Nomura Real Estate Master Fund, Inc.
TSE:3462.T
149300 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 41,757.258 | 55,704.319 | 21,822.768 | 46,582.627 | 19,993.046 | 19,511.226 | 19,511.226 | 41,278.086 | 18,760.47 | 37,519.266 | 18,759.634 | 38,099.617 | 19,032.303 | 37,577.424 | 18,788.712 | 36,927.356 | 18,463.679 | 36,633.99 | 18,308.602 | 17,714.257 | 17,714.257 | 17,365.935 | 17,365.935 | 17,109.438 | 17,109.438 | 19,069.831 | 19,069.831 | 17,357.49 | 17,357.49 | 5,107.332 | 5,107.332 | 5,107.332 | 5,107.332 | 4,660.176 | 4,660.176 | 4,660.176 | 4,660.176 |
Kosten van de omzet
| 25,873.559 | 35,489.744 | 10,669.299 | 29,537.86 | 10,300.468 | 10,084.797 | 10,084.797 | 25,934.332 | 9,857.869 | 22,171.592 | 9,774.409 | 22,133.111 | 9,739.368 | 21,778.967 | 9,577.865 | 21,695.471 | 9,535.583 | 21,807.763 | 9,584.421 | 9,090.976 | 9,090.976 | 9,144.566 | 9,144.566 | 8,924.43 | 8,924.43 | 9,541.323 | 9,541.323 | 9,311.689 | 9,311.689 | 2,194.961 | 2,194.961 | 2,194.961 | 2,194.961 | 1,697.947 | 1,697.947 | 1,697.947 | 1,697.947 |
Brutowinst
| 15,883.699 | 20,214.575 | 11,153.469 | 17,044.767 | 9,692.579 | 9,426.43 | 9,426.43 | 15,343.754 | 8,902.601 | 15,347.674 | 8,985.225 | 15,966.506 | 9,292.936 | 15,798.457 | 9,210.848 | 15,231.885 | 8,928.096 | 14,826.227 | 8,724.182 | 8,623.281 | 8,623.281 | 8,221.369 | 8,221.369 | 8,185.008 | 8,185.008 | 9,528.508 | 9,528.508 | 8,045.801 | 8,045.801 | 2,912.371 | 2,912.371 | 2,912.371 | 2,912.371 | 2,962.229 | 2,962.229 | 2,962.229 | 2,962.229 |
Brutowinstmarge
| 0.38 | 0.363 | 0.511 | 0.366 | 0.485 | 0.483 | 0.483 | 0.372 | 0.475 | 0.409 | 0.479 | 0.419 | 0.488 | 0.42 | 0.49 | 0.412 | 0.484 | 0.405 | 0.477 | 0.487 | 0.487 | 0.473 | 0.473 | 0.478 | 0.478 | 0.5 | 0.5 | 0.464 | 0.464 | 0.57 | 0.57 | 0.57 | 0.57 | 0.636 | 0.636 | 0.636 | 0.636 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 87.768 | 87.768 | 85.883 | 85.883 | 85.945 | 85.945 | 86.284 | 86.284 | 89.125 | 89.125 | 86.622 | 86.622 | 85.239 | 85.239 | 84.803 | 84.803 | 86.535 | 86.535 | 83.738 | 83.738 | 79.969 | 79.969 | 80.31 | 80.31 | 87.235 | 87.235 | 77.773 | 77.773 | 444.989 | 444.989 | 444.989 | 444.989 | 424.7 | 424.7 | 424.7 | 424.7 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0 | 87.768 | 87.768 | 85.883 | 85.883 | 85.945 | 85.945 | 86.284 | 86.284 | 89.125 | 89.125 | 86.622 | 86.622 | 85.239 | 85.239 | 84.803 | 84.803 | 86.535 | 86.535 | 83.738 | 83.738 | 79.969 | 79.969 | 80.31 | 80.31 | 87.235 | 87.235 | 77.773 | 77.773 | 444.989 | 444.989 | 444.989 | 444.989 | 424.7 | 424.7 | 424.7 | 424.7 |
Overige kosten
| -711.453 | -1,283.073 | 0 | -930.818 | 0.228 | -863.023 | 0.228 | 0.228 | -0.827 | -0.827 | -0.827 | -0.827 | -14.613 | -14.613 | -14.613 | -14.613 | -32.726 | -560.855 | -32.726 | -32.726 | -14.279 | -14.279 | -14.279 | -14.279 | 9.081 | 9.081 | 9.081 | 9.081 | 0 | -0.234 | -0.234 | -0.234 | -0.234 | -1.192 | -1.192 | -1.192 | -1.192 |
Bedrijfskosten
| 711.453 | 1,679.846 | 1,679.846 | 1,636.042 | 1,636.042 | 1,580.75 | 1,580.75 | 1,607.361 | 1,607.361 | 1,616.359 | 1,616.359 | 1,625.39 | 1,625.39 | 1,607.029 | 1,607.029 | 1,613.637 | 1,613.637 | 560.855 | 1,621.995 | 1,612.92 | 1,612.92 | 1,612.431 | 1,612.431 | 1,603.493 | 1,603.493 | 1,663.234 | 1,663.234 | 2,426.142 | 2,426.142 | 444.755 | 444.755 | 444.755 | 444.755 | 423.509 | 423.509 | 423.509 | 423.509 |
Bedrijfsresultaat
| 15,172.246 | 18,931.502 | 9,465.749 | 16,113.949 | 8,056.972 | 7,792.257 | 7,792.257 | 14,593.221 | 7,296.611 | 14,741.417 | 7,370.709 | 15,370.915 | 7,685.458 | 15,212.972 | 7,606.486 | 14,673.457 | 7,336.729 | 14,265.372 | 7,132.686 | 7,028.041 | 7,028.041 | 6,642.99 | 6,642.99 | 6,606.17 | 6,606.17 | 7,867.906 | 7,867.906 | 6,444.742 | 6,444.742 | 2,258.808 | 2,258.808 | 2,258.808 | 2,258.808 | 2,495.617 | 2,495.617 | 2,495.617 | 2,495.617 |
Bedrijfsresultaat ratio
| 0.363 | 0.34 | 0.434 | 0.346 | 0.403 | 0.399 | 0.399 | 0.354 | 0.389 | 0.393 | 0.393 | 0.403 | 0.404 | 0.405 | 0.405 | 0.397 | 0.397 | 0.389 | 0.39 | 0.397 | 0.397 | 0.383 | 0.383 | 0.386 | 0.386 | 0.413 | 0.413 | 0.371 | 0.371 | 0.442 | 0.442 | 0.442 | 0.442 | 0.536 | 0.536 | 0.536 | 0.536 |
Totaal overige inkomsten en kosten netto
| -2,213.349 | -2,184.084 | -1,092.04 | -2,163.365 | -1,081.68 | -1,041.543 | -1,041.543 | -2,212.991 | -1,106.496 | -2,306.084 | -1,153.043 | -2,353.226 | -1,176.614 | -2,409.602 | -1,204.801 | -2,481.68 | -1,240.841 | -2,572.609 | -1,286.305 | -1,247.121 | -1,247.121 | -1,287 | -1,287 | -1,248.537 | -1,248.537 | -1,272.505 | -1,272.505 | -2,108.462 | -2,108.462 | -298.735 | -298.735 | -298.735 | -298.735 | -259.881 | -259.881 | -259.881 | -259.881 |
Inkomen voor belasting
| 12,958.897 | 16,747.418 | 8,373.709 | 13,950.584 | 6,975.292 | 6,750.714 | 6,750.714 | 12,380.23 | 6,190.115 | 12,435.333 | 6,217.666 | 13,017.689 | 6,508.844 | 12,803.37 | 6,401.685 | 12,191.777 | 6,095.888 | 11,692.763 | 5,846.382 | 5,780.92 | 5,780.92 | 5,355.99 | 5,355.99 | 5,357.633 | 5,357.633 | 6,595.402 | 6,595.402 | 4,336.28 | 4,336.28 | 1,960.073 | 1,960.073 | 1,960.073 | 1,960.073 | 2,235.736 | 2,235.736 | 2,235.736 | 2,235.736 |
Inkomen voor belasting ratio
| 0.31 | 0.301 | 0.384 | 0.299 | 0.349 | 0.346 | 0.346 | 0.3 | 0.33 | 0.331 | 0.331 | 0.342 | 0.342 | 0.341 | 0.341 | 0.33 | 0.33 | 0.319 | 0.319 | 0.326 | 0.326 | 0.308 | 0.308 | 0.313 | 0.313 | 0.346 | 0.346 | 0.25 | 0.25 | 0.384 | 0.384 | 0.384 | 0.384 | 0.48 | 0.48 | 0.48 | 0.48 |
Belastingkosten
| 0.605 | 0.605 | 0.303 | 1.957 | 0.979 | 1.06 | 1.06 | 2.727 | 1.364 | 1.171 | 0.586 | 1.078 | 0.539 | 3.83 | 1.915 | 3.057 | 1.529 | 2.055 | 1.028 | 0.462 | 0.462 | 1.088 | 1.088 | 0.303 | 0.303 | 0.303 | 0.303 | 0.803 | 0.803 | 0.524 | 0.524 | 0.524 | 0.524 | 0.536 | 0.536 | 0.536 | 0.536 |
Nettowinst
| 12,958.292 | 16,746.813 | 8,373.406 | 13,948.627 | 6,974.314 | 6,749.655 | 6,749.655 | 12,377.502 | 6,188.751 | 12,434.161 | 6,217.081 | 13,016.61 | 6,508.305 | 12,799.54 | 6,399.77 | 12,188.719 | 6,094.36 | 11,690.708 | 5,845.354 | 5,780.459 | 5,780.459 | 5,354.902 | 5,354.902 | 5,357.331 | 5,357.331 | 6,595.099 | 6,595.099 | 4,335.478 | 4,335.478 | 1,959.549 | 1,959.549 | 1,959.549 | 1,959.549 | 2,235.2 | 2,235.2 | 2,235.2 | 2,235.2 |
Nettowinstmarge
| 0.31 | 0.301 | 0.384 | 0.299 | 0.349 | 0.346 | 0.346 | 0.3 | 0.33 | 0.331 | 0.331 | 0.342 | 0.342 | 0.341 | 0.341 | 0.33 | 0.33 | 0.319 | 0.319 | 0.326 | 0.326 | 0.308 | 0.308 | 0.313 | 0.313 | 0.346 | 0.346 | 0.25 | 0.25 | 0.384 | 0.384 | 0.384 | 0.384 | 0.48 | 0.48 | 0.48 | 0.48 |
WPA (Winst Per Aandeel)
| 2,748.2 | 3,551.67 | 1,775.83 | 2,958.23 | 1,479.11 | 1,431.47 | 1,431.47 | 2,625.02 | 1,312.51 | 2,637.04 | 1,318.52 | 2,760.56 | 1,380.28 | 2,714.53 | 1,357.26 | 2,642.65 | 1,321.32 | 2,571.74 | 1,285.87 | 1,337.51 | 1,337.51 | 1,239.24 | 1,239.24 | 1,280.7 | 1,280.7 | 1,576.59 | 1,576.59 | 1,036.42 | 1,036.42 | 415.58 | 415.58 | 415.58 | 415.58 | 474.04 | 474.04 | 474.04 | 474.04 |
Verwaterde WPA
| 2,748.2 | 3,551.67 | 1,775.83 | 2,958.23 | 1,479.11 | 1,431.47 | 1,431.47 | 2,625.02 | 1,312.51 | 2,637.04 | 1,318.52 | 2,760.56 | 1,380.28 | 2,714.53 | 1,357.26 | 2,642.65 | 1,321.32 | 2,571.74 | 1,285.87 | 1,337.51 | 1,337.51 | 1,239.24 | 1,239.24 | 1,280.7 | 1,280.7 | 1,576.59 | 1,576.59 | 1,036.42 | 1,036.42 | 415.58 | 415.58 | 415.58 | 415.58 | 474.04 | 474.04 | 474.04 | 474.04 |
EBITDA
| 23,570.928 | 27,334.631 | 13,667.313 | 24,410.068 | 12,205.031 | 11,972.853 | 11,972.853 | 22,825.615 | 11,412.808 | 22,950.784 | 11,475.393 | 23,476.553 | 11,738.277 | 23,205.913 | 11,602.957 | 22,449.036 | 11,224.519 | 22,025.501 | 11,012.751 | 10,796.119 | 10,796.119 | 10,406.212 | 10,406.212 | 10,286.32 | 10,286.32 | 11,610.473 | 11,610.473 | 10,134.821 | 10,134.821 | 2,208.579 | 2,208.579 | 2,208.579 | 2,208.579 | 2,446.188 | 2,446.188 | 2,446.188 | 2,446.188 |
EBITDA ratio
| 0.564 | 0.491 | 0.626 | 0.524 | 0.61 | 0.614 | 0.614 | 0.553 | 0.608 | 0.612 | 0.612 | 0.616 | 0.617 | 0.618 | 0.618 | 0.608 | 0.608 | 0.601 | 0.602 | 0.609 | 0.609 | 0.599 | 0.599 | 0.601 | 0.601 | 0.609 | 0.609 | 0.584 | 0.584 | 0.432 | 0.432 | 0.432 | 0.432 | 0.525 | 0.525 | 0.525 | 0.525 |