B-Lot Company Limited

TSE:3452.T

1331 (JPY) • At close December 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 12,5558,62110,3429,8038,9969,8749,9507,4039,0339,85412,1988,11610,1858,69411,5717,313.766,407.32710,075.2597,153.9825,120.9214,606.47410,122.0616,063.9535,856.7624,186.7296,228.5014,855.2112,959.0862,356.0552,032.362,467.1121,632.8731,789.7071,571.172,106.981,648.307494.4081,065.015
Kortetermijnbeleggingen 7607684544654736391,2561,2171,2171,2171,0401,0401,0401,0401,040306.08306.08306.086.086.0804.618412.029000000000.4760.874000.4090.720.813
Liquide middelen en kortetermijnbeleggingen 13,3159,38910,79610,2689,46910,51311,2068,62010,25011,07113,2389,15611,2259,73412,6117,619.846,713.40710,381.3397,160.0625,127.0014,606.47410,126.6796,475.9825,856.7624,186.7296,228.5014,855.2112,959.0862,356.0552,032.362,467.1121,632.8731,789.7071,571.172,106.981,648.307494.4081,065.015
Nettovorderingen 0002040025222516001301851560136118.325104.2940-1.062139.61176.638308.3130000000000000000
Voorraad 34,14639,16235,47730,07033,56035,40538,86539,52134,07830,58429,53533,04030,49929,33526,92937,658.537,732.67136,704.53319,903.30524,029.97818,262.82115,658.51814,500.44920,020.66218,876.71115,522.33411,358.27513,392.06711,306.35812,462.38611,392.68310,277.3497,881.2210,383.8636,069.6885,790.1985,389.9884,026.346
Overige vlottende activa 1,8352,1581,9901,5561,7091,8921,4581,3751,4861,8741,4392,2731,5741,7961,8002,936.2192,437.8792,462.7512,8202,026.6383,779.734648.198683.4251,362.635907.039601.867401.831239.574179.965176.299117.632451.51655.966312.33125.858856.603645.379328.792
Totaal vlottende activa 49,29650,70948,26342,09844,73847,81051,78149,74145,97443,52944,34244,65443,45440,86541,47648,332.88446,988.25149,548.62329,881.82331,323.22826,725.66726,741.70821,726.31427,383.55424,082.9122,538.59916,761.07716,747.79113,946.57714,837.11614,105.42612,566.69510,466.46312,317.1348,343.2868,346.3916,571.1965,454.382
Niet-vlottende activa:
Materiële vaste activa, netto 5,0255,2285,2995,4471,8591,8801,0401,0241,0381,0371,0451,1401,0571,0591,0751,092.2581,094.6441,047.2971,058.211,074.776963.73687.724579.579593.559596.182593.074595.54803.857814.867824.263831.724848.296866.914876.598821.867845.954863.40949.893
Goodwill 131135140145149160171181192203215227239251263275.509287.502208.364217.895227.426236.956246.487256.018265.548275.159152.438155.675158.912162.149165.386143.784145.838144.12600000
Immateriële activa 1,1781,1811,1831,179685688686690694697699698700702705707.381693.977695.792697.606688.635678.567667.608668.195667.558668.508668.798669.149668.649669.576669.355669.064666.488666.302659.195659.215659.236659.257157.263
Goodwill en immateriële activa 1,3091,3161,3231,324834848857871886900914925939953968982.89981.479904.156915.501916.061915.523914.095924.213933.106943.667821.236824.824827.561831.725834.741812.848812.326810.428659.195659.215659.236659.257157.263
Langetermijnbeleggingen 0-2,123723119117221,5211,5091,497232526303438.37427.93731.23623.84537.84641.26244.67934.96635.62438.57638.48431.07518.07319.30738.09141.088387948.2339.1831548560
Belastingvorderingen 771769797714760742726612613814823505474471466185.514198.703231.943141.51397.44292.596111.89442.563104.452103.775103.701103.63242.28442.12541.9651.131-838-7941.1991.099-154-85-60
Overige niet-vlottende activa 1,4703,6038321,7031,6571,5378761417191,6041,3881,5902,1121,9411,996.3131,874.5091,868.4891,535.0141,534.8081,542.4081,097.896960.995922.915931.414822.019793.538786.13843.343837.023833.634888.929818.47155.047149.909164.54497.10460.815
Totaal niet-vlottende activa 8,5758,7938,9749,1995,1195,0184,2214,0424,0634,2674,4093,9834,0864,6254,4844,295.3494,177.2724,083.1213,674.0833,660.9333,555.5192,856.2882,542.3162,589.6562,613.6142,378.5142,348.6092,477.9052,551.3672,576.0832,520.4172,549.5512,495.8121,700.2721,641.2731,669.7341,619.77267.971
Totaal activa 57,87359,50457,24051,30049,85952,83156,00553,78750,03847,79948,75348,64047,54345,49345,96152,628.23551,165.52553,631.74733,555.90834,984.16430,281.18629,597.99624,268.63329,973.2126,696.52424,917.11319,109.68619,225.69616,497.94417,413.19916,625.84315,116.24612,962.27714,017.4069,984.55910,016.1258,190.9665,722.353
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 00000000000000000000000000000000000000
Kortlopende schulden 11,22715,60612,45110,76312,92413,41313,82015,46115,10414,77515,93114,45515,91112,04911,64413,750.35811,811.43315,204.3049,091.47611,058.0286,507.278,320.1864,456.2449,062.138,143.5718,703.5678,016.6698,116.7134,421.7553,439.0494,289.1544,547.8213,927.5983,756.641,296.4361,284.4951,343.1641,466.154
Belastingschulden 9112171,2528898413419061201352301594310414554.703109.455133.834774.877106.973307.201394.899542.0075.299135.528107.835551.37217.85164.20730.912175.34782.346174.63851.058219.053125.445114.164136.255
Uitgestelde opbrengsten 05316207845885897210000000000000000000000000000000
Overige kortlopende verplichtingen 3,0183,0223,0442,5962,1442,0872,2922,2871,8782,1431,7082,0161,3791,5642,0772,361.071,917.6471,804.1951,226.9661,406.6741,273.3511,277.2741,059.451,223.7261,072.7341,743.943569.591519.056425.027602.031514.385554.078502.199478.179320.84435.684304.556300.823
Totaal kortlopende verplichtingen 15,15618,84516,74714,24815,90915,84117,01817,86817,11717,14817,79816,47517,29313,71713,86616,166.13113,838.53517,142.33311,093.31912,571.6758,087.8229,992.3596,057.70110,291.1559,351.83310,555.3459,137.6328,653.6195,010.9894,071.9924,978.8865,184.2454,604.4354,285.8771,836.3291,845.6241,761.8841,903.232
Langlopende verplichtingen:
Langetermijnschulden 25,43525,20824,66322,26420,14824,10526,39923,74621,80019,74620,23322,35820,52723,72623,96828,632.82229,770.59728,867.63314,215.15315,768.81715,417.64312,753.62111,980.19915,133.57712,868.9210,047.8635,777.3667,361.9438,207.63110,269.3198,707.9197,156.2355,515.6697,116.1485,606.6625,776.5645,185.042,579.053
Uitgestelde opbrengsten niet-vlottend 0531620132588589721000-196000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 425422-4,2914434434432817850019600000000108.998108.998108.998108.998108.998108.998108.998108.998108.9630000000000
Overige niet-vlottende verplichtingen 24037279310610410454710610792927881809085.59681.38791.74593.00799.292100.04100.40395.955102.378107.12984.38476.52982.003220.76255.121119.658116.255116.17103.356110.163112.06485.53837.532
Totaal niet-vlottende verplichtingen 26,10026,00225,45622,94520,69524,65226,94624,63721,90719,83820,32522,43620,60823,80624,05828,718.41829,851.98428,959.37814,308.1615,977.10715,626.68112,963.02212,185.15215,344.95313,085.04710,241.2455,962.8937,552.9098,428.39110,524.448,827.5777,272.495,631.8397,219.5045,716.8255,888.6285,270.5782,616.585
Totaal passiva 41,25644,84742,19837,19336,60440,49343,96442,50539,02436,98638,12338,91137,90137,52337,92444,884.54943,690.51946,101.71125,401.47928,548.78223,714.50322,955.38118,242.85325,636.10822,436.8820,796.5915,100.52516,206.52813,439.3814,596.43213,806.46312,456.73510,236.27411,505.3817,553.1547,734.2527,032.4624,519.817
Eigen vermogen:
Preferente aandelen 0000000000000015181720815000000000124242200
Gewone aandelen 1,9921,9921,9921,9921,9921,9921,9921,9921,9921,9921,9921,9921,8701,0561,0561,034.221,034.221,034.221,034.221,030.9021,0241,0241,024.0171,0141,014944944943.842943.672943.672943.672943.672943.672932.082932.082932.082408.175408.175
Ingehouden winsten 12,38010,62811,02210,4139,4228,5438,1147,3597,1046,9316,7945,9346,1266,1196,1015,855.1175,589.8795,641.0736,254.5294,551.5474,680.2534,848.4584,231.8032,574.4322,492.7612,533.9012,421.4211,433.6361,474.7181,233.2211,236.02970.244920.491730.378647.637499.448419.976465.17
Overige gereserveerde algehele resultaten 1271281131221119185837046261341,840-15-18-17-20-8-15-11761071110-1-2-4-2-4-2-220
Overige totale aandeelhoudersvermogen 1,7981,5901,5901,6701,7001,7751,9061,9041,8211,8211,8221,7841,624778853826.278862.126822.152862.46827.8291,833.7981,752.681727.5011,736.0481,726.0471,586.623642.013641.315640.174641.1441,584.893749.722859.84845.565849.686848.343330.353329.191
Totaal eigen vermogen van aandeelhouders 16,29714,33814,71714,07513,22512,31012,01211,25510,98710,79010,6089,7109,6247,9538,0257,733.6157,468.4067,517.4458,142.4156,425.2786,514.0516,601.1395,983.3214,310.484,226.0134,120.5244,009.1613,019.1683,058.5642,816.7672,819.382,659.5112,726.0032,512.0252,431.4052,281.8731,158.5041,202.536
Totaal eigen vermogen 16,61914,66015,04014,10713,25512,33812,04111,28211,01410,81310,6309,7299,6427,9708,0377,743.6867,475.0067,530.0368,154.4296,435.3826,566.6836,642.6156,025.784,337.1024,259.6444,120.5254,009.1613,019.1683,058.5642,816.7672,819.382,659.5112,726.0032,512.0252,431.4052,281.8731,158.5041,202.536
Totaal passiva en aandeelhoudersvermogen 57,87359,50757,23851,30049,85952,83156,00553,78750,03847,79948,75348,64047,54345,49345,96152,628.23551,165.52553,631.74733,555.90834,984.16430,281.18629,597.99624,268.63329,973.2126,696.52424,917.11319,109.68619,225.69616,497.94417,413.19916,625.84315,116.24612,962.27714,017.4069,984.55910,016.1258,190.9665,722.353