Samty Residential Investment Corporation

TSE:3459.T

101900 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22018 Q12017 Q42017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q22015 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 5,761.0253,308.3396,072.4663,617.1263,185.5473,185.5472,957.7672,957.7673,051.9213,051.9212,780.0182,780.0182,490.1071,691.1592,652.5991,997.763,041.5851,003.4791,003.479680.374649.743-693.393693.393693.393348.514348.514276.619690.689690
Kortetermijnbeleggingen 0006,371.09400000000001,854.1531,693.7651,622.2211,508.3370975.119991.6881,386.7861,012.1870736.6360705.87700
Liquide middelen en kortetermijnbeleggingen 5,761.0253,308.3396,072.4663,617.1263,185.5473,185.5472,957.7672,957.7673,051.9213,051.9212,780.0182,780.0182,490.1071,691.1592,652.5991,997.763,041.5852,511.8161,003.4791,655.4931,641.431693.3931,705.58693.3931,085.15348.514982.496690.689690
Nettovorderingen 14.33514.33524.1424.1478.56316.93912.08512.08546.44812.08111.22811.228178.4812.6143.41879.39109.4989.49805.175077.8073.1743.174055
Voorraad 00002,684.9402,489.902000002,081.5811,929.1681,977.5761,799.0550199.3260067.9940128.789045.12400725.5210
Overige vlottende activa -5,775.362,663.073-6,096.6062,673.6474.6662,751.22647.0242,536.9240.9372,593.39843.8072,072.8331.91316.8611.590.8670.1734.3111,711.97436.0140.13401.7961,141.96520.843802.6030.0020.73726
Totaal vlottende activa 5,985.7495,985.7476,314.9136,314.9135,953.7165,953.7125,506.7785,506.7765,657.4025,657.44,864.0794,864.0794,752.0813,649.7984,675.1833,877.0734,786.5652,724.9512,724.9511,762.8111,714.734693.3931,843.1651,843.1651,154.2911,154.2911,173.8391,421.941,421
Niet-vlottende activa:
Materiële vaste activa, netto 25,150.022165,427.87326,091.541164,629.104164,959.475164,959.474149,525.814149,525.811148,652.12148,652.12119,685.721119,685.718120,350.019111,793.983111,314.96793,029.87190,760.89484,147.49784,147.49753,057.23853,428.478053,813.58453,813.58432,341.22132,341.22132,607.89732,373.72332,374
Goodwill 00000000000000000000000000000
Immateriële activa 0.380.380.8360.8361.2931.2931.7491.7492.2062.2062.6622.6623.1193.5754.0324.4880000000000000
Goodwill en immateriële activa 0.380.380.8360.8361.2931.2931.7491.7492.2062.2062.6622.6623.1193.5754.0324.4881,861.349000000000000
Langetermijnbeleggingen 100100138,319.260000000000000-1,611.665-1,491.8975.898-705.173-731.2330-1,000.031.712-705.38620.966-695.59300
Belastingvorderingen 0.01200.00500.01800.01700.00800.01700.0070.020.0090.0180.007000000000000
Overige niet-vlottende activa 140,738.583460.749725.663507.365567.56567.586493.779493.806537.774537.787374.146374.17393.025379.987333.433247.6850.0021,741.828244.0331,087.3591,113.52-693.3931,172.049170.307820.99694.644804.206124.789125
Totaal niet-vlottende activa 165,988.997165,989.002165,137.305165,137.305165,528.346165,528.353150,021.359150,021.366149,192.108149,192.113120,062.546120,062.55120,746.17112,177.565111,652.44193,282.06291,010.58784,397.42884,397.42853,439.42453,810.765-693.39353,985.60353,985.60332,456.83132,456.83132,716.5132,498.51232,499
Totaal activa 171,974.749171,974.749171,452.218171,452.218171,482.065171,482.065155,528.142155,528.142154,849.513154,849.513124,926.629124,926.629125,498.254115,827.368116,327.62797,159.13795,797.15587,122.37987,122.37955,202.23555,525.499055,828.76855,828.76833,611.12233,611.12233,890.34933,920.45333,920
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 809.809809.809641.878641.878463.36463.36499.317499.317470.534470.534271.247271.247290.752160.318457.885225.526258.754167.304167.304116.33694.1660113.842113.84258.95958.95972.714347.291347
Kortlopende schulden 12,50012,50011,80011,80011,45011,45011,68511,68511,38511,38510,70010,70010,5508,2009,6009,60010,6005,0005,0002,7005,40005505501,0121,0121,1621,3501,350
Belastingschulden 38.2310000.9840120.6200.788082.6900.75150.310.7970.9780.6760.71804.2568.700.93605.38201.5810.5040
Uitgestelde opbrengsten 1,033.016000957.17201,003.9630848.1160769.5860702.708683.327627.754551.496509.075453.1370301.214301.0730294.1970169.0610308.143134.2280
Overige kortlopende verplichtingen 15.181,048.1961,086.7121,086.71216.871974.04315.8411,019.80413.369861.48514.659784.24514.48113.61210.2887.8629.017.791460.9284.5354.79503.628297.8252.15171.21112.87321.081155
Totaal kortlopende verplichtingen 14,358.00514,358.00513,528.5913,528.5912,887.40312,887.40313,204.12113,204.12112,717.01912,717.01911,755.49211,755.49211,557.9419,057.25710,695.92710,384.88411,376.8395,628.2325,628.2323,122.0855,800.0340961.667961.6671,242.171,242.171,555.731,852.61,852
Langlopende verplichtingen:
Langetermijnschulden 73,15073,15073,35073,35073,85073,85065,75065,75065,55065,55052,73552,73552,88550,78549,38540,55038,30039,60039,60025,70023,200028,20028,20016,00016,00016,00016,00016,000
Uitgestelde opbrengsten niet-vlottend 00000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 00000000000000000000000000000
Overige niet-vlottende verplichtingen 584.998584.999592.858592.858603.363603.363583.54583.54600.653600.652518.004518.003522.339492.531497.252433.958423.475410.355410.355253.189262.8630269.867269.867149.715149.715150.604190.019191
Totaal niet-vlottende verplichtingen 73,734.99873,734.99973,942.85873,942.85874,453.36374,453.36366,333.5466,333.5466,150.65366,150.65253,253.00453,253.00353,407.33951,277.53149,882.25240,983.95838,723.47540,010.35540,010.35525,953.18923,462.863028,469.86728,469.86716,149.71516,149.71516,150.60416,190.01916,191
Totaal passiva 88,093.00288,093.00487,471.44687,471.44887,340.76687,340.76679,537.66179,537.66178,867.67278,867.67165,008.49665,008.49564,965.2860,334.78860,578.17951,368.84250,100.31445,638.58745,638.58729,075.27429,262.897029,431.53429,431.53417,391.88517,391.88517,706.33418,042.61918,043
Eigen vermogen:
Preferente aandelen 000000002,114.9260000000000000000001380
Gewone aandelen 81,642.21184,710.08181,831.76384,710.08182,111.05984,710.08173,854.47576,264.16974,149.24276,264.16958,402.05560,284.27758,524.80154,044.47854,250.1144,146.20444,376.07441,118.71741,118.717026,015.517025,79226,015.51716,015.05216,015.052016,015.05216,015
Ingehouden winsten 2,239.5342,239.5342,149.0062,149.0062,030.242,030.242,136.0062,136.0061,832.5991,832.5991,516.0781,516.0782,008.1731,448.1021,499.3381,644.0911,320.7671,010.761,010.76620.156614.0150605.166605.166330.936330.936168.963-137-137
Overige gereserveerde algehele resultaten 0-3,067.87-2,878.317-2,878.3170-2,599.022-2,409.694-2,409.694-2,114.926-2,114.926-1,882.221-1,882.22100000-645.685-645.6850-366.9326,397.2340-223.449-126.751-126.7510-1-1
Overige totale aandeelhoudersvermogen 002,878.3180002,409.6940-0-01,882.221000000-0-025,506.804000.068-00016,015.052-137.2180
Totaal eigen vermogen van aandeelhouders 83,881.74583,881.74583,980.7783,980.7784,141.29984,141.29975,990.48175,990.48175,981.84175,981.84259,918.13359,918.13460,532.97455,492.5855,749.44845,790.29545,696.84141,483.79241,483.79226,126.9626,262.60226,397.23426,397.23426,397.23416,219.23716,219.23716,184.01515,877.83415,877
Totaal eigen vermogen 83,881.74583,881.74583,980.7783,980.7784,141.29984,141.29975,990.48175,990.48175,981.84175,981.84259,918.13359,918.13460,532.97455,492.5855,749.44845,790.29545,696.84141,483.79241,483.79226,126.9626,262.60226,397.23426,397.23426,397.23416,219.23716,219.23716,184.01515,877.83415,877
Totaal passiva en aandeelhoudersvermogen 171,974.747171,974.749171,452.216171,452.218171,482.065171,482.065155,528.142155,528.142154,849.513154,849.513124,926.629124,926.629125,498.254115,827.368116,327.62797,159.13795,797.15587,122.37987,122.37955,202.23455,525.49926,397.23455,828.76855,828.76833,611.12233,611.12233,890.34933,920.45333,920