Sumco Corporation
TSE:3436.T
1405.5 (JPY) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 425,941 | 441,083 | 335,674 | 291,333 | 299,460 | 325,059 | 260,627 | 211,361 | 236,826 | 225,319 | 200,586.985 | 206,691 | 247,177 | 276,962 | 218,217 | 391,929 | 474,951 | 319,386 | 220,527 | 193,123 |
Kosten van de omzet
| 317,690 | 297,728 | 255,555 | 226,161 | 221,311 | 210,960 | 192,512 | 173,092 | 182,272 | 175,485 | 160,452.988 | 169,895 | 218,097 | 254,490 | 273,836 | 306,064 | 287,827 | 204,270 | 156,415 | 143,371 |
Brutowinst
| 108,251 | 143,355 | 80,119 | 65,172 | 78,149 | 114,099 | 68,115 | 38,269 | 54,554 | 49,834 | 40,133.997 | 36,796 | 29,080 | 22,472 | -55,619 | 85,865 | 187,124 | 115,116 | 64,112 | 49,752 |
Brutowinstmarge
| 0.254 | 0.325 | 0.239 | 0.224 | 0.261 | 0.351 | 0.261 | 0.181 | 0.23 | 0.221 | 0.2 | 0.178 | 0.118 | 0.081 | -0.255 | 0.219 | 0.394 | 0.36 | 0.291 | 0.258 |
Onderzoek- en ontwikkelingskosten
| 8,180 | 6,555 | 5,584 | 4,857 | 5,215 | 5,661 | 5,469 | 5,630 | 5,801 | 5,168 | 6,219.332 | 0 | 5,801 | 0 | 0 | 9,893 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 35,170 | 18,344 | 16,921 | 18,045 | 16,615 | 16,783 | 17,257 | 15,499 | 11,012 | 15,853 | 9,681.002 | 0 | 12,264 | 0 | 0 | 1,279 | 46,738 | 30,726 | 19,771 | 18,285 |
Verkoop- en marketingkosten
| 5,611 | 8,772 | 6,071 | 4,372 | 5,682 | 6,488 | 3,302 | 3,093 | 3,259 | 3,170 | 4,366.332 | 0 | 6,345 | 0 | 0 | 2,748 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 26,990 | 27,116 | 22,992 | 22,417 | 22,297 | 23,271 | 20,559 | 18,592 | 14,271 | 19,023 | 14,047.334 | 0 | 18,609 | 0 | 0 | 4,027 | 46,738 | 30,726 | 19,771 | 18,285 |
Overige kosten
| 2,051 | 33,671 | 28,576 | 27,274 | 27,512 | 28,932 | -572 | -275 | -728 | 99 | 0 | 460 | 123 | -11,863 | -24,110 | -6,997 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 35,170 | 33,671 | 28,576 | 27,274 | 27,512 | 28,932 | 26,028 | 24,222 | 25,106 | 24,191 | 31,678.331 | 23,579 | 28,112 | 30,903 | 30,883 | 40,796 | 46,738 | 30,726 | 19,771 | 18,285 |
Bedrijfsresultaat
| 73,081 | 109,683 | 51,543 | 37,897 | 50,636 | 85,165 | 42,085 | 14,046 | 29,447 | 25,642 | 18,966.999 | 13,215 | 967 | 8,431 | 86,502 | 45,069 | 140,386 | 84,390 | 44,341 | 31,467 |
Bedrijfsresultaat ratio
| 0.172 | 0.249 | 0.154 | 0.13 | 0.169 | 0.262 | 0.161 | 0.066 | 0.124 | 0.114 | 0.095 | 0.064 | 0.004 | 0.03 | 0.396 | 0.115 | 0.296 | 0.264 | 0.201 | 0.163 |
Totaal overige inkomsten en kosten netto
| 19,630 | 1,656 | -436 | -2,247 | -1,408 | -12,963 | -5,376 | -4,127 | -5,629 | -3,716 | -13,858 | -9,312 | -53,252 | -40,727 | -19,397 | -9,168 | -9,507 | -8,554 | -9,302 | -10,139 |
Inkomen voor belasting
| 92,711 | 111,339 | 51,107 | 35,650 | 49,228 | 72,202 | 36,709 | 9,919 | 23,818 | 21,926 | 5,108.999 | 3,903 | -55,637 | -49,158 | -129,889 | 35,902 | 130,879 | 75,836 | 35,039 | 21,328 |
Inkomen voor belasting ratio
| 0.218 | 0.252 | 0.152 | 0.122 | 0.164 | 0.222 | 0.141 | 0.047 | 0.101 | 0.097 | 0.025 | 0.019 | -0.225 | -0.177 | -0.595 | 0.092 | 0.276 | 0.237 | 0.159 | 0.11 |
Belastingkosten
| 20,346 | 29,519 | 6,684 | 7,005 | 11,284 | 1,695 | 4,489 | 1,144 | 416 | 2,579 | 1,683 | -763 | 28,448 | 16,844 | -26,622 | -13,404 | 42,592 | 685 | 14,449 | 10,392 |
Nettowinst
| 63,884 | 70,205 | 41,120 | 25,505 | 33,112 | 58,580 | 27,016 | 6,588 | 19,747 | 16,289 | 644.666 | 3,426 | -84,369 | -65,587 | -100,472 | 18,887 | 74,880 | 72,051 | 20,486 | 10,866 |
Nettowinstmarge
| 0.15 | 0.159 | 0.122 | 0.088 | 0.111 | 0.18 | 0.104 | 0.031 | 0.083 | 0.072 | 0.003 | 0.017 | -0.341 | -0.237 | -0.46 | 0.048 | 0.158 | 0.226 | 0.093 | 0.056 |
WPA (Winst Per Aandeel)
| 182.59 | 200.49 | 135.86 | 87.48 | 112.9 | 199.74 | 92.12 | 22.46 | 70.06 | 58.84 | 2.5 | 8.93 | -327.33 | -254.46 | -389.81 | 74.36 | 294.34 | 298.83 | 97.8 | 45.39 |
Verwaterde WPA
| 182.59 | 200.49 | 135.86 | 87.48 | 112.9 | 199.74 | 92.12 | 22.46 | 67.77 | 53.18 | 2.5 | 8.93 | -327.33 | -254.46 | -389.81 | 74.36 | 294.34 | 298.83 | 97.8 | 45.39 |
EBITDA
| 144,663 | 169,530 | 104,332 | 84,668 | 93,033 | 114,702 | 67,114 | 37,674 | 52,900 | 46,771 | 43,709.906 | 41,109 | 2,829 | 36,778 | 512 | 128,181 | 202,115 | 130,119 | 74,712 | 60,965 |
EBITDA ratio
| 0.34 | 0.392 | 0.315 | 0.288 | 0.308 | 0.354 | 0.245 | 0.17 | 0.221 | 0.209 | 0.218 | 0.228 | 0.227 | 0.216 | 0.072 | 0.352 | 0.44 | 0.407 | 0.366 | 0.348 |