&Do Holdings Co.,Ltd.

TSE:3457.T

1055 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q1
Omzet 18,33013,87719,98315,38913,61310,50315,8249,61212,234.2946,870.33211,219.70411,071.13713,686.2066,616.9511,210.5717,523.9819,923.3038,441.1218,452.6766,061.5189,978.9438,895.8766,592.6796,078.6097,607.2365,377.6544,872.9724,659.8683,986.8794,281.4714,545.0364,034.7734,367.3854,231.6384,661.3044,015.6423,505.1954,151.1613,4583,458
Kosten van de omzet 13,94010,48015,47411,2509,7046,87011,3266,3208,361.0134,133.5157,521.8447,594.7199,627.8994,082.5257,644.6424,768.5146,654.4745,471.4385,528.2633,578.446,532.2945,954.2794,124.3753,777.6935,041.1043,217.4312,848.1982,769.212,260.2572,683.3932,830.9852,500.7122,770.8172,760.7213,041.6282,549.7362,223.0032,866.6742,2442,244
Brutowinst 4,3903,3974,5094,1393,9093,6334,4983,2923,873.2812,736.8173,697.863,476.4184,058.3072,534.4253,565.9292,755.4673,268.8292,969.6832,924.4132,483.0783,446.6492,941.5972,468.3042,300.9162,566.1322,160.2232,024.7741,890.6581,726.6221,598.0781,714.0511,534.0611,596.5681,470.9171,619.6761,465.9061,282.1921,284.4871,2141,214
Brutowinstmarge 0.2390.2450.2260.2690.2870.3460.2840.3420.3170.3980.330.3140.2970.3830.3180.3660.3290.3520.3460.410.3450.3310.3740.3790.3370.4020.4160.4060.4330.3730.3770.380.3660.3480.3470.3650.3660.3090.3510.351
Onderzoek- en ontwikkelingskosten 0000000000000000000000000000000000000000
Algemene en administratieve kosten 00001,2490001,0950001,043000986000900000467000290000243000164000
Verkoop- en marketingkosten 00001,9270001,8100001,6920001,5310001,3050001,3130001,1200001,033000974000
Verkoop-, algemene en administratieve kosten 3,2303,1293,3213,1673,1762,9403,0912,9482,9052,6252,6992,6832,7352,5092,6412,4392,5172,3552,4352,4452,2052,1161,8501,8291,7801,7191,5721,4541,4101,3061,3151,2921,2761,2201,2181,1611,1381,1221,058.51,058.5
Overige kosten -3,194-3,090-3,271311334441846.656.73241.987-19.19243.609-8.1959.2063.05-20.9-14.243-6.46619.602-14.377-17.46130.3474.53417.06217.3019.91211.26525.619.402-13.48710.642-1.77310.95421.1274.41-8.7430.99300
Bedrijfskosten 2,8953,0903,2713,1673,1762,9403,0912,9482,905.2542,624.8812,698.8312,683.9322,735.32,509.2652,640.8552,439.5032,517.3822,355.0972,434.5282,445.5082,205.8182,115.1931,849.981,829.8561,779.6781,719.2281,572.211,454.4891,410.1251,306.0151,314.6451,292.9331,276.741,219.6241,218.1691,161.2371,138.3031,121.691,051.51,051.5
Bedrijfsresultaat 1,1963071,2389707336941,406343968.028111.935999.028792.4861,323.00725.16925.074315.963751.448614.585489.88537.5691,240.831826.404618.324471.059786.454440.995452.564436.168316.497292.062399.406241.127319.827251.294401.507304.668143.888162.799155.5155.5
Bedrijfsresultaat ratio 0.0650.0220.0620.0630.0540.0660.0890.0360.0790.0160.0890.0720.0970.0040.0830.0420.0760.0730.0580.0060.1240.0930.0940.0770.1030.0820.0930.0940.0790.0680.0880.060.0730.0590.0860.0760.0410.0390.0450.045
Totaal overige inkomsten en kosten netto 249-16114-127118-74155-66155-4642-100-20.229-50.9526.995-64.144-128.848-70.778-66.665-2.517-185.38-55.362-20.355-41.126-70.25-27.668-74.34-39.731-24.818-38.629-55.763-31.984-37.518-23.365-6.274-26.015-37.255-39.216-15-15
Inkomen voor belasting 1,4451461,2528438516201,5612771,123.29767.2121,039.519694.1771,302.778-25.792932.069251.819622.6543.807423.2235.0531,055.451771.042597.968429.934716.203413.327378.224396.438291.679253.434343.643209.144282.31227.928395.233278.654106.634123.581140.5140.5
Inkomen voor belasting ratio 0.0790.0110.0630.0550.0630.0590.0990.0290.0920.010.0930.0630.095-0.0040.0830.0330.0630.0640.050.0060.1060.0870.0910.0710.0940.0770.0780.0850.0730.0590.0760.0520.0650.0540.0850.0690.030.030.0410.041
Belastingkosten 46255407285251158603102359.17944.997284.762279.365457.346-12.511299.46399.698235.533187.418136.75234.274300.431244.987187.58115.138178.974172.335131.607141.56169.77194.95129.53965.776132.05783.706135.09391.95347.04935.2953838
Nettowinst 98390845558600463958174764.11822.215754.757414.811845.432-13.282632.606152.121387.067356.389286.4680.779755.021526.055410.388314.795537.228240.993246.617254.876221.908158.484214.105143.367150.254144.221260.14186.70159.58488.287102.5102.5
Nettowinstmarge 0.0540.0060.0420.0360.0440.0440.0610.0180.0620.0030.0670.0370.062-0.0020.0560.020.0390.0420.03400.0760.0590.0620.0520.0710.0450.0510.0550.0560.0370.0470.0360.0340.0340.0560.0460.0170.0210.030.03
WPA (Winst Per Aandeel) 49.454.5242.4728.3130.6623.6648.968.9339.061.1338.5921.2143.23-0.6832.457.819.8618.2814.730.0438.8227.0521.1716.2427.7112.4314.511513.069.3212.638.468.878.5115.511.123.555.267.447.44
Verwaterde WPA 49.244.4642.3628.0630.2623.4148.458.8438.531.1238.1120.9343.23-0.6832.457.6919.8618.2814.730.0438.8227.0521.1715.4827.7112.4314.5114.6913.069.3212.638.298.878.5115.5113.555.267.447.44
EBITDA 1,4515631,4921,0057457371,4503941,017.209117.7271,043.897770.5621,364.09122.093935.372318.135708.29600.813482.70457.4411,228.195811.75646.411478.314773.159458.453422.129447.867342.586297.434385.985251.807318.39262.351422.685309.171135.432156.105-15-15
EBITDA ratio 0.0790.0410.0750.0650.0550.070.0920.0410.0830.0170.0930.070.10.0030.0830.0420.0710.0710.0570.0090.1230.0910.0980.0790.1020.0850.0870.0960.0860.0690.0850.0620.0730.0620.0910.0770.0390.038-0.004-0.004