MIRAI Corporation

TSE:3476.T

39700 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22020 Q42020 Q32020 Q22019 Q42019 Q32019 Q22018 Q22018 Q12017 Q42017 Q32016 Q42016 Q3
Operationele Activiteiten:
Nettowinst 1,122.431,122.432,153.2861,076.6432,447.7571,223.8792,324.1321,162.0662,244.6511,122.3262,143.0662,072.6251,036.3132,376.5482,594.4421,297.2212,472.875961.204961.204853.016853.016518.129518.129
Afschrijvingen & Amortisatie 399.712385.41709.471353.331682.796341.398660.719330.365641.351319.399610.859602.903301.452611.946590.743295.372564.066226.638226.638206.167206.167147.038147.038
Uitgestelde Inkomstenbelasting 00000000000000000000000
Aandelen Gebaseerde Vergoedingen 00000000000000000000000
Verandering in Werkkapitaal -154.683-154.683133.63367.2766,642.1133,304.0232,123.524989.974-182.608-46.539-368.8366,565.8083,295.3583,168.3732,644.3491,315.6592,464.225-39.4-39.45,849.3425,849.342-766.477-766.477
Vorderingen -1.789-1.78932.21716.109-28.178-14.08990.097-1.085-65.469-15.19-167.2499.2984.64993.052-7.32618.117227.69562.55962.559-87.365-87.365-38.533-38.533
Voorraden 00000000-000000000000000
Crediteuren -118.4380-8.625042.7590156.3240-110.213011.423-26.6390225.556-120.663074.58000000
Overig Werkkapitaal -152.895-152.895110.04151.1686,627.5323,318.1121,877.103991.058-6.926-31.349-213.016,583.1493,290.7092,849.7652,772.3381,297.5422,161.95-101.959-101.9595,936.7075,936.707-727.945-727.945
Overige Niet-Contante Posten -25.859-11.5571,322.81-35.3251,429.68956.3731,075.33471.9421,485.108-30.1271,383.7341,255.763.853909.3681,361.85332.705823.5295.1345.134205.288205.288155.88155.88
Kasstroom uit Operationele Activiteiten 1,341.6011,341.6012,923.851,461.9259,851.3444,925.6725,108.6922,554.3462,730.1181,365.0592,391.2799,273.9494,636.9756,160.9515,881.9122,940.9565,498.8381,153.5761,153.5767,113.8127,113.81254.5754.57
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -13,169.7260-650.7320-10,568.7240-332.3620-11,455.7840-663.075-10,035.7270-431.646-14,159.6660-304.383000000
Netto Overnames 00000000000000000000000
Aankoop van Beleggingen 00000000000000000000000
Verkoop/verval van Beleggingen 00000000000000000000000
Overige Investeringsactiviteiten -6,305.541-6,305.541-20.5-335.617112.595-5,228.064-2.438-167.4350.237-5,552.774-213.516-60.389-5,048.059-255.331640.013-6,759.8270.469-7,381.366-7,381.366-3,251.268-3,251.268-49,540.435-49,540.435
Kasstroom uit Investeringsactiviteiten -6,305.541-6,305.541-671.233-335.617-10,456.128-5,228.064-334.8-167.4-11,105.547-5,552.774-876.589-10,096.118-5,048.059-686.979-13,519.653-6,759.827-303.915-7,381.366-7,381.366-3,251.268-3,251.268-49,540.435-49,540.435
Financieringsactiviteiten:
Schuldaflossingen -11,943.574000-1,500000-5,286.2680-24.47-3,0000-2,012.969-3,00000000000
Uitgifte van Gewone Aandelen 000000004,958.022000004,416.0500000000
Terugkoop van Gewone Aandelen 00000000000000000000000
Uitgekeerde Dividenden -2,151.711-1,075.856-2,313.021-1,156.511-2,325.609-1,162.805-2,242.474-1,121.237-2,139.562-1,069.781-2,072.85-2,374.306-1,187.153-2,594.771-2,470.583-1,235.292-2,271.097-850.895-850.895-758.721-758.72100
Overige Financieringsactiviteiten 5,967.0665,967.066-1.331-0.666-0.219749.891005,122.1455,122.14501,5001,50003,708.0253,708.02507,203.8577,203.857-3,250-3,25051,307.67151,307.671
Kasstroom uit Financieringsactiviteiten 4,891.214,891.21-2,314.352-1,157.176-825.828-412.914-2,242.474-1,121.2378,104.7284,052.364-2,097.319625.693312.847-4,607.7394,945.4672,472.734-2,271.0976,352.9626,352.962-4,008.721-4,008.72151,307.67151,307.671
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas 00-0.1030182.1010-182.1010000000000000000
Netto Kasstroomverandering -145.46-72.73-61.838-30.868-1,248.511-715.3062,349.3171,265.709-270.701-135.351-400.53-378.574-98.2381,048.332-2,692.274-1,346.1372,923.826125.171125.171-146.177-146.1771,821.8061,821.806
Kaspositie aan het Einde van de Periode 5,496.813-72.735,642.273-30.8685,704.111-715.3066,952.6221,265.7094,603.305-135.3514,874.0065,274.536-98.2385,653.114,604.778-1,346.1377,297.053125.171125.171-146.177-146.1771,821.8061,821.806