Marimo Regional Revitalization REIT, Inc.
TSE:3470.T
108600 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||
Liquide middelen & kasequivalenten
| 5,814.538 | 2,827.444 | 1,681.57 | 1,241.619 | 0 | 1,692.246 | 1,692.246 | 1,038.601 | 1,322.727 | 1,018.905 | 0 | 1,153.912 | 921.559 | 1,359.172 | 1,086.844 | 1,018.87 | 931.688 | 633.879 | 787.712 | 7,934.384 | 7,934 |
Kortetermijnbeleggingen
| 0 | -46,867.712 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,160.966 | 1,878.767 | 1,935.258 | 1,923.69 | 1,966.582 | 0 | 1,542.111 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 5,814.538 | 2,827.444 | 1,681.57 | 1,241.619 | 0 | 1,692.246 | 1,692.246 | 1,038.601 | 1,322.727 | 1,018.905 | 0 | 1,153.912 | 3,082.525 | 3,237.939 | 3,022.102 | 2,942.56 | 2,898.27 | 633.879 | 2,329.823 | 7,934.384 | 7,934 |
Nettovorderingen
| 18.421 | 16.18 | 0 | 328.082 | 0 | 21.119 | 0 | 137.317 | 23.638 | 13.943 | 0 | 9.634 | 70.577 | 7.614 | 12.85 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | 0 | 0 | 3,626.298 | 0 | 2,541.786 | 0 | 2,617.388 | 2,120.991 | 2,158.76 | 0 | 2,168.921 | 54.314 | 53.837 | 29.236 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| -18.421 | -2,843.624 | 0 | 0.003 | 0 | 0.002 | 0 | 0.002 | 0.001 | 0.002 | 0 | 0.001 | 0.003 | 4.655 | 0.001 | 0.096 | 0.326 | 0.001 | 0.151 | 0.977 | 0 |
Totaal vlottende activa
| 5,814.538 | 5,307.661 | 1,681.57 | 5,196.002 | 0 | 4,255.153 | 1,692.246 | 3,793.308 | 3,467.357 | 3,191.61 | 0 | 3,332.468 | 3,207.419 | 3,304.045 | 3,064.189 | 2,990.402 | 3,071.334 | 2,183.659 | 2,352.938 | 7,942.289 | 7,934 |
Niet-vlottende activa: | |||||||||||||||||||||
Materiële vaste activa, netto
| 150.943 | 120.683 | 49,466.196 | 49,742.188 | 0 | 38,928.193 | 38,928.192 | 39,071.966 | 29,387.152 | 29,536.044 | 0 | 29,220.208 | 29,438.259 | 24,555.237 | 24,966.037 | 24,411.637 | 24,565.326 | 16,813.894 | 16,940.037 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 2.823 | 2.823 | 2.95 | 0 | 3.077 | 3.077 | 3.204 | 3.331 | 3.458 | 0 | 4.174 | 4.891 | 5.609 | 6.327 | 7.045 | 7.762 | 8.48 | 9.198 | 5.807 | 5 |
Goodwill en immateriële activa
| 2.696 | 2.823 | 2.823 | 2.95 | 0 | 3.077 | 3.077 | 3.204 | 3.331 | 3.458 | 0 | 4.174 | 4.891 | 5.609 | 6.327 | 7.045 | 7.762 | 8.48 | 9.198 | 5.807 | 5 |
Langetermijnbeleggingen
| -2.696 | 46,881.478 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,147.466 | -1,865.267 | -1,921.758 | -1,910.19 | -1,953.082 | 0 | -1,528.611 | 0 | 0 |
Belastingvorderingen
| 0.02 | 0.012 | 0 | 0.015 | 0 | 0.016 | 0 | 0.014 | 0.015 | 0.014 | 0 | 0.017 | 0.016 | 0.014 | 0.014 | 0.013 | 2,054.843 | 0 | 1,597.513 | 0 | 0 |
Overige niet-vlottende activa
| 23.67 | 2,753.404 | 3,915.474 | 293.09 | 0 | 198.104 | 2,761.031 | 227.304 | 143.672 | 120.582 | 0 | 95.859 | 2,263.535 | 1,961.004 | 1,987.414 | 1,993.523 | 0.003 | 60.163 | 0.002 | 10.001 | 19 |
Totaal niet-vlottende activa
| 174.633 | 49,758.4 | 53,384.493 | 50,038.243 | 0 | 39,129.39 | 41,692.3 | 39,302.488 | 29,534.17 | 29,660.098 | 0 | 29,320.258 | 29,559.235 | 24,656.597 | 25,038.034 | 24,502.028 | 24,674.852 | 16,882.537 | 17,018.139 | 15.808 | 24 |
Totaal activa
| 55,042.47 | 55,066.063 | 55,066.063 | 55,234.247 | 0 | 43,384.546 | 43,384.546 | 43,095.798 | 33,001.53 | 32,851.71 | 0 | 32,652.728 | 32,766.657 | 27,960.644 | 28,102.226 | 27,492.43 | 27,746.186 | 19,066.197 | 19,371.077 | 7,958.097 | 7,958 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||
Crediteuren
| 0 | 128.542 | 0 | 150.048 | 0 | 121.106 | 0 | 156.041 | 272.698 | 98.591 | 0 | 60.222 | 124.802 | 73.16 | 119.623 | 97.585 | 147.348 | 42.133 | 75.936 | 68.048 | 0 |
Kortlopende schulden
| 4,435 | 4,435 | 0 | 3,717.5 | 0 | 3,752.5 | 0 | 4,185 | 2,045 | 3,830 | 0 | 8,370 | 4,870 | 30 | 4,060 | 3,360 | 175 | 1,170 | 1,378 | 0 | 0 |
Belastingschulden
| 0 | 69.979 | 0 | 0.927 | 0 | 63.022 | 0 | 0.907 | 19.763 | 11.876 | 0 | 43.422 | 0.944 | 29.098 | 0.899 | 30.881 | 0.95 | 21.036 | 2.747 | 0.504 | 0 |
Uitgestelde opbrengsten
| 0 | 665.058 | 0 | 578.225 | 0 | 596.532 | 0 | 472.352 | 401.722 | 389.302 | 0 | 405.798 | 349.089 | 343.005 | 311.617 | 335.261 | 286.721 | 236.481 | 214.485 | 0 | 0 |
Overige kortlopende verplichtingen
| -4,435 | 71.932 | 0 | 75.492 | 0 | 68.703 | 0 | 55.508 | 50.423 | 49.182 | 0 | 52.18 | 54.973 | 53.737 | 74.183 | 55.442 | 58.841 | 54.809 | 53.629 | 5.709 | 0 |
Totaal kortlopende verplichtingen
| 4,435 | 5,300.532 | 342.853 | 4,521.265 | 0 | 4,538.841 | 330.691 | 4,868.901 | 2,769.843 | 4,367.075 | 0 | 8,888.2 | 5,398.864 | 499.902 | 4,565.423 | 3,848.288 | 667.91 | 1,503.423 | 1,722.05 | 73.757 | 5 |
Langlopende verplichtingen: | |||||||||||||||||||||
Langetermijnschulden
| 22,385 | 22,385 | 22,385 | 23,110 | 0 | 17,640 | 17,640 | 16,922.5 | 14,107.5 | 12,337.5 | 0 | 7,512.5 | 11,027.5 | 13,742.5 | 9,727.5 | 9,742.5 | 13,087.5 | 8,262.5 | 8,277.5 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 3,128.797 | 2,251.093 | 7,208.771 | 2,305.016 | 0 | 1,486.877 | 5,695.027 | 1,518.363 | 1,286.798 | 1,314.699 | 0 | 1,358.425 | 1,392.06 | 1,231.302 | 1,258.056 | 1,290.866 | 1,319.635 | 1,050.272 | 1,069.217 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 25,513.797 | 24,636.093 | 29,593.771 | 25,415.016 | 0 | 19,126.877 | 23,335.027 | 18,440.863 | 15,394.298 | 13,652.199 | 0 | 8,870.925 | 12,419.56 | 14,973.802 | 10,985.556 | 11,033.366 | 14,407.135 | 9,312.772 | 9,346.717 | 0 | 0 |
Totaal passiva
| 29,948.797 | 29,936.622 | 29,936.624 | 29,936.281 | 0 | 23,665.718 | 23,665.718 | 23,309.764 | 18,164.141 | 18,019.274 | 0 | 17,759.125 | 17,818.424 | 15,473.704 | 15,550.979 | 14,881.654 | 15,075.045 | 10,816.195 | 11,068.767 | 73.757 | 5 |
Eigen vermogen: | |||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 517.881 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 24,310.45 | 24,416.964 | 25,214.309 | 24,498.333 | 0 | 19,052.254 | 19,725.556 | 19,093.775 | 14,287.056 | 14,352.097 | 0 | 14,414.696 | 14,480.501 | 12,088.785 | 12,154.823 | 0 | 0 | 0 | 0 | 8,032.604 | 8,032 |
Ingehouden winsten
| 783.22 | 712.474 | 712.474 | 799.633 | 0 | 666.574 | 666.574 | 692.259 | 550.333 | 480.339 | 0 | 478.907 | 467.732 | 398.155 | 396.424 | 395.076 | 394.697 | 262.671 | 267.585 | -148 | -148 |
Overige gereserveerde algehele resultaten
| 0 | 1 | -797.344 | -715.976 | 19,718.828 | 0 | -673.302 | -631.781 | 0 | -517.881 | 14,893.604 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0.001 | -0.999 | 0 | 715.976 | 0 | 0 | -0 | 631.781 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 12,215.7 | 12,276.444 | 7,987.331 | 8,034.725 | -0.264 | 0 |
Totaal eigen vermogen van aandeelhouders
| 25,093.671 | 25,129.439 | 25,129.439 | 25,297.966 | 19,718.828 | 19,718.828 | 19,718.828 | 19,786.034 | 14,837.389 | 14,832.436 | 14,893.604 | 14,893.603 | 14,948.233 | 12,486.94 | 12,551.247 | 12,610.776 | 12,671.141 | 8,250.002 | 8,302.31 | 7,884.34 | 7,884 |
Totaal eigen vermogen
| 25,093.671 | 25,129.439 | 25,129.439 | 25,297.966 | 19,718.828 | 19,718.828 | 19,718.828 | 19,786.034 | 14,837.389 | 14,832.436 | 14,893.604 | 14,893.603 | 14,948.233 | 12,486.94 | 12,551.247 | 12,610.776 | 12,671.141 | 8,250.002 | 8,302.31 | 7,884.34 | 7,884 |
Totaal passiva en aandeelhoudersvermogen
| 55,042.47 | 55,066.061 | 55,066.063 | 55,234.247 | 19,718.828 | 43,384.546 | 43,384.546 | 43,095.798 | 33,001.53 | 32,851.71 | 14,893.604 | 32,652.728 | 32,766.657 | 27,960.644 | 28,102.226 | 27,492.43 | 27,746.186 | 19,066.197 | 19,371.077 | 7,958.097 | 7,889 |