B-Lot Company Limited

TSE:3452.T

1740 (JPY) • At close September 1, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2025 Q22025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 15,48011,31712,27316,50012,5558,62110,3429,8038,9969,8749,9507,4039,0339,85412,1988,11610,1858,69411,5717,313.766,407.32710,075.2597,153.9825,120.9214,606.47410,122.0616,063.9535,856.7624,186.7296,228.5014,855.2112,959.0862,356.0552,032.362,467.1121,632.8731,789.7071,571.172,106.981,648.307494.4081,065.015
Kortetermijnbeleggingen 3555205267517607684544654736391,2561,2171,2171,2171,0401,0401,0401,0401,040306.08306.08306.086.086.0804.618412.029000000000.4760.874000.4090.720.813
Liquide middelen en kortetermijnbeleggingen 15,83511,83712,79917,25113,3159,38910,79610,2689,46910,51311,2068,62010,25011,07113,2389,15611,2259,73412,6117,619.846,713.40710,381.3397,160.0625,127.0014,606.47410,126.6796,475.9825,856.7624,186.7296,228.5014,855.2112,959.0862,356.0552,032.362,467.1121,632.8731,789.7071,571.172,106.981,648.307494.4081,065.015
Nettovorderingen 25099451780260348268204248546252225160686130185156350136118.325104.294497.206-1.062139.61176.638308.313191.522128.01196.095169.392117.762137.21389.132149.994109.716160.085101.43935.66222.90622.37922.17413.802
Voorraad 0033,15427,88834,14639,16235,47730,07033,56035,40538,86539,52134,07830,58429,53533,04030,49929,33526,92937,658.537,732.67136,704.53319,903.30524,029.97818,262.82115,658.51814,500.44920,020.66218,876.71115,522.33411,358.27513,392.06711,306.35812,462.38611,392.68310,277.3497,881.2210,383.8636,069.6885,790.1985,389.9884,026.346
Overige vlottende activa -16,08569,6501,7671,1331,5751,8101,7221,5561,4611,3461,4581,3751,4861,1881,4392,2731,5741,4461,8002,936.2192,437.8791,965.5452,8202,026.6383,779.734648.198491.9031,234.624810.944432.475284.069102.36190.83326.3057.916291.425554.527276.668102.952834.224623.205314.99
Totaal vlottende activa 081,58648,17147,05249,29650,70948,26342,09844,73847,81051,78149,74145,97443,52944,34244,65443,45440,86541,47648,332.88446,988.25149,548.62329,881.82331,323.22826,725.66726,741.70821,726.31427,383.55424,082.9122,538.59916,761.07716,747.79113,946.57714,837.11614,105.42612,566.69510,466.46312,317.1348,343.2868,346.3916,571.1965,454.382
Niet-vlottende activa:
Materiële vaste activa, netto 5,7485,6095,2534,9585,0255,2285,2995,4471,8591,8801,0401,0241,0381,0371,0451,1401,0571,0591,0751,092.2581,094.6441,047.2971,058.211,074.776963.73687.724579.579593.559596.182593.074595.54803.857814.867824.263831.724848.296866.914876.598821.867845.954863.40949.893
Goodwill 113117122126131135140145149160171181192203215227239251263275.509287.502208.364217.895227.426236.956246.487256.018265.548275.159152.438155.675158.912162.149165.386143.784145.838144.12600000
Immateriële activa 01,1771,1781,1771,1781,1811,1831,179685688686690694697699698700702705707.381693.977695.792697.606688.635678.567667.608668.195667.558668.508668.798669.149668.649669.576669.355669.064666.488666.302659.195659.215659.236659.257157.263
Goodwill en immateriële activa 1,2881,2941,3001,3031,3091,3161,3231,324834848857871886900914925939953968982.89981.479904.156915.501916.061915.523914.095924.213933.106943.667821.236824.824827.561831.725834.741812.848812.326810.428659.195659.215659.236659.257157.263
Langetermijnbeleggingen 03,4881,4751,5261,4641,47272309117221,5211,5091,497232526303438.37427.93731.23623.84537.84641.26244.67934.96635.62438.57638.48431.07518.07319.30738.09141.088387948.2339.1831548560
Belastingvorderingen 1,7271,607693779771769797714760742726612613814823505474471466185.514198.703231.943141.51397.44292.596111.89442.563104.452103.775103.701103.63242.28442.12541.9651.131-838-7941.1991.099-154-85-60
Overige niet-vlottende activa -8,76317810688321,7141,6571,5378761417191,6041,3881,5902,1121,9411,996.3131,874.5091,868.4891,535.0141,534.8081,542.4081,097.896960.995922.915931.414822.019793.538786.13843.343837.023833.634888.929818.47155.047149.909164.54497.10460.815
Totaal niet-vlottende activa 012,0158,7298,5768,5758,7938,9749,1995,1195,0184,2214,0424,0634,2674,4093,9834,0864,6254,4844,295.3494,177.2724,083.1213,674.0833,660.9333,555.5192,856.2882,542.3162,589.6562,613.6142,378.5142,348.6092,477.9052,551.3672,576.0832,520.4172,549.5512,495.8121,700.2721,641.2731,669.7341,619.77267.971
Totaal activa 100,05793,60156,90055,62857,87359,50457,24051,30049,85952,83156,00553,78750,03847,79948,75348,64047,54345,49345,96152,628.23551,165.52553,631.74733,555.90834,984.16430,281.18629,597.99624,268.63329,973.2126,696.52424,917.11319,109.68619,225.69616,497.94417,413.19916,625.84315,116.24612,962.27714,017.4069,984.55910,016.1258,190.9665,722.353
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 000000000000000000000000000000000000000000
Kortlopende schulden 28,63123,44911,78811,22111,22715,60612,45110,76312,92413,41313,82015,46115,10414,77515,93114,45515,91112,04911,64413,750.35811,811.43315,204.3049,091.47611,058.0286,507.278,320.1864,456.2449,062.138,143.5718,703.5678,016.6698,116.7134,421.7553,439.0494,289.1544,547.8213,927.5983,756.641,296.4361,284.4951,343.1641,466.154
Belastingschulden 00009112171,2528898413419061201352301594310414554.703109.455133.834774.877106.973307.201394.899542.0075.299135.528107.835551.37217.85164.20730.912175.34782.346174.63851.058219.053125.445114.164136.255
Uitgestelde opbrengsten 000005316207845885897210000000000000000000000000000000
Overige kortlopende verplichtingen 4,7574,8684,3564,6373,0182,4912,4241,8122,1442,0872,2922,2871,8782,1431,7082,0161,3791,5642,0772,361.071,917.6471,804.1951,226.9661,406.6741,273.3511,277.2741,059.451,223.7261,072.7341,743.943569.591519.056425.027602.031514.385554.078502.199478.179320.84435.684304.556300.823
Totaal kortlopende verplichtingen 33,38828,31716,14415,85815,15618,84516,74714,24815,90915,84117,01817,86817,11717,14817,79816,47517,29313,71713,86616,166.13113,838.53517,142.33311,093.31912,571.6758,087.8229,992.3596,057.70110,291.1559,351.83310,555.3459,137.6328,653.6195,010.9894,071.9924,978.8865,184.2454,604.4354,285.8771,836.3291,845.6241,761.8841,903.232
Langlopende verplichtingen:
Langetermijnschulden 46,92646,97322,56220,82525,43525,20824,66322,26420,14824,10526,39923,74621,80019,74620,23322,35820,52723,72623,96828,632.82229,770.59728,867.63314,215.15315,768.81715,417.64312,753.62111,980.19915,133.57712,868.9210,047.8635,777.3667,361.9438,207.63110,269.3198,707.9197,156.2355,515.6697,116.1485,606.6625,776.5645,185.042,579.053
Uitgestelde opbrengsten niet-vlottend 951604006675310132588589721000-196000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 000042542204434434432817850019600000000108.998108.998108.998108.998108.998108.998108.998108.998108.9630000000000
Overige niet-vlottende verplichtingen -47,8771,172525519240079210610410454710610792927881809085.59681.38791.74593.00799.292100.04100.40395.955102.378107.12984.38476.52982.003220.76255.121119.658116.255116.17103.356110.163112.06485.53837.532
Totaal niet-vlottende verplichtingen 048,14523,08721,34426,10026,00225,45522,94520,69524,65226,94624,63721,90719,83820,32522,43620,60823,80624,05828,718.41829,851.98428,959.37814,308.1615,977.10715,626.68112,963.02212,185.15215,344.95313,085.04710,241.2455,962.8937,552.9098,428.39110,524.448,827.5777,272.495,631.8397,219.5045,716.8255,888.6285,270.5782,616.585
Totaal passiva 81,48576,46339,23137,20241,25644,84742,20337,19336,60440,49343,96442,50539,02436,98638,12338,91137,90137,52337,92444,884.54943,690.51946,101.71125,401.47928,548.78223,714.50322,955.38118,242.85325,636.10822,436.8820,796.5915,100.52516,206.52813,439.3814,596.43213,806.46312,456.73510,236.27411,505.3817,553.1547,734.2527,032.4624,519.817
Eigen vermogen:
Preferente aandelen 00000000000000000015181720815000000000124242200
Gewone aandelen 1,9921,9921,9921,9921,9921,9921,9921,9921,9921,9921,9921,9921,9921,9921,9921,9921,8701,0561,0561,034.221,034.221,034.221,034.221,030.9021,0241,0241,024.0171,0141,014944944943.842943.672943.672943.672943.672943.672932.082932.082932.082408.175408.175
Ingehouden winsten 15,81013,63313,98714,49412,38010,62811,02210,4139,4228,5438,1147,3597,1046,9316,7945,9346,1266,1196,1015,855.1175,589.8795,641.0736,254.5294,551.5474,680.2534,848.4584,231.8032,574.4322,492.7612,533.9012,421.4211,433.6361,474.7181,233.2211,236.02970.244920.491730.378647.637499.448419.976465.17
Overige gereserveerde algehele resultaten 7368901041271281131221119185837046261341,840-15-18-17-20-8-15-11761071110-1-2-4-2-4-2-220
Overige totale aandeelhoudersvermogen 6921,4381,5891,8271,7981,5901,5901,5481,7001,7751,9061,9041,8211,8211,8221,7841,624778853826.278862.126822.152862.46827.8291,833.7981,752.681727.5011,736.0481,726.0471,586.623642.013641.315640.174641.1441,584.893749.722859.84845.565849.686848.343330.353329.191
Totaal eigen vermogen van aandeelhouders 18,56717,13117,65818,41516,29714,33814,71714,07513,22512,31012,01211,25510,98710,79010,6089,7109,6247,9538,0257,733.6157,468.4067,517.4458,142.4156,425.2786,514.0516,601.1395,983.3214,310.484,226.0134,120.5244,009.1613,019.1683,058.5642,816.7672,819.382,659.5112,726.0032,512.0252,431.4052,281.8731,158.5041,202.536
Totaal eigen vermogen 18,57617,14117,66918,42616,61714,65715,04014,10713,25512,33812,04111,28211,01410,81310,6309,7299,6427,9708,0377,743.6867,475.0067,530.0368,154.4296,435.3826,566.6836,642.6156,025.784,337.1024,259.6444,120.5254,009.1613,019.1683,058.5642,816.7672,819.382,659.5112,726.0032,512.0252,431.4052,281.8731,158.5041,202.536
Totaal passiva en aandeelhoudersvermogen 100,06193,60456,90055,62857,87359,50457,23851,30049,85952,83156,00553,78750,03847,79948,75348,64047,54345,49345,96152,628.23551,165.52553,631.74733,555.90834,984.16430,281.18629,597.99624,268.63329,973.2126,696.52424,917.11319,109.68619,225.69616,497.94417,413.19916,625.84315,116.24612,962.27714,017.4069,984.55910,016.1258,190.9665,722.353