205.288 | 155.88 | 155.88 |
Kasstroom uit Operationele Activiteiten
| 1,341.601 | 1,341.601 | 2,923.85 | 1,461.925 | 9,851.344 | 4,925.672 | 5,108.692 | 2,554.346 | 2,730.118 | 1,365.059 | 2,391.279 | 9,273.949 | 4,636.975 | 6,160.951 | 5,881.912 | 2,940.956 | 5,498.838 | 1,153.576 | 1,153.576 | 7,113.812 | 7,113.812 | 54.57 | 54.57 |
Investeringsactiviteiten: | |||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -13,169.726 | 0 | -650.732 | 0 | -10,568.724 | 0 | -332.362 | 0 | -11,455.784 | 0 | -663.075 | -10,035.727 | 0 | -431.646 | -14,159.666 | 0 | -304.383 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -6,305.541 | -6,305.541 | -20.5 | -335.617 | 112.595 | -5,228.064 | -2.438 | -167.4 | 350.237 | -5,552.774 | -213.516 | -60.389 | -5,048.059 | -255.331 | 640.013 | -6,759.827 | 0.469 | -7,381.366 | -7,381.366 | -3,251.268 | -3,251.268 | -49,540.435 | -49,540.435 |
Kasstroom uit Investeringsactiviteiten
| -6,305.541 | -6,305.541 | -671.233 | -335.617 | -10,456.128 | -5,228.064 | -334.8 | -167.4 | -11,105.547 | -5,552.774 | -876.589 | -10,096.118 | -5,048.059 | -686.979 | -13,519.653 | -6,759.827 | -303.915 | -7,381.366 | -7,381.366 | -3,251.268 | -3,251.268 | -49,540.435 | -49,540.435 |
Financieringsactiviteiten: | |||||||||||||||||||||||
Schuldaflossingen
| -11,943.574 | 0 | 0 | 0 | -1,500 | 0 | 0 | 0 | -5,286.268 | 0 | -24.47 | -3,000 | 0 | -2,012.969 | -3,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,958.022 | 0 | 0 | 0 | 0 | 0 | 4,416.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -2,151.711 | -1,075.856 | -2,313.021 | -1,156.511 | -2,325.609 | -1,162.805 | -2,242.474 | -1,121.237 | -2,139.562 | -1,069.781 | -2,072.85 | -2,374.306 | -1,187.153 | -2,594.771 | -2,470.583 | -1,235.292 | -2,271.097 | -850.895 | -850.895 | -758.721 | -758.721 | 0 | 0 |
Overige Financieringsactiviteiten
| 5,967.066 | 5,967.066 | -1.331 | -0.666 | -0.219 | 749.891 | 0 | 0 | 5,122.145 | 5,122.145 | 0 | 1,500 | 1,500 | 0 | 3,708.025 | 3,708.025 | 0 | 7,203.857 | 7,203.857 | -3,250 | -3,250 | 51,307.671 | 51,307.671 |
Kasstroom uit Financieringsactiviteiten
| 4,891.21 | 4,891.21 | -2,314.352 | -1,157.176 | -825.828 | -412.914 | -2,242.474 | -1,121.237 | 8,104.728 | 4,052.364 | -2,097.319 | 625.693 | 312.847 | -4,607.739 | 4,945.467 | 2,472.734 | -2,271.097 | 6,352.962 | 6,352.962 | -4,008.721 | -4,008.721 | 51,307.671 | 51,307.671 |
Overige Informatie: | |||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | -0.103 | 0 | 182.101 | 0 | -182.101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -145.46 | -72.73 | -61.838 | -30.868 | -1,248.511 | -715.306 | 2,349.317 | 1,265.709 | -270.701 | -135.351 | -400.53 | -378.574 | -98.238 | 1,048.332 | -2,692.274 | -1,346.137 | 2,923.826 | 125.171 | 125.171 | -146.177 | -146.177 | 1,821.806 | 1,821.806 |
Kaspositie aan het Einde van de Periode
| 5,496.813 | -72.73 | 5,642.273 | -30.868 | 5,704.111 | -715.306 | 6,952.622 | 1,265.709 | 4,603.305 | -135.351 | 4,874.006 | 5,274.536 | -98.238 | 5,653.11 | 4,604.778 | -1,346.137 | 7,297.053 | 125.171 | 125.171 | -146.177 | -146.177 | 1,821.806 | 1,821.806 |