Nomura Real Estate Master Fund, Inc.

TSE:3462.T

149300 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q22023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q2
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 45,099.66751,034.8151,034.8153,094.00553,094.00631,608.44344,892.0337,690.99850,237.4850,213.32963,111.53950,887.92263,840.67962,537.4975,166.35975,057.69587,599.06760,371.34673,420.75361,654.62874,212.74362,071.92574,556.8364,532.86664,532.86658,143.77471,227.67659,843.13273,331.03963,889.76615,972.44247,139.2323,614.36614,457.4633,614.36612,486.262,834.84311,339.372,834.8438,271.1011,263.6271,263.6271,263.6271,263.627
Kortetermijnbeleggingen 00000000000000003,262.35213,049.4073,262.35212,558.1153,121.22612,484.9053,121.22612,004.0723,270.97513,083.93,270.97513,487.9062,845.211,380.8012,845.211,185.9281,665.8346,663.3351,665.8346,333.9261,322.0745,288.2961,322.07412,717.7170000
Liquide middelen en kortetermijnbeleggingen 45,099.66751,034.8151,034.8153,094.00553,094.00631,608.44344,892.0337,690.99850,237.4850,213.32963,111.53950,887.92263,840.67962,537.4975,166.35975,057.69587,599.06760,371.34673,420.75361,654.62874,212.74362,071.92574,556.8364,532.86664,532.86658,143.77471,227.67659,843.13273,331.03963,889.76618,817.64247,139.2325,280.214,457.4635,280.212,486.264,156.91711,339.374,156.9178,271.1011,263.6271,263.6271,263.6271,263.627
Nettovorderingen 749.385781.218781.218723.46723.46758.664758.664577.103577.103722.315722.315848.941848.9411,067.2081,067.208595.459593.2331,353.486695.682659.719659.719719.156719.156556.648556.648787.203787.203464.183464.183000000000000000
Voorraad 00000000013,692.28013,730.94300013,344.593000000012,700.91600000000000000000000
Overige vlottende activa -45,849.052-51,816.0281,629.496-53,817.4651,469.112488.5011,404.86526.181,377.273488.4231,282.492589.8531,368.039609.7971,477.045800.7871,606.233846.3942,331.564671.0911,408.076530.4661,486.911276.92712,977.843511.0291,289.593514.8811,385.126612.972443.505585.697188.117158.418188.117104.106132.76973.666132.76962.3724,126.6264,126.6264,126.6264,126.626
Totaal vlottende activa 47,478.97653,445.52453,445.52455,286.57855,286.57847,055.55647,055.55452,191.85752,191.85665,116.34765,116.34666,057.65966,057.65977,710.61277,710.61289,798.53489,798.53376,44876,447.99976,280.53876,280.53876,762.89776,762.89778,067.35778,067.35773,304.47173,304.47275,180.34775,180.34877,044.58619,261.14759,777.2375,468.31721,873.2665,468.31719,975.2684,289.68517,158.744,289.68521,357.3675,390.2535,390.2535,390.2535,390.253
Niet-vlottende activa:
Materiële vaste activa, netto 459,820.501458,323.4361,053,529.574451,424.6621,045,833.7271,054,835.0651,053,949.2911,050,978.4771,050,092.7021,040,670.4171,039,744.6321,040,885.8631,039,960.0811,027,924.3281,026,987.8751,009,008.8251,008,072.371991,036.925990,090.471941,854.261940,907.893939,436.298938,489.929906,911.338905,965.375915,520.848914,575.096921,219.521920,262.77774,970.292193,742.573782,801.42665,308.133261,232.53365,308.133251,553.28558,724.659234,898.63658,724.659235,731.92656,416.98756,416.98756,416.98756,416.987
Goodwill 61,986.79464,609.03764,609.03767,231.2867,231.2869,853.52369,853.52372,475.76672,475.76675,098.00975,098.00977,720.25177,720.25180,342.49480,342.49482,964.73782,964.73785,586.9885,586.9888,209.22388,209.22390,831.46590,831.46593,453.70893,453.70896,075.95196,075.95298,698.19498,698.19474,305.82518,576.45676,252.702000000000000
Immateriële activa 16,837.39516,879.91816,879.91713,265.3613,265.3613,273.24413,273.2439,007.1519,007.159,009.0899,009.0889,018.3949,018.3939,005.6589,005.6578,991.328,991.3198,994.4868,994.4859,002.59,002.4999,005.6449,005.6439,009.2379,009.2358,613.7688,613.7688,617.9628,617.9628,525.5652,131.3918,518.626960.9663,843.864960.9663,843.886960.3523,841.406960.3523,840.489958.204958.204958.204958.204
Goodwill en immateriële activa 78,824.18981,488.95581,488.95480,496.6480,496.6483,126.76783,126.76681,482.91781,482.91684,107.09884,107.09786,738.64586,738.64489,348.15289,348.15191,956.05791,956.05694,581.46694,581.46597,211.72397,211.72299,837.10999,837.108102,462.945102,462.943104,689.719104,689.72107,316.156107,316.15682,831.3920,707.84884,771.328960.9663,843.864960.9663,843.886960.3523,841.406960.3523,840.489958.204958.204958.204958.204
Langetermijnbeleggingen 395.944377.2140371.210359.70800000000000-12,540.4590-12,065.210-11,957.1190-11,466.8250-12,517.8810-12,954.6650-11,291.4160-11,094.4980-6,563.6680-5,870.7750-4,800.8230-12,678.5120000
Belastingvorderingen 154.622525,304.6060522,226.2920-359.70800000000000000000000000000000000000000
Overige niet-vlottende activa 600,611.59673,187.3173,663.00475,293.9513,482.3882,564.2333,450.0142,767.3283,653.1082,613.7033,539.4952,675.793,601.5812,782.9943,719.4532,708.5483,645.00715,241.5073,647.50714,570.1423,451.30514,565.6553,554.9113,845.253,324.39514,831.5543,259.42915,217.8013,219.89312,409.152279.43412,041.887186.6527,310.277186.6527,038.27285.325,942.102285.3213,331.598300.908300.908300.908300.908
Totaal niet-vlottende activa 1,139,806.8521,138,681.5281,138,681.5321,129,812.7551,129,812.7551,140,526.0651,140,526.0711,135,228.7221,135,228.7261,127,391.2181,127,391.2241,130,300.2981,130,300.3061,120,055.4741,120,055.4791,103,673.431,103,673.4341,088,319.4391,088,319.4431,041,570.9161,041,570.921,041,881.9431,041,881.9471,011,752.7081,011,752.7131,022,524.241,022,524.2451,030,798.8131,030,798.819858,919.418214,729.855868,520.14366,455.752265,823.00666,455.752256,564.66659,970.33239,881.32159,970.33240,225.50157,676.09857,676.09857,676.09857,676.098
Totaal activa 1,187,285.8321,192,127.0561,192,127.0561,185,099.3331,185,099.3331,187,581.6251,187,581.6251,187,420.5821,187,420.5821,192,507.571,192,507.571,196,357.9651,196,357.9651,197,766.0911,197,766.0911,193,471.9671,193,471.9671,164,767.4421,164,767.4421,117,851.4581,117,851.4581,118,644.8441,118,644.8441,089,820.071,089,820.071,095,828.7161,095,828.7171,105,979.1661,105,979.167935,964.009233,991.002928,297.38771,924.069287,696.27571,924.069276,539.93864,260.016257,040.06564,260.016261,582.87263,066.35163,066.35163,066.35163,066.351
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1,930.583,113.2163,113.2161,964.4341,964.4342,676.1322,676.1321,627.7871,627.7872,588.0172,588.0172,482.3872,482.3872,536.8592,536.8592,559.5132,559.5132,820.4522,820.4521,957.1361,957.1362,558.7152,558.7152,223.1782,223.1783,078.3643,078.3652,410.3742,410.3742,562.467640.6172,162.6109.821439.285109.821493.922102.112408.449102.112330.137336.916336.916336.916336.916
Kortlopende schulden 59,814.07647,939.07649,939.83355,436.47155,461.26464,436.47164,469.93658,616.47158,643.0655,091.47155,154.45558,761.47158,866.74361,136.47161,202.72665,886.47165,927.7571,386.68271,455.17565,187.19165,242.62463,663.32863,729.72658,319.39758,369.39258,767.2358,826.41883,984.25184,092.32257,814.251064,124.25108,185.604,085.6085.6016,585.60000
Belastingschulden 541.155568.4670001,017.6350185.0250958.410554.020138.47901,161.41701.9990991.50302.120223.72301,228.17101.5490531.070141.6950104.32800.5490276.2440179.770000
Uitgestelde opbrengsten 5,6062.32407.706012.530009,886.404010,174.24509,123.48109,926.98308,368.05709,301.14608,073.5708,161.89308,391.75808,206.86307,823.13507,158.10202,057.97701,771.88602,050.89401,857.6660000
Overige kortlopende verplichtingen 3,797.22811,835.2779,836.8449,602.3039,585.2169,690.9999,670.0648,657.9838,631.39411.1929,834.61218.81310,087.78636.7449,093.9710.1759,895.8799.6878,309.25122.7219,268.4347.6088,014.7846.6728,158.57299.2858,631.855297.9298,396.722292.89116,482.569298.5512,589.72115.3022,589.720.957534.491.465534.490.9424,495.0654,495.0654,495.0654,495.065
Totaal kortlopende verplichtingen 71,147.88462,889.89362,889.89367,010.91467,010.91476,816.13276,816.13268,902.24168,902.24167,577.08467,577.08471,436.91671,436.91672,833.55572,833.55578,383.14278,383.14282,584.87882,584.87876,468.19476,468.19474,303.22174,303.22168,751.1468,751.1470,536.63770,536.63894,899.41794,899.41868,492.74417,123.18673,743.5042,699.54110,798.1642,699.5416,352.365636.6022,546.408636.60218,774.3454,831.9814,831.9814,831.9814,831.981
Langlopende verplichtingen:
Langetermijnschulden 461,524.2471,442471,445.548461,984.8461,985.961453,029.197453,049.237459,142.432459,219.051462,710.668462,852.666459,083.904459,329.114456,752.139457,173.813444,845.375445,590.979439,388.534440,232.092431,927.2432,876.157433,495.227434,313.464427,884.391429,003.165429,983.556431,492.961414,813.795416,369.176351,975.92187,991.55339,063.04625,530.45102,121.825,530.4595,064.620,076.8580,307.420,076.8567,850.215,473.2515,473.2515,473.2515,473.25
Uitgestelde opbrengsten niet-vlottend 5,6062.32407.7060.5812.3240.5817.7063.71414.8543.71434.40118.77275.08818.772129.35446.826187.30246.826261.89386.637346.54686.637449.677143.707574.827143.707713.19167.855671.42167.855838.163000000000000
Uitgestelde belastingverplichtingen niet-vlottend 8,615.961-58,052.130-54,136.414461,984.2190453,047.0590-3.714141.998-115,033.759245.21-113,571.757421.674-113,571.757745.604-109,187.813843.558-109,187.813948.957-107,820.708818.237-107,820.7081,118.774-106,869.2661,509.405-106,869.2661,555.38-87,518.7882,181.236-87,518.7882,829.74000000000000
Overige niet-vlottende verplichtingen 28,780.211101,154.66843,101.31596,691.842-419,422.82742,605.94-410,459.41542,490.11642,421.20542,161.566157,206.46842,542.702156,130.08942,177.983155,806.05841,500.328150,770.6740,852.196150,180.48538,401.735146,397.737,844.908145,925.52836,525.326143,700.56536,575.248143,875.63337,892.973125,957.09433,331.21396,399.33134,221.4412,490.8129,963.2492,490.8129,855.8292,246.2528,985.0062,246.2528,976.1732,168.1312,168.1312,168.1312,168.131
Totaal niet-vlottende verplichtingen 504,526.372514,546.862514,546.863504,547.934504,547.934495,637.461495,637.462501,640.254501,640.256505,029.086505,029.088501,906.217501,906.218499,426.884499,426.886487,220.661487,220.662481,271.59481,271.59471,539.785471,539.786472,504.918472,504.921465,978.168465,978.171468,643.036468,643.035454,975.338454,975.337388,159.7997,039.948376,952.3928,021.262112,085.04928,021.262104,920.42922,323.10289,292.40622,323.10276,826.37317,641.38117,641.38117,641.38117,641.381
Totaal passiva 575,674.253577,436.754577,436.756571,558.846571,558.848572,453.593572,453.594570,542.495570,542.497572,606.17572,606.172573,343.133573,343.134572,260.439572,260.441565,603.803565,603.804563,856.468563,856.468548,007.979548,007.98546,808.139546,808.142534,729.308534,729.311539,179.673539,179.673549,874.755549,874.755456,652.534114,163.134450,695.89430,720.803122,883.21330,720.803111,272.79422,959.70491,838.81422,959.70495,600.71822,473.36222,473.36222,473.36222,473.362
Eigen vermogen:
Preferente aandelen 000018,311.56647.82518,311.56694.570197.3320351.3540484.2420783.330905.8120997.4790771.7701,093.46101,524.68201,545.6340000000000000000
Gewone aandelen 245,114.136245,067.403245,067.403245,043.416245,043.416244,996.671244,996.671244,893.909244,893.909244,739.887244,739.887244,606.999244,606.999244,307.911244,307.911244,185.429244,185.429214,855.487214,855.487182,051.777182,051.777181,730.086181,730.086162,791.125162,791.125162,592.573162,592.574161,883.752161,883.753161,120.40540,280.101161,120.40540,280.101161,120.40540,280.101161,120.40540,280.101161,120.40540,280.101161,120.4050000
Ingehouden winsten 13,560.54716,772.42816,772.42813,997.16313,997.16313,594.89813,594.89812,575.75112,575.75112,786.25312,786.25313,503.64613,503.64613,583.17613,583.17613,094.9113,094.9112,688.96712,688.96712,334.3412,334.3411,804.53511,804.53512,549.7812,549.7814,737.83614,737.83710,928.08710,928.08812,225.0113,056.2534,048.907923.1643,692.657923.1644,146.7391,020.2124,080.8461,020.2124,861.7490000
Overige gereserveerde algehele resultaten 0-4.094-4.094-23.838-23.838-47.825-47.824-94.57-94.57-197.332-197.332-351.354-351.353-484.242-484.242-783.33-783.33-905.812-905.811-997.479-997.479-771.77-771.77-1,093.461-1,093.461-1,524.682-1,524.682-1,545.634-1,545.6340-3,752.6650-1,793.5750-1,793.5750-932.9030-932.9030-174.628-174.628-174.628-174.628
Overige totale aandeelhoudersvermogen 352,936.893352,854.563352,854.563354,523.744336,212.178356,536.463338,272.72359,408.427359,502.995362,375.26362,572.59364,904.187365,255.539367,614.565368,098.805370,587.825371,371.154373,366.52374,272.331375,457.362376,454.84378,302.084379,073.851379,749.857380,843.315379,318.634380,843.315383,292.572384,838.205305,966.05980,244.18312,432.1811,793.57501,793.5750932.9030932.903040,767.61640,767.61640,767.61640,767.616
Totaal eigen vermogen van aandeelhouders 611,611.576614,690.3614,690.3613,540.485613,540.485615,128.032615,128.031616,878.087616,878.085619,901.4619,901.398623,014.832623,014.831625,505.652625,505.65627,868.164627,868.163600,910.974600,910.974569,843.479569,843.478571,836.705571,836.702555,090.762555,090.759556,649.043556,649.044556,104.411556,104.412479,311.475119,827.869477,601.49341,203.266164,813.06241,203.266165,267.14441,300.313165,201.25141,300.313165,982.15440,592.98940,592.98940,592.98940,592.989
Totaal eigen vermogen 611,611.576614,690.3614,690.3613,540.485613,540.485615,128.032615,128.031616,878.087616,878.085619,901.4619,901.398623,014.832623,014.831625,505.652625,505.65627,868.164627,868.163600,910.974600,910.974569,843.479569,843.478571,836.705571,836.702555,090.762555,090.759556,649.043556,649.044556,104.411556,104.412479,311.475119,827.869477,601.49341,203.266164,813.06241,203.266165,267.14441,300.313165,201.25141,300.313165,982.15440,592.98940,592.98940,592.98940,592.989
Totaal passiva en aandeelhoudersvermogen 1,187,285.8291,192,127.0541,192,127.0561,185,099.3311,185,099.3331,187,581.6251,187,581.6251,187,420.5821,187,420.5821,192,507.571,192,507.571,196,357.9651,196,357.9651,197,766.0911,197,766.0911,193,471.9671,193,471.9671,164,767.4421,164,767.4421,117,851.4581,117,851.4581,118,644.8441,118,644.8441,089,820.071,089,820.071,095,828.7161,095,828.7171,105,979.1661,105,979.167935,964.009233,991.002928,297.38771,924.069287,696.27571,924.069276,539.93864,260.016257,040.06564,260.016261,582.87263,066.35163,066.35163,066.35163,066.351