ALPHA Corporation
TSE:3434.T
1149 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 10,372 | 9,801 | 9,294 | 8,154 | 8,054 | 6,946 | 6,796 | 6,971 | 7,452 | 6,432 | 6,352 | 7,720 | 8,583 | 7,912 | 8,841 | 9,260 | 10,039 | 8,375 | 7,204 | 8,238 | 8,252 | 7,744 | 7,950 | 8,133 | 7,197 | 7,244 | 6,619 | 8,229 | 9,130 | 8,774 | 7,661 | 7,691 | 8,727 | 7,206 | 7,335 | 7,256 | 8,012 | 6,355 | 6,416 | 5,875 | 6,120 | 4,714 | 5,356 | 4,024 | 5,017 | 6,103 | 5,630 | 6,343 | 7,856 | 7,807 | 5,834 | 5,513 | 4,810 | 6,764 | 7,217 | 7,106 | 5,822 | 5,461 | 4,717 | 5,570 | 3,797 | 4,960 |
Kortetermijnbeleggingen
| 0 | 101 | 0 | 110 | -746 | -8 | 0 | 97 | -590 | -452 | -598 | -609 | 0 | -11 | -692 | -645 | -621 | -17 | -577 | -784 | -790 | 88 | -1,237 | -1,184 | -1,629 | -20 | -1,635 | -1,774 | -1,584 | -10 | -1,538 | -1,556 | -1,569 | -53 | -2,650 | -2,504 | -2,447 | -90 | -1,857 | -1,844 | 0 | -1,669 | 0 | 0 | 0 | -203 | 0 | 0 | 0 | -203 | 0 | 0 | 190 | -4 | 0 | 0 | 0 | 10 | 0 | 0 | -4 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 10,372 | 9,801 | 9,294 | 8,154 | 8,054 | 6,946 | 6,796 | 6,971 | 7,452 | 6,432 | 6,352 | 7,720 | 8,583 | 7,912 | 8,841 | 9,260 | 10,039 | 8,375 | 7,204 | 8,238 | 8,252 | 7,832 | 7,950 | 8,133 | 7,197 | 7,244 | 6,619 | 8,229 | 9,130 | 8,774 | 7,661 | 7,691 | 8,727 | 7,206 | 7,335 | 7,256 | 8,012 | 6,355 | 6,416 | 5,875 | 6,120 | 4,714 | 5,356 | 4,024 | 5,017 | 6,103 | 5,630 | 6,343 | 7,856 | 7,807 | 5,834 | 5,513 | 5,000 | 6,764 | 7,217 | 7,106 | 5,822 | 5,471 | 4,717 | 5,570 | 3,797 | 4,960 |
Nettovorderingen
| 15,592 | 16,318 | 16,289 | 15,880 | 16,843 | 14,136 | 15,148 | 13,946 | 14,230 | 13,819 | 12,254 | 11,404 | 11,655 | 12,316 | 11,025 | 9,192 | 9,312 | 11,429 | 11,915 | 11,874 | 12,329 | 12,641 | 12,157 | 11,738 | 10,856 | 13,027 | 12,059 | 11,009 | 10,845 | 12,173 | 11,184 | 9,865 | 8,939 | 9,985 | 10,744 | 11,010 | 10,391 | 11,681 | 8,613 | 9,643 | 9,773 | 11,040 | 9,747 | 10,085 | 9,768 | 8,979 | 8,400 | 9,407 | 9,619 | 9,210 | 8,679 | 8,547 | 8,575 | 8,137 | 8,406 | 9,044 | 8,573 | 8,661 | 8,646 | 8,062 | 6,959 | 8,575 |
Voorraad
| 11,270 | 11,046 | 11,375 | 10,865 | 10,548 | 10,467 | 10,281 | 10,298 | 9,222 | 8,079 | 8,806 | 7,663 | 7,515 | 6,615 | 6,582 | 6,977 | 7,367 | 7,541 | 7,379 | 7,508 | 7,268 | 7,528 | 7,332 | 6,517 | 6,784 | 7,045 | 6,964 | 6,640 | 6,595 | 7,087 | 6,803 | 6,972 | 6,695 | 7,314 | 8,022 | 7,964 | 8,260 | 8,248 | 8,180 | 7,657 | 7,543 | 7,731 | 7,518 | 7,631 | 7,906 | 7,102 | 6,334 | 5,087 | 5,043 | 4,790 | 5,259 | 5,433 | 5,509 | 5,373 | 4,466 | 4,242 | 4,044 | 4,065 | 3,877 | 3,871 | 4,746 | 5,419 |
Overige vlottende activa
| 2,637 | 2,768 | 3,060 | 4,127 | 3,870 | 3,822 | 3,617 | 3,281 | 3,205 | 1,983 | 2,009 | 1,907 | 1,759 | 1,865 | 1,623 | 1,763 | 1,918 | 1,931 | 2,208 | 2,190 | 2,948 | 2,009 | 2,032 | 1,588 | 1,411 | 1,617 | 2,240 | 2,149 | 2,537 | 2,067 | 2,608 | 2,368 | 2,168 | 1,993 | 2,588 | 2,676 | 2,702 | 2,426 | 2,054 | 2,014 | 2,052 | 1,918 | 2,011 | 1,678 | 1,707 | 1,292 | 2,033 | 1,601 | 1,824 | 1,418 | 1,103 | 988 | 1,090 | 999 | 1,127 | 1,080 | 1,063 | 939 | 1,316 | 1,266 | 994 | 1,107 |
Totaal vlottende activa
| 39,871 | 39,933 | 40,018 | 39,026 | 38,186 | 35,371 | 35,842 | 34,496 | 33,289 | 30,527 | 29,615 | 28,896 | 29,512 | 28,708 | 28,071 | 27,192 | 28,636 | 29,276 | 28,706 | 29,810 | 30,797 | 30,010 | 29,471 | 27,976 | 26,248 | 28,933 | 27,882 | 28,027 | 29,107 | 30,101 | 28,256 | 26,896 | 26,529 | 26,498 | 28,689 | 28,906 | 29,365 | 28,710 | 25,263 | 25,189 | 25,488 | 25,403 | 24,632 | 23,418 | 24,398 | 23,476 | 22,397 | 22,438 | 24,342 | 23,225 | 20,875 | 20,481 | 20,174 | 21,273 | 21,216 | 21,472 | 19,502 | 19,136 | 18,556 | 18,769 | 16,496 | 20,061 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 20,966 | 19,664 | 20,192 | 20,419 | 19,484 | 19,408 | 21,014 | 21,112 | 19,921 | 18,923 | 19,279 | 19,669 | 19,577 | 19,288 | 19,041 | 19,005 | 19,000 | 19,915 | 20,163 | 20,264 | 18,759 | 17,556 | 17,753 | 16,182 | 16,134 | 16,329 | 16,495 | 16,215 | 16,109 | 16,171 | 15,034 | 14,895 | 15,570 | 16,441 | 16,255 | 17,158 | 17,296 | 17,319 | 16,924 | 15,753 | 16,094 | 16,604 | 15,167 | 15,172 | 15,050 | 13,748 | 12,046 | 11,741 | 11,313 | 10,762 | 10,967 | 11,185 | 11,323 | 11,316 | 11,209 | 11,450 | 11,666 | 11,616 | 11,771 | 12,322 | 12,061 | 12,543 |
Goodwill
| 762 | 781 | 847 | 1,055 | 1,063 | 1,110 | 1,208 | 1,286 | 1,299 | 1,304 | 1,355 | 1,439 | 1,494 | 1,517 | 1,553 | 1,597 | 1,642 | 1,757 | 1,763 | 1,879 | 2,272 | 2,387 | 2,185 | 909 | 950 | 1,022 | 1,045 | 1,055 | 1,228 | 1,294 | 1,126 | 1,155 | 701 | 767 | 785 | 856 | 883 | 906 | 852 | 810 | 845 | 882 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 2,481 | 2,425 | 1,792 | 1,815 | 1,753 | 1,750 | 1,825 | 1,835 | 1,789 | 1,707 | 1,712 | 1,760 | 1,719 | 1,698 | 1,692 | 1,689 | 1,710 | 1,820 | 1,751 | 1,867 | 659 | 672 | 726 | 727 | 758 | 790 | 802 | 781 | 409 | 434 | 434 | 440 | 419 | 439 | 421 | 447 | 432 | 353 | 370 | 375 | 376 | 410 | 888 | 970 | 542 | 589 | 630 | 692 | 759 | 814 | 984 | 1,058 | 1,133 | 1,164 | 1,240 | 1,150 | 1,178 | 797 | 603 | 615 | 260 | 284 |
Goodwill en immateriële activa
| 762 | 3,206 | 2,639 | 2,870 | 2,816 | 2,860 | 3,033 | 3,121 | 3,088 | 3,011 | 3,067 | 3,199 | 3,213 | 3,215 | 3,245 | 3,286 | 3,352 | 3,577 | 3,514 | 3,746 | 2,931 | 3,059 | 2,911 | 1,636 | 1,708 | 1,812 | 1,847 | 1,836 | 1,637 | 1,728 | 1,560 | 1,595 | 1,120 | 1,206 | 1,206 | 1,303 | 1,315 | 1,259 | 1,222 | 1,185 | 1,221 | 1,292 | 888 | 970 | 542 | 589 | 630 | 692 | 759 | 814 | 984 | 1,058 | 1,133 | 1,164 | 1,240 | 1,150 | 1,178 | 797 | 603 | 615 | 260 | 284 |
Langetermijnbeleggingen
| 4,070 | 4,366 | 3,801 | 3,858 | 4,127 | 3,265 | 3,002 | 2,856 | 3,508 | 3,551 | 4,393 | 4,565 | 3,644 | 3,933 | 4,545 | 4,021 | 3,950 | 2,929 | 4,737 | 4,241 | 4,260 | 3,586 | 4,954 | 5,804 | 6,801 | 5,434 | 7,374 | 7,227 | 6,674 | 5,034 | 6,776 | 6,199 | 5,775 | 5,705 | 8,218 | 7,863 | 8,712 | 6,346 | 7,301 | 7,241 | 6,877 | 7,113 | 7,940 | 6,454 | 5,748 | 4,482 | 4,825 | 4,117 | 0 | 3,243 | 0 | 0 | 3,695 | 2,484 | 0 | 0 | 0 | 2,279 | 0 | 0 | 1,709 | 0 |
Belastingvorderingen
| 2,484 | 521 | 2 | -3,858 | -742 | 273 | -3,002 | -2,856 | -584 | 161 | -590 | -600 | -3,644 | 116 | -4,545 | -4,021 | -3,950 | 119 | -4,737 | -4,241 | -4,260 | 204 | -4,954 | -5,804 | -6,801 | 221 | -7,374 | -7,227 | -6,674 | 260 | -6,776 | -6,199 | -5,775 | 359 | -8,218 | -7,863 | -8,712 | 496 | -7,301 | -7,241 | -6,877 | -7,113 | -7,940 | -6,454 | -5,748 | 96 | -4,825 | -4,117 | 0 | 45 | 0 | 0 | 190 | 6 | 0 | 0 | 0 | 5 | 0 | 0 | 18 | 0 |
Overige niet-vlottende activa
| 1,069 | 258 | 762 | 4,724 | 747 | 459 | 3,636 | 3,517 | 589 | 7 | 597 | 609 | 4,256 | 477 | 4,556 | 4,033 | 3,964 | 545 | 4,754 | 4,260 | 4,280 | 974 | 4,973 | 5,829 | 6,819 | 1,376 | 7,397 | 7,251 | 6,684 | 1,222 | 6,787 | 6,209 | 5,785 | 1,310 | 8,229 | 7,874 | 8,726 | 1,338 | 7,315 | 7,255 | 6,891 | 7,582 | 7,955 | 6,456 | 5,749 | 888 | 4,827 | 4,119 | 4,156 | 812 | 3,476 | 3,697 | 1 | 326 | 2,699 | 2,399 | 2,462 | 304 | 2,328 | 2,273 | 191 | 2,034 |
Totaal niet-vlottende activa
| 29,351 | 28,015 | 27,396 | 28,013 | 26,432 | 26,265 | 27,683 | 27,750 | 26,522 | 25,653 | 26,746 | 27,442 | 27,046 | 27,029 | 26,842 | 26,324 | 26,316 | 27,085 | 28,431 | 28,270 | 25,970 | 25,379 | 25,637 | 23,647 | 24,661 | 25,172 | 25,739 | 25,302 | 24,430 | 24,415 | 23,381 | 22,699 | 22,475 | 25,021 | 25,690 | 26,335 | 27,337 | 26,758 | 25,461 | 24,193 | 24,206 | 25,478 | 24,010 | 22,598 | 21,341 | 19,803 | 17,503 | 16,552 | 16,228 | 15,676 | 15,427 | 15,940 | 16,342 | 15,296 | 15,148 | 14,999 | 15,306 | 15,001 | 14,702 | 15,210 | 14,239 | 14,861 |
Totaal activa
| 69,222 | 67,948 | 67,414 | 67,040 | 64,618 | 61,639 | 63,528 | 62,248 | 59,813 | 56,183 | 56,363 | 56,339 | 56,560 | 55,741 | 54,916 | 53,519 | 54,955 | 56,366 | 57,139 | 58,081 | 56,769 | 55,392 | 55,110 | 51,623 | 50,911 | 54,105 | 53,621 | 53,329 | 53,537 | 54,516 | 51,637 | 49,595 | 49,004 | 51,519 | 54,379 | 55,241 | 56,702 | 55,468 | 50,724 | 49,382 | 49,694 | 50,881 | 48,642 | 46,016 | 45,739 | 43,279 | 39,900 | 38,990 | 40,570 | 38,901 | 36,302 | 36,421 | 36,516 | 36,569 | 36,364 | 36,471 | 34,808 | 34,137 | 33,258 | 33,979 | 30,735 | 34,922 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 7,867 | 7,983 | 7,435 | 7,869 | 8,289 | 7,355 | 7,621 | 7,202 | 7,254 | 6,404 | 5,687 | 5,306 | 5,708 | 5,794 | 5,830 | 4,978 | 5,470 | 6,089 | 6,118 | 6,952 | 7,111 | 7,498 | 7,024 | 6,219 | 6,309 | 6,878 | 6,754 | 6,715 | 6,691 | 1,058 | 6,653 | 6,183 | 5,570 | 793 | 5,085 | 5,701 | 6,542 | 6,299 | 4,792 | 5,909 | 6,231 | 8,043 | 7,010 | 6,876 | 6,312 | 6,834 | 6,056 | 6,542 | 7,110 | 7,512 | 8,087 | 7,449 | 7,188 | 8,921 | 8,169 | 7,798 | 7,325 | 7,416 | 6,778 | 6,777 | 5,253 | 6,522 |
Kortlopende schulden
| 9,843 | 10,363 | 10,358 | 9,573 | 9,339 | 9,284 | 7,617 | 7,594 | 6,693 | 7,287 | 5,969 | 6,107 | 6,078 | 7,174 | 8,720 | 8,566 | 7,913 | 8,431 | 5,407 | 4,971 | 5,448 | 7,100 | 4,664 | 3,300 | 3,202 | 4,474 | 3,559 | 3,672 | 5,486 | 5,938 | 5,515 | 5,849 | 4,425 | 4,926 | 4,215 | 3,874 | 3,841 | 4,168 | 4,420 | 4,201 | 4,071 | 4,645 | 3,522 | 3,350 | 3,502 | 3,790 | 2,991 | 2,838 | 2,672 | 2,676 | 1,867 | 1,894 | 1,857 | 2,355 | 1,930 | 1,995 | 1,669 | 2,288 | 1,837 | 1,880 | 2,058 | 3,676 |
Belastingschulden
| 975 | 911 | 683 | 728 | 589 | 556 | 332 | 337 | 268 | 341 | 169 | 283 | 347 | 275 | 109 | 104 | 199 | 304 | 350 | 400 | 422 | 441 | 548 | 542 | 466 | 398 | 507 | 396 | 357 | 331 | 425 | 383 | 328 | 324 | 479 | 391 | 298 | 343 | 206 | 184 | 149 | 349 | 235 | 231 | 208 | 202 | 202 | 231 | 331 | 150 | 107 | 102 | 138 | 151 | 103 | 150 | 153 | 198 | 102 | 134 | 174 | 72 |
Uitgestelde opbrengsten
| 975 | 911 | 683 | 1,741 | 1,264 | 3,678 | 1,098 | 1,129 | 928 | 2,905 | 901 | 1,086 | 995 | 3,229 | 849 | 829 | 831 | 3,509 | 1,062 | 1,214 | 1,045 | 3,750 | 1,040 | 1,174 | 834 | 3,849 | 948 | 1,019 | 714 | 10,267 | 916 | 894 | 691 | 7,617 | 915 | 1,028 | 1,277 | 1,995 | 663 | 799 | 979 | 1,549 | 726 | 865 | 1,025 | 1,731 | 677 | 887 | 1,235 | 1,338 | 646 | 820 | 1,060 | 1,334 | 707 | 991 | 1,028 | 1,428 | 516 | 664 | 1,656 | 398 |
Overige kortlopende verplichtingen
| 5,483 | 4,640 | 5,596 | 4,467 | 4,403 | 759 | 4,272 | 3,712 | 3,924 | 640 | 4,016 | 3,693 | 4,213 | 724 | 4,000 | 3,610 | 4,041 | 618 | 4,941 | 4,867 | 5,306 | 786 | 4,481 | 4,393 | 4,660 | 1,118 | 4,751 | 4,030 | 4,387 | 905 | 3,785 | 3,289 | 2,771 | 655 | 3,225 | 2,657 | 2,487 | 1,013 | 2,283 | 1,688 | 2,035 | 280 | 1,801 | 1,762 | 2,294 | 242 | 2,056 | 1,732 | 2,096 | 491 | 1,729 | 1,717 | 1,658 | 196 | 1,891 | 1,952 | 1,915 | 150 | 1,640 | 1,616 | 151 | 3,204 |
Totaal kortlopende verplichtingen
| 24,168 | 23,897 | 24,072 | 23,650 | 23,295 | 21,076 | 20,608 | 19,637 | 18,799 | 17,236 | 16,573 | 16,192 | 16,994 | 16,921 | 19,399 | 17,983 | 18,255 | 18,647 | 17,528 | 18,004 | 18,910 | 19,134 | 17,209 | 15,086 | 15,005 | 16,319 | 16,012 | 15,436 | 17,278 | 18,168 | 16,869 | 16,215 | 13,457 | 13,991 | 13,440 | 13,260 | 14,147 | 13,475 | 12,158 | 12,597 | 13,316 | 14,517 | 13,059 | 12,853 | 13,133 | 12,597 | 11,780 | 11,999 | 13,113 | 12,017 | 12,329 | 11,880 | 11,763 | 12,806 | 12,697 | 12,736 | 11,937 | 11,282 | 10,771 | 10,937 | 9,118 | 13,800 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 5,555 | 6,325 | 6,063 | 7,463 | 8,089 | 8,550 | 9,614 | 9,929 | 10,022 | 9,423 | 10,612 | 10,488 | 10,326 | 10,373 | 9,356 | 10,054 | 10,471 | 9,613 | 9,655 | 10,103 | 6,599 | 7,135 | 7,118 | 6,309 | 5,702 | 7,518 | 6,018 | 6,550 | 6,050 | 8,307 | 7,181 | 7,294 | 7,669 | 8,510 | 8,680 | 8,529 | 8,470 | 9,586 | 7,719 | 8,083 | 8,219 | 8,878 | 8,394 | 6,282 | 6,019 | 6,872 | 5,502 | 5,227 | 4,941 | 6,321 | 3,548 | 3,978 | 3,570 | 4,262 | 3,714 | 4,065 | 2,875 | 3,994 | 3,624 | 4,034 | 3,852 | 1,498 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 898 | 0 | 0 | 0 | 507 | 0 | 0 | 0 | 531 | 0 | 0 | 0 | 548 | 0 | 0 | 0 | 580 | 0 | 0 | 0 | 639 | 0 | 0 | 0 | 614 | 0 | 0 | 0 | 991 | 0 | 0 | 0 | 666 | 0 | 0 | 0 | 752 | 0 | 0 | 0 | 823 | 0 | 0 | 0 | 1,336 | 0 | 0 | 0 | 1,562 | 0 | 0 | 0 | 1,274 | 0 | 0 | 0 | 1,513 | 0 | 0 | 1,702 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 778 | 0 | 0 | 0 | 619 | 0 | 0 | 0 | 880 | 0 | 0 | 0 | 1,164 | 0 | 0 | 0 | 1,016 | 0 | 0 | 0 | 144 | 0 | 0 | 0 | 1,072 | 0 | 0 | 0 | 1,080 | 0 | 0 | 0 | 1,021 | 0 | 0 | 0 | 1,779 | 0 | 0 | 0 | 1,044 | 0 | 0 | 0 | 769 | 0 | 0 | 0 | 510 | 0 | 0 | 0 | 499 | 0 | 0 | 0 | 504 | 0 | 0 | 394 | 0 |
Overige niet-vlottende verplichtingen
| 3,136 | 820 | 2,414 | 1,423 | 1,388 | 218 | 1,554 | 1,558 | 1,529 | 190 | 1,825 | 1,849 | 1,780 | 135 | 1,759 | 1,717 | 1,715 | 113 | 1,163 | 1,164 | 2,796 | 48 | 1,814 | 2,011 | 2,188 | 37 | 3,812 | 4,084 | 3,979 | 39 | 4,019 | 3,646 | 3,012 | 36 | 3,961 | 3,968 | 4,245 | 32 | 3,673 | 3,178 | 3,134 | 29 | 2,854 | 2,924 | 3,001 | 25 | 3,099 | 3,207 | 3,357 | 28 | 2,973 | 3,116 | 3,214 | 21 | 2,791 | 2,737 | 2,921 | 19 | 2,693 | 2,739 | 31 | 2,837 |
Totaal niet-vlottende verplichtingen
| 8,691 | 8,821 | 8,477 | 8,886 | 9,477 | 9,894 | 11,168 | 11,487 | 11,551 | 11,024 | 12,437 | 12,337 | 12,106 | 12,220 | 11,115 | 11,771 | 12,186 | 11,322 | 10,818 | 11,267 | 9,395 | 7,966 | 8,932 | 8,320 | 7,890 | 9,241 | 9,830 | 10,634 | 10,029 | 10,417 | 11,200 | 10,940 | 10,681 | 10,233 | 12,641 | 12,497 | 12,715 | 12,149 | 11,392 | 11,261 | 11,353 | 10,774 | 11,248 | 9,206 | 9,020 | 9,002 | 8,601 | 8,434 | 8,298 | 8,421 | 6,521 | 7,094 | 6,784 | 6,056 | 6,505 | 6,802 | 5,796 | 6,030 | 6,317 | 6,773 | 5,979 | 4,335 |
Totaal passiva
| 32,859 | 32,718 | 32,549 | 32,536 | 32,772 | 30,970 | 31,776 | 31,124 | 30,350 | 28,260 | 29,010 | 28,529 | 29,100 | 29,141 | 30,514 | 29,754 | 30,441 | 29,969 | 28,346 | 29,271 | 28,305 | 27,100 | 26,141 | 23,406 | 22,895 | 25,560 | 25,842 | 26,070 | 27,307 | 28,585 | 28,069 | 27,155 | 24,138 | 24,224 | 26,081 | 25,757 | 26,862 | 25,624 | 23,550 | 23,858 | 24,669 | 25,291 | 24,307 | 22,059 | 22,153 | 21,599 | 20,381 | 20,433 | 21,411 | 20,438 | 18,850 | 18,974 | 18,547 | 18,862 | 19,202 | 19,538 | 17,733 | 17,312 | 17,088 | 17,710 | 15,097 | 18,135 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 2,760 | 2,760 | 2,760 | 2,760 | 2,760 | 2,760 | 2,760 | 2,760 | 2,760 | 2,760 | 2,760 | 2,760 | 2,760 | 2,760 | 2,760 | 2,760 | 2,760 | 2,760 | 2,760 | 2,760 | 2,760 | 2,760 | 2,760 | 2,760 | 2,760 | 2,760 | 2,760 | 2,760 | 2,760 | 2,760 | 2,760 | 2,760 | 2,760 | 2,760 | 2,760 | 2,760 | 2,760 | 2,760 | 2,760 | 2,760 | 2,760 | 2,760 | 2,760 | 2,760 | 2,760 | 2,760 | 2,760 | 2,760 | 2,760 | 2,760 | 2,760 | 2,760 | 2,760 | 2,760 | 2,760 | 2,760 | 2,760 | 2,760 | 2,760 | 2,760 | 2,760 | 2,760 |
Ingehouden winsten
| 20,110 | 19,903 | 19,712 | 19,509 | 18,828 | 18,484 | 18,614 | 18,273 | 18,168 | 18,247 | 17,926 | 17,997 | 17,941 | 17,886 | 16,428 | 16,165 | 17,215 | 17,948 | 20,100 | 20,117 | 19,693 | 19,519 | 19,266 | 18,686 | 17,925 | 17,762 | 16,921 | 17,070 | 16,630 | 16,088 | 15,604 | 14,737 | 15,657 | 16,210 | 16,637 | 16,868 | 16,676 | 16,894 | 16,064 | 15,614 | 15,112 | 15,190 | 15,162 | 14,989 | 15,053 | 14,619 | 14,192 | 13,677 | 13,569 | 13,215 | 12,784 | 12,477 | 12,493 | 12,442 | 11,894 | 11,641 | 11,293 | 11,210 | 11,106 | 10,886 | 10,723 | 11,779 |
Overige gereserveerde algehele resultaten
| 10,044 | 9,155 | 8,972 | 8,769 | 6,780 | 5,913 | 6,738 | 6,423 | 4,906 | 3,362 | 3,154 | 3,560 | 3,248 | 5,134 | 1,788 | 1,427 | 1,092 | 2,178 | 2,443 | 2,376 | 2,894 | 2,869 | 3,577 | 3,644 | 4,223 | 4,836 | 4,963 | 4,327 | 3,763 | 3,918 | 2,150 | 1,894 | 3,342 | 5,095 | 5,663 | 6,602 | 7,189 | 6,870 | 5,179 | 4,065 | 4,074 | 4,453 | 3,325 | 3,161 | 2,668 | 1,281 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 2,412 | 2,413 | 2,412 | 2,411 | 2,411 | 2,411 | 2,411 | 2,411 | 2,393 | 2,393 | 2,393 | 2,393 | 2,374 | -288 | 2,375 | 2,374 | 2,375 | 2,374 | 2,374 | 2,373 | 2,373 | 2,374 | 2,373 | 2,374 | 2,374 | 2,374 | 2,375 | 2,375 | 2,375 | 2,375 | 2,376 | 2,375 | 2,375 | 2,375 | 2,374 | 2,375 | 2,375 | 2,375 | 2,375 | 2,375 | 2,375 | 2,374 | 2,376 | 2,375 | 2,375 | 2,374 | 2,041 | 1,602 | 2,285 | 1,900 | 1,261 | 1,539 | 2,026 | 1,796 | 1,841 | 1,807 | 2,264 | 2,264 | 1,767 | 2,054 | 1,565 | 1,669 |
Totaal eigen vermogen van aandeelhouders
| 35,326 | 34,231 | 33,856 | 33,449 | 30,779 | 29,568 | 30,523 | 29,867 | 28,227 | 26,762 | 26,233 | 26,710 | 26,323 | 25,492 | 23,351 | 22,726 | 23,442 | 25,260 | 27,677 | 27,626 | 27,720 | 27,522 | 27,976 | 27,464 | 27,282 | 27,732 | 27,019 | 26,532 | 25,528 | 25,141 | 22,890 | 21,766 | 24,134 | 26,440 | 27,434 | 28,605 | 29,000 | 28,899 | 26,378 | 24,814 | 24,321 | 24,777 | 23,623 | 23,285 | 22,856 | 21,034 | 18,993 | 18,039 | 18,614 | 17,875 | 16,805 | 16,776 | 17,279 | 16,998 | 16,495 | 16,208 | 16,317 | 16,234 | 15,633 | 15,700 | 15,048 | 16,208 |
Totaal eigen vermogen
| 36,359 | 35,225 | 34,861 | 34,504 | 31,846 | 30,669 | 31,752 | 31,124 | 29,463 | 27,923 | 27,353 | 27,810 | 27,460 | 26,600 | 24,402 | 23,765 | 24,514 | 26,397 | 28,793 | 28,810 | 28,464 | 28,292 | 28,969 | 28,217 | 28,016 | 28,545 | 27,779 | 27,259 | 26,230 | 25,931 | 23,568 | 22,440 | 24,866 | 27,295 | 28,298 | 29,484 | 29,840 | 29,844 | 27,174 | 25,524 | 25,025 | 25,590 | 24,335 | 23,957 | 23,586 | 21,680 | 19,519 | 18,557 | 19,159 | 18,463 | 17,452 | 17,447 | 17,969 | 17,707 | 17,162 | 16,933 | 17,075 | 16,825 | 16,170 | 16,269 | 15,638 | 16,787 |
Totaal passiva en aandeelhoudersvermogen
| 69,222 | 67,948 | 67,410 | 67,040 | 64,618 | 61,639 | 63,528 | 62,248 | 59,813 | 56,183 | 56,363 | 56,339 | 56,560 | 55,741 | 54,916 | 53,519 | 54,955 | 56,366 | 57,139 | 58,081 | 56,769 | 55,392 | 55,110 | 51,623 | 50,911 | 54,105 | 53,621 | 53,329 | 53,537 | 54,516 | 51,637 | 49,595 | 49,004 | 51,519 | 54,379 | 55,241 | 56,702 | 55,468 | 50,724 | 49,382 | 49,694 | 50,881 | 48,642 | 46,016 | 45,739 | 43,279 | 39,900 | 38,990 | 40,570 | 38,901 | 36,302 | 36,421 | 36,516 | 36,569 | 36,364 | 36,471 | 34,808 | 34,137 | 33,258 | 33,979 | 30,735 | 34,922 |