Global Unichip Corp.
TWSE:3443.TW
1215 (TWD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 6,611.397 | 6,719.781 | 5,690.371 | 6,314.796 | 6,810.04 | 6,587.039 | 6,528.839 | 8,082.882 | 6,061.843 | 5,380.703 | 4,514.243 | 4,910.035 | 3,584.852 | 3,300.837 | 3,312.191 | 3,944.254 | 3,528.522 | 2,926.798 | 3,169.867 | 3,296.931 | 2,425.458 | 2,426.384 | 2,561.295 | 3,551.979 | 3,915.412 | 3,234.039 | 2,758.374 | 3,638.986 | 3,413.986 | 2,698.92 | 2,408.714 | 2,763.902 | 2,388.492 | 1,917.91 | 2,220.117 | 1,991.904 | 2,089.825 | 1,947.926 | 1,732.477 | 1,617.994 | 1,924.989 | 1,736.024 | 1,673.274 | 1,725.966 | 1,953.276 | 1,290.59 | 1,206.909 | 2,231.276 | 2,918.212 | 2,151.065 | 1,713.207 | 2,344.9 | 2,569.365 | 2,139.478 | 2,093.5 | 2,791.376 | 2,756.882 | 2,566.029 | 2,157.105 |
Kosten van de omzet
| 4,245.004 | 4,809.8 | 4,142.823 | 4,515.562 | 4,636.404 | 4,667.854 | 4,445.199 | 5,382.963 | 3,947.559 | 3,487.771 | 2,886.393 | 3,294.718 | 2,163.831 | 2,250.061 | 2,169.351 | 2,286.214 | 2,653.674 | 2,153.312 | 2,405.364 | 2,215.642 | 1,597.013 | 1,614.219 | 1,753.183 | 2,567.133 | 2,815.885 | 2,232.253 | 1,827.491 | 2,532.857 | 2,662.942 | 1,978.169 | 1,821.541 | 2,159.392 | 1,795.925 | 1,365.742 | 1,579.855 | 1,369.065 | 1,544.955 | 1,441.954 | 1,212.183 | 1,149.114 | 1,464.058 | 1,252.961 | 1,200.822 | 1,204.439 | 1,596.856 | 975.921 | 799.19 | 1,750.553 | 2,322.383 | 1,595.941 | 1,273.582 | 1,895.29 | 2,082.244 | 1,675.2 | 1,588.511 | 2,257.393 | 2,214.005 | 2,074.502 | 1,732.96 |
Brutowinst
| 2,366.393 | 1,909.981 | 1,547.548 | 1,799.234 | 2,173.636 | 1,919.185 | 2,083.64 | 2,699.919 | 2,114.284 | 1,892.932 | 1,627.85 | 1,615.317 | 1,421.021 | 1,050.776 | 1,142.84 | 1,658.04 | 874.848 | 773.486 | 764.503 | 1,081.289 | 828.445 | 812.165 | 808.112 | 984.846 | 1,099.527 | 1,001.786 | 930.883 | 1,106.129 | 751.044 | 720.751 | 587.173 | 604.51 | 592.567 | 552.168 | 640.262 | 622.839 | 544.87 | 505.972 | 520.294 | 468.88 | 460.931 | 483.063 | 472.452 | 521.527 | 356.42 | 314.669 | 407.719 | 480.723 | 595.829 | 555.124 | 439.625 | 449.61 | 487.121 | 464.278 | 504.989 | 533.983 | 542.877 | 491.527 | 424.145 |
Brutowinstmarge
| 0.358 | 0.284 | 0.272 | 0.285 | 0.319 | 0.291 | 0.319 | 0.334 | 0.349 | 0.352 | 0.361 | 0.329 | 0.396 | 0.318 | 0.345 | 0.42 | 0.248 | 0.264 | 0.241 | 0.328 | 0.342 | 0.335 | 0.316 | 0.277 | 0.281 | 0.31 | 0.337 | 0.304 | 0.22 | 0.267 | 0.244 | 0.219 | 0.248 | 0.288 | 0.288 | 0.313 | 0.261 | 0.26 | 0.3 | 0.29 | 0.239 | 0.278 | 0.282 | 0.302 | 0.182 | 0.244 | 0.338 | 0.215 | 0.204 | 0.258 | 0.257 | 0.192 | 0.19 | 0.217 | 0.241 | 0.191 | 0.197 | 0.192 | 0.197 |
Onderzoek- en ontwikkelingskosten
| 860.003 | 821.526 | 733.525 | 749.632 | 829.719 | 750.537 | 786.514 | 922.165 | 730.381 | 820.447 | 816.734 | 766.326 | 742.245 | 660.361 | 648.971 | 747.288 | 609.616 | 584.666 | 562.44 | 581.282 | 563.661 | 534.26 | 540.312 | 552.467 | 610.879 | 563.758 | 546.59 | 507.164 | 423.904 | 380.779 | 316.526 | 307.582 | 285.106 | 296.224 | 306.65 | 299.314 | 270.774 | 288.309 | 266.752 | 260.793 | 250.407 | 231.184 | 210.585 | 237.003 | 200.343 | 187.358 | 202.746 | 207.21 | 227.741 | 224.1 | 211.317 | 210.09 | 212.94 | 222.202 | 236.787 | 246.034 | 261.079 | 229.501 | 218.483 |
Algemene en administratieve kosten
| 138.668 | 136.349 | 119.173 | 128.906 | 138.188 | 133.839 | 96.017 | 168.585 | 141.709 | 150.936 | 103.701 | 174.22 | 120.316 | 90.732 | 93.439 | 119.791 | 78.018 | 70.395 | 68.71 | 90.131 | 75.112 | 72.892 | 71.221 | 81.149 | 96.154 | 83.822 | 76.774 | 87.534 | 69.385 | 67.787 | 57.601 | 53.988 | 52.387 | 54.105 | 53.223 | 54.21 | 52.878 | 54.412 | 50.045 | 56.386 | 55.526 | 53.196 | 53.285 | 59.067 | 54.428 | 52.03 | 56.109 | 56.926 | 58.39 | 60.923 | 49.618 | 54.545 | 52.593 | 49.627 | 48.371 | 53.076 | 50.296 | 57.355 | 44.835 |
Verkoop- en marketingkosten
| 105.66 | 103.749 | 91.778 | 94.04 | 103.895 | 97.227 | 98.411 | 120.808 | 95.844 | 90.142 | 74.6 | 74.228 | 72.393 | 66.243 | 66.509 | 86.704 | 61.032 | 58.609 | 59.675 | 69.954 | 70.085 | 71.964 | 71.987 | 76.822 | 77.843 | 81.725 | 72.686 | 86.377 | 80.165 | 82.946 | 74.297 | 80.886 | 95.778 | 95.393 | 85.531 | 84.634 | 77.085 | 65.409 | 67.7 | 62.867 | 61.873 | 66.201 | 48.051 | 64.269 | 61.109 | 55.243 | 53.582 | 61.28 | 81.651 | 63.722 | 59.179 | 55.752 | 67.877 | 58.49 | 56.865 | 65.167 | 68.89 | 59.012 | 53.882 |
Verkoop-, algemene en administratieve kosten
| 244.328 | 58.33 | 108.579 | 222.946 | 242.083 | 231.066 | 194.428 | 289.393 | 237.553 | 241.078 | 178.301 | 248.448 | 192.709 | 156.975 | 159.948 | 206.495 | 139.05 | 129.004 | 128.385 | 160.085 | 145.197 | 144.856 | 143.208 | 157.971 | 173.997 | 165.547 | 149.46 | 173.911 | 149.55 | 150.733 | 131.898 | 134.874 | 148.165 | 149.498 | 138.754 | 138.844 | 129.963 | 119.821 | 117.745 | 119.253 | 117.399 | 119.397 | 101.336 | 123.336 | 115.537 | 107.273 | 109.691 | 118.206 | 140.041 | 124.645 | 108.797 | 110.297 | 120.47 | 108.117 | 105.236 | 118.243 | 119.186 | 116.367 | 98.717 |
Overige kosten
| 0 | 37.527 | 33.95 | -19.909 | 66.293 | 77.486 | -30.029 | 71.668 | 70.931 | 59.269 | 6.188 | 3.277 | 2.605 | 39.566 | 12.506 | -12.472 | -4.058 | -7.293 | 57.224 | -2.201 | 9.444 | 16.231 | 65.736 | 30.37 | 11.748 | -6.667 | 3.66 | -1.176 | 16.281 | 12.915 | 30.02 | 10.3 | -1.166 | 6.465 | -4.197 | 11.765 | 1.89 | 10.402 | -4.193 | 7.088 | 19.237 | 5.584 | 6.788 | 11.081 | 3.519 | 3.758 | 1.444 | -2.724 | 0.645 | 3.192 | 0.446 | 4.712 | -4.176 | 2.845 | 4.402 | 37.814 | 33.004 | 26.365 | 22.304 |
Bedrijfskosten
| 1,104.331 | 879.856 | 842.104 | 972.578 | 1,071.802 | 981.603 | 980.942 | 1,211.558 | 967.934 | 1,061.525 | 995.035 | 1,014.774 | 934.954 | 817.336 | 808.919 | 953.783 | 748.666 | 713.67 | 690.825 | 741.367 | 708.858 | 679.116 | 683.52 | 710.438 | 784.876 | 729.305 | 696.05 | 681.075 | 573.454 | 531.512 | 448.424 | 442.456 | 433.271 | 445.722 | 445.404 | 438.158 | 400.737 | 408.13 | 384.497 | 380.046 | 367.806 | 350.581 | 311.921 | 360.339 | 315.88 | 294.631 | 312.437 | 325.416 | 367.782 | 348.745 | 320.114 | 320.387 | 333.41 | 330.319 | 342.023 | 364.277 | 380.265 | 345.868 | 317.2 |
Bedrijfsresultaat
| 1,262.062 | 1,030.125 | 705.444 | 839.068 | 1,196.769 | 1,033.831 | 1,091.116 | 1,577.46 | 1,230.817 | 897.135 | 643.772 | 608.122 | 486.067 | 233.44 | 333.921 | 704.257 | 126.182 | 59.816 | 73.678 | 339.922 | 119.587 | 133.049 | 124.592 | 274.408 | 314.651 | 272.481 | 234.833 | 425.054 | 177.59 | 189.239 | 138.749 | 162.054 | 159.296 | 106.446 | 194.858 | 184.681 | 144.133 | 97.842 | 135.797 | 88.834 | 93.125 | 132.482 | 160.531 | 161.188 | 40.54 | 20.038 | 95.282 | 155.307 | 228.047 | 206.379 | 119.511 | 129.223 | 153.711 | 133.959 | 162.966 | 169.706 | 162.612 | 145.659 | 106.945 |
Bedrijfsresultaat ratio
| 0.191 | 0.153 | 0.124 | 0.133 | 0.176 | 0.157 | 0.167 | 0.195 | 0.203 | 0.167 | 0.143 | 0.124 | 0.136 | 0.071 | 0.101 | 0.179 | 0.036 | 0.02 | 0.023 | 0.103 | 0.049 | 0.055 | 0.049 | 0.077 | 0.08 | 0.084 | 0.085 | 0.117 | 0.052 | 0.07 | 0.058 | 0.059 | 0.067 | 0.056 | 0.088 | 0.093 | 0.069 | 0.05 | 0.078 | 0.055 | 0.048 | 0.076 | 0.096 | 0.093 | 0.021 | 0.016 | 0.079 | 0.07 | 0.078 | 0.096 | 0.07 | 0.055 | 0.06 | 0.063 | 0.078 | 0.061 | 0.059 | 0.057 | 0.05 |
Totaal overige inkomsten en kosten netto
| -58.223 | 73.04 | 69.434 | -1.279 | -1.353 | -1.411 | -1.461 | -1.218 | -1.119 | -1.045 | -1.029 | -1.085 | 5.349 | 41.561 | 33.93 | -10.699 | -2.769 | -5.001 | 56.099 | -0.252 | 9.285 | -8.109 | 65.028 | 30.37 | 11.748 | -6.667 | 3.66 | -1.176 | 16.281 | 12.915 | 29.96 | 10.3 | -1.166 | 6.465 | -4.197 | 11.765 | 1.863 | 10.395 | -4.202 | 7.088 | 19.227 | 5.54 | 6.77 | 10.959 | 3.375 | 3.743 | 13.257 | -2.07 | 0.516 | 3.087 | -5.124 | 5.756 | 10.964 | 3.642 | 11.788 | -1.873 | 36.757 | 26.683 | 17.814 |
Inkomen voor belasting
| 1,203.839 | 1,103.165 | 774.878 | 837.789 | 1,195.416 | 1,032.42 | 1,089.655 | 1,576.242 | 1,229.698 | 896.09 | 642.743 | 607.037 | 491.416 | 275.001 | 367.851 | 693.558 | 123.413 | 54.815 | 129.777 | 339.67 | 128.872 | 124.94 | 189.62 | 304.778 | 326.399 | 265.814 | 238.493 | 423.878 | 193.871 | 202.154 | 168.709 | 172.354 | 158.13 | 112.911 | 190.661 | 196.446 | 145.996 | 108.237 | 131.595 | 95.922 | 112.352 | 138.022 | 167.301 | 172.147 | 43.915 | 23.781 | 108.539 | 153.237 | 228.563 | 209.466 | 114.387 | 134.979 | 164.675 | 137.601 | 174.754 | 167.833 | 199.369 | 172.342 | 124.759 |
Inkomen voor belasting ratio
| 0.182 | 0.164 | 0.136 | 0.133 | 0.176 | 0.157 | 0.167 | 0.195 | 0.203 | 0.167 | 0.142 | 0.124 | 0.137 | 0.083 | 0.111 | 0.176 | 0.035 | 0.019 | 0.041 | 0.103 | 0.053 | 0.051 | 0.074 | 0.086 | 0.083 | 0.082 | 0.086 | 0.116 | 0.057 | 0.075 | 0.07 | 0.062 | 0.066 | 0.059 | 0.086 | 0.099 | 0.07 | 0.056 | 0.076 | 0.059 | 0.058 | 0.08 | 0.1 | 0.1 | 0.022 | 0.018 | 0.09 | 0.069 | 0.078 | 0.097 | 0.067 | 0.058 | 0.064 | 0.064 | 0.083 | 0.06 | 0.072 | 0.067 | 0.058 |
Belastingkosten
| 170.189 | 195.773 | 112.229 | 125.787 | 172.228 | 193.896 | 155.484 | 229.849 | 171.499 | 135.598 | 97.385 | 92.063 | 73.832 | 55.299 | 59.962 | 85.507 | 16.96 | 18.054 | 31.035 | 64.411 | 27.119 | 21.162 | 36.943 | 28.349 | 45.999 | 41.086 | 31.894 | 52 | 27.851 | 28.229 | 25.723 | 16.831 | 23.193 | 11.943 | 31.007 | 25.6 | 22.821 | 19.158 | 20.455 | 3.963 | 19.014 | 23.31 | 28.867 | 29.217 | 7.236 | 4.935 | 17.79 | 20.28 | 29.788 | 27.858 | 14.85 | 18.96 | 20.914 | 20.092 | 24.637 | 15.852 | 17.22 | 15.581 | 11.149 |
Nettowinst
| 1,033.65 | 907.392 | 662.649 | 712.002 | 1,023.188 | 838.524 | 934.171 | 1,346.393 | 1,058.199 | 760.492 | 545.358 | 514.974 | 417.584 | 219.702 | 307.889 | 608.051 | 106.453 | 36.761 | 98.742 | 275.259 | 101.753 | 103.778 | 152.677 | 276.429 | 280.4 | 224.728 | 206.599 | 371.878 | 166.02 | 173.925 | 142.986 | 155.523 | 134.937 | 100.968 | 159.654 | 170.846 | 123.175 | 89.079 | 111.14 | 91.959 | 93.338 | 114.712 | 138.434 | 142.93 | 36.679 | 18.846 | 90.749 | 132.957 | 198.775 | 181.608 | 99.537 | 116.019 | 143.761 | 117.509 | 150.117 | 151.981 | 182.149 | 156.761 | 113.61 |
Nettowinstmarge
| 0.156 | 0.135 | 0.116 | 0.113 | 0.15 | 0.127 | 0.143 | 0.167 | 0.175 | 0.141 | 0.121 | 0.105 | 0.116 | 0.067 | 0.093 | 0.154 | 0.03 | 0.013 | 0.031 | 0.083 | 0.042 | 0.043 | 0.06 | 0.078 | 0.072 | 0.069 | 0.075 | 0.102 | 0.049 | 0.064 | 0.059 | 0.056 | 0.056 | 0.053 | 0.072 | 0.086 | 0.059 | 0.046 | 0.064 | 0.057 | 0.048 | 0.066 | 0.083 | 0.083 | 0.019 | 0.015 | 0.075 | 0.06 | 0.068 | 0.084 | 0.058 | 0.049 | 0.056 | 0.055 | 0.072 | 0.054 | 0.066 | 0.061 | 0.053 |
WPA (Winst Per Aandeel)
| 7.71 | 6.77 | 4.94 | 5.31 | 7.64 | 6.26 | 6.97 | 10.05 | 7.9 | 5.67 | 4.06 | 3.84 | 3.11 | 1.64 | 2.3 | 4.57 | 0.8 | 0.27 | 0.74 | 2.06 | 0.76 | 0.77 | 1.14 | 2.06 | 2.09 | 1.68 | 1.54 | 2.78 | 1.24 | 1.29 | 1.07 | 1.16 | 1.01 | 0.75 | 1.19 | 1.28 | 0.92 | 0.66 | 0.83 | 0.69 | 0.7 | 0.86 | 1.03 | 1.05 | 0.27 | 0.14 | 0.68 | 0.99 | 1.48 | 1.36 | 0.74 | 0.87 | 1.07 | 0.88 | 1.12 | 1.14 | 1.36 | 1.19 | 0.86 |
Verwaterde WPA
| 7.66 | 6.75 | 4.93 | 5.29 | 7.59 | 6.24 | 6.94 | 9.93 | 7.84 | 5.64 | 4.06 | 3.84 | 3.1 | 1.64 | 2.29 | 4.57 | 0.79 | 0.27 | 0.74 | 2.06 | 0.76 | 0.77 | 1.14 | 2.06 | 2.08 | 1.67 | 1.54 | 2.78 | 1.24 | 1.29 | 1.06 | 1.16 | 1 | 0.75 | 1.19 | 1.28 | 0.91 | 0.66 | 0.82 | 0.69 | 0.69 | 0.85 | 1.03 | 1.05 | 0.27 | 0.14 | 0.67 | 0.99 | 1.48 | 1.35 | 0.74 | 0.87 | 1.07 | 0.88 | 1.11 | 1.14 | 1.36 | 1.19 | 0.85 |
EBITDA
| 1,362.678 | 1,184.547 | 858.744 | 996.957 | 1,350.556 | 1,185.462 | 1,242.543 | 1,739.101 | 1,397.722 | 1,063.104 | 801.257 | 776.019 | 662.1 | 442.8 | 516.687 | 866.167 | 294.442 | 224.538 | 297.772 | 488.758 | 280.275 | 300.023 | 335.378 | 419.001 | 431.198 | 366.714 | 331.766 | 494.308 | 256.497 | 263.868 | 230.285 | 232.345 | 219.587 | 170.327 | 248.853 | 253.823 | 202.605 | 163.886 | 186.693 | 152.597 | 167.545 | 195.05 | 223.691 | 227.471 | 102.728 | 78.206 | 153.25 | 210.82 | 287.917 | 267.863 | 176.149 | 186.683 | 211.209 | 193.601 | 231.911 | 240.463 | 234.073 | 217.764 | 178.746 |
EBITDA ratio
| 0.206 | 0.176 | 0.151 | 0.158 | 0.198 | 0.18 | 0.19 | 0.215 | 0.231 | 0.198 | 0.177 | 0.158 | 0.185 | 0.134 | 0.156 | 0.22 | 0.083 | 0.077 | 0.094 | 0.148 | 0.116 | 0.124 | 0.131 | 0.118 | 0.11 | 0.113 | 0.12 | 0.136 | 0.075 | 0.098 | 0.096 | 0.084 | 0.092 | 0.089 | 0.112 | 0.127 | 0.097 | 0.084 | 0.108 | 0.094 | 0.087 | 0.112 | 0.134 | 0.132 | 0.053 | 0.061 | 0.127 | 0.094 | 0.099 | 0.125 | 0.103 | 0.08 | 0.082 | 0.09 | 0.111 | 0.086 | 0.085 | 0.085 | 0.083 |