Miyaji Engineering Group,Inc.
TSE:3431.T
1925 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 15,692 | 17,056 | 20,615 | 16,010 | 15,684 | 16,473 | 15,855 | 15,581 | 12,370 | 15,231.847 | 16,452.742 | 13,588.567 | 12,729.539 | 14,528.625 | 12,721.874 | 14,178.664 | 13,839.217 | 17,136.37 | 16,526.171 | 15,031.335 | 15,147.983 | 14,988.317 | 12,947.891 | 12,509.004 | 11,617.328 | 12,411.202 | 11,030.056 | 13,332.051 | 10,355.033 | 10,353.465 | 7,969.948 | 9,354.375 | 8,620.629 | 9,991.386 | 10,647.436 | 10,658.395 | 8,633.073 | 6,808.751 | 6,520.821 | 5,857.855 | 5,647.301 | 6,191.488 | 4,702.289 | 5,659.336 | 5,474.696 | 5,112.112 | 4,804.376 | 4,923.792 | 4,588.971 | 4,092.448 | 4,685.01 | 4,890.011 | 4,248.284 | 6,780.368 | 7,695.386 | 5,961.536 | 7,680.581 | 8,557.848 | 9,021.924 | 8,722.545 | 9,166.077 | 9,637.732 | 10,405.494 | 6,902.619 |
Kosten van de omzet
| 13,380 | 14,480 | 15,300 | 13,319 | 13,433 | 14,585 | 13,752 | 12,263 | 10,625 | 13,092.472 | 13,716.236 | 11,390.991 | 10,561.138 | 12,092.496 | 11,152.617 | 11,288.665 | 11,902.27 | 14,802.639 | 14,240.526 | 12,842.827 | 13,322.697 | 13,208.173 | 10,888.205 | 11,269.817 | 9,379.538 | 10,779.621 | 9,435.411 | 12,043.855 | 8,513.799 | 8,963.254 | 6,550.987 | 8,070.341 | 7,532.716 | 9,088.338 | 9,794.388 | 9,813.727 | 7,590.852 | 6,190.025 | 5,694.118 | 5,305.543 | 4,968.502 | 5,634.985 | 4,097.036 | 4,593.666 | 4,740.802 | 4,718.947 | 4,103.321 | 4,372.94 | 4,171.597 | 3,997.792 | 4,194.655 | 4,231.11 | 3,603.809 | 5,553.876 | 6,824.282 | 5,367.51 | 5,954.382 | 7,731.846 | 7,788.16 | 7,522.549 | 8,339.091 | 8,588.98 | 9,141.246 | 6,384.886 |
Brutowinst
| 2,312 | 2,576 | 5,315 | 2,691 | 2,251 | 1,888 | 2,103 | 3,318 | 1,745 | 2,139.375 | 2,736.506 | 2,197.576 | 2,168.401 | 2,436.129 | 1,569.257 | 2,889.999 | 1,936.947 | 2,333.731 | 2,285.645 | 2,188.508 | 1,825.286 | 1,780.144 | 2,059.686 | 1,239.187 | 2,237.79 | 1,631.581 | 1,594.645 | 1,288.196 | 1,841.234 | 1,390.211 | 1,418.961 | 1,284.034 | 1,087.913 | 903.048 | 853.048 | 844.668 | 1,042.221 | 618.726 | 826.703 | 552.312 | 678.799 | 556.503 | 605.253 | 1,065.67 | 733.894 | 393.165 | 701.055 | 550.852 | 417.374 | 94.656 | 490.355 | 658.901 | 644.475 | 1,226.492 | 871.104 | 594.026 | 1,726.199 | 826.002 | 1,233.764 | 1,199.996 | 826.986 | 1,048.752 | 1,264.248 | 517.733 |
Brutowinstmarge
| 0.147 | 0.151 | 0.258 | 0.168 | 0.144 | 0.115 | 0.133 | 0.213 | 0.141 | 0.14 | 0.166 | 0.162 | 0.17 | 0.168 | 0.123 | 0.204 | 0.14 | 0.136 | 0.138 | 0.146 | 0.12 | 0.119 | 0.159 | 0.099 | 0.193 | 0.131 | 0.145 | 0.097 | 0.178 | 0.134 | 0.178 | 0.137 | 0.126 | 0.09 | 0.08 | 0.079 | 0.121 | 0.091 | 0.127 | 0.094 | 0.12 | 0.09 | 0.129 | 0.188 | 0.134 | 0.077 | 0.146 | 0.112 | 0.091 | 0.023 | 0.105 | 0.135 | 0.152 | 0.181 | 0.113 | 0.1 | 0.225 | 0.097 | 0.137 | 0.138 | 0.09 | 0.109 | 0.121 | 0.075 |
Onderzoek- en ontwikkelingskosten
| 0 | 114 | 50 | 41 | 41 | 66 | 71 | 67 | 32 | 160 | 0 | 36 | 31 | 23.43 | 0 | 0 | 0 | 134 | 0 | 0 | 0 | 110 | 0 | 0 | 0 | 112 | 0 | 0 | 0 | 92 | 0 | 0 | 0 | 80 | 0 | 0 | 0 | 54 | 0 | 0 | 0 | 50 | 0 | 0 | 0 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1,100 | 1,358 | 1,415 | 928 | 1,021 | 992 | 918 | 902 | 909 | 998 | 823 | 781 | 798.286 | 855.785 | 840 | 816 | 795 | 932 | 845 | 820 | 795 | 783 | 729 | 705 | 749 | 793 | 681 | 687 | 676 | 676 | 669 | 623 | 683 | 605 | 631 | 644 | 674 | 425 | 375 | 385 | 391 | 393 | 373 | 372 | 387 | 371 | 350 | 360 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 2 | 2 | -219 | 21 | 10 | 20 | 18 | 10 | 1 | 3.787 | 9 | 7.406 | 1.436 | 5.081 | -83.925 | 7.327 | 8.959 | 0.278 | 6.738 | 5.83 | 13.861 | -31.747 | 43.148 | 5.644 | 1.109 | -83.419 | -2.473 | 18.954 | 60.492 | 18.14 | 33.299 | 29.545 | 46.082 | 28.969 | 28.397 | 15.02 | 59.276 | 36.997 | 64.999 | 11.92 | 35.23 | 18.307 | 32.687 | 3.743 | 28.567 | -1.724 | 50.082 | 10.342 | 26.967 | 3.78 | 38.505 | 39.866 | 37.466 | -22.354 | 15.654 | 27.257 | 34.853 | -32.059 | 3.169 | -0.104 | 45.569 | -1.484 | 47.718 | 142.888 |
Bedrijfskosten
| 1,102 | 1,472 | 1,465 | 969 | 1,021 | 1,058 | 989 | 969 | 909 | 998.115 | 822.849 | 780.92 | 829.286 | 879.215 | 840.705 | 815.546 | 795.616 | 931.671 | 845.053 | 820.171 | 795.244 | 782.903 | 728.593 | 705.236 | 749.311 | 792.623 | 681.363 | 686.868 | 676.162 | 675.339 | 669.442 | 622.928 | 683.32 | 604.775 | 630.783 | 644.374 | 674.579 | 424.889 | 375.167 | 384.189 | 391.883 | 393.077 | 372.439 | 372.615 | 387.069 | 367.724 | 358.139 | 359.746 | 375.669 | 374.368 | 374.074 | 366.185 | 380.315 | 455.192 | 420.717 | 420.329 | 446.22 | 496.634 | 458.016 | 461.078 | 484.957 | 483.464 | 460.272 | 455.757 |
Bedrijfsresultaat
| 1,210 | 1,104 | 3,850 | 1,721 | 1,230 | 830 | 1,113 | 2,349 | 835 | 1,141.26 | 1,913.657 | 1,416.656 | 1,339.114 | 1,556.914 | 728.551 | 2,074.454 | 1,141.33 | 1,402.061 | 1,440.591 | 1,368.338 | 1,030.04 | 997.242 | 1,331.093 | 533.951 | 1,488.478 | 838.957 | 913.282 | 601.328 | 1,165.071 | 714.873 | 749.519 | 661.107 | 404.591 | 298.272 | 222.266 | 200.294 | 367.641 | 193.836 | 451.536 | 168.123 | 286.916 | 163.426 | 232.814 | 693.054 | 346.825 | 25.441 | 342.916 | 191.107 | 41.703 | -279.712 | 116.281 | 292.716 | 264.159 | 771.299 | 450.386 | 173.696 | 1,279.978 | 329.368 | 775.747 | 738.917 | 342.028 | 565.288 | 803.974 | 61.974 |
Bedrijfsresultaat ratio
| 0.077 | 0.065 | 0.187 | 0.107 | 0.078 | 0.05 | 0.07 | 0.151 | 0.068 | 0.075 | 0.116 | 0.104 | 0.105 | 0.107 | 0.057 | 0.146 | 0.082 | 0.082 | 0.087 | 0.091 | 0.068 | 0.067 | 0.103 | 0.043 | 0.128 | 0.068 | 0.083 | 0.045 | 0.113 | 0.069 | 0.094 | 0.071 | 0.047 | 0.03 | 0.021 | 0.019 | 0.043 | 0.028 | 0.069 | 0.029 | 0.051 | 0.026 | 0.05 | 0.122 | 0.063 | 0.005 | 0.071 | 0.039 | 0.009 | -0.068 | 0.025 | 0.06 | 0.062 | 0.114 | 0.059 | 0.029 | 0.167 | 0.038 | 0.086 | 0.085 | 0.037 | 0.059 | 0.077 | 0.009 |
Totaal overige inkomsten en kosten netto
| 78 | -34 | -152 | 195 | 133 | -6 | 84 | 31 | 83 | 24 | 65 | 21 | 44.044 | 316.501 | -62.401 | 79.927 | 59.878 | -635.539 | -41.183 | -213.369 | 68.309 | 6.789 | 78.058 | 10.808 | 55.465 | 3.274 | -15.372 | -2.94 | 44.669 | 129.976 | 52.537 | 15.912 | 29.149 | 255.091 | -0.014 | -11.933 | 1,559.37 | -113.997 | 0.576 | -0.727 | 19.623 | -640.946 | 14.364 | -13.686 | 5.82 | -53.579 | 90.79 | -96.741 | 18.713 | -58.58 | 8.59 | 15.245 | 1.603 | -3,889.08 | -82.328 | 15.189 | -41.751 | -334.367 | -85.584 | -121.941 | -18.731 | -633.627 | -1,433.376 | -615.474 |
Inkomen voor belasting
| 1,288 | 1,070 | 3,698 | 1,916 | 1,364 | 824 | 1,197 | 2,380 | 919 | 1,164.518 | 1,977.701 | 1,438.877 | 1,383.159 | 1,873.415 | 666.151 | 2,154.38 | 1,201.209 | 766.522 | 1,399.409 | 1,154.968 | 1,098.35 | 1,004.03 | 1,409.151 | 544.759 | 1,543.944 | 842.231 | 897.91 | 598.388 | 1,209.741 | 844.848 | 802.056 | 677.018 | 433.742 | 553.364 | 222.251 | 188.361 | 1,927.012 | 79.84 | 452.112 | 167.396 | 306.539 | -477.52 | 247.178 | 679.369 | 352.645 | -28.138 | 433.706 | 94.365 | 60.418 | -338.292 | 124.871 | 307.961 | 265.763 | -3,117.78 | 368.059 | 188.886 | 1,238.228 | -4.999 | 690.164 | 616.977 | 323.298 | -68.339 | -629.4 | -553.498 |
Inkomen voor belasting ratio
| 0.082 | 0.063 | 0.179 | 0.12 | 0.087 | 0.05 | 0.075 | 0.153 | 0.074 | 0.076 | 0.12 | 0.106 | 0.109 | 0.129 | 0.052 | 0.152 | 0.087 | 0.045 | 0.085 | 0.077 | 0.073 | 0.067 | 0.109 | 0.044 | 0.133 | 0.068 | 0.081 | 0.045 | 0.117 | 0.082 | 0.101 | 0.072 | 0.05 | 0.055 | 0.021 | 0.018 | 0.223 | 0.012 | 0.069 | 0.029 | 0.054 | -0.077 | 0.053 | 0.12 | 0.064 | -0.006 | 0.09 | 0.019 | 0.013 | -0.083 | 0.027 | 0.063 | 0.063 | -0.46 | 0.048 | 0.032 | 0.161 | -0.001 | 0.076 | 0.071 | 0.035 | -0.007 | -0.06 | -0.08 |
Belastingkosten
| 412 | 274 | 1,178 | 607 | 440 | 43 | 356 | 778 | 327 | 33.695 | 621.845 | 455.376 | 445.437 | 108.649 | 151.487 | 634.305 | 353.698 | 207.057 | 388.496 | 284.471 | 336.175 | -838.367 | 301.977 | 165.475 | 373.476 | 302.393 | 167.074 | 338.472 | 124.972 | 11.106 | 77.056 | -1.834 | 67.28 | 89.386 | 57.492 | 7.787 | 83.679 | -79.032 | 20.431 | 21.035 | 40.855 | -213.836 | 11.67 | 50.687 | 24.703 | 42.241 | 11.701 | 15.839 | 15.627 | 23.445 | 16.979 | 3.447 | 13.639 | -1,643.831 | 189.187 | 94.431 | -16.946 | 28.184 | 16.553 | 13.168 | 11.735 | 745.434 | 105.166 | 102.061 |
Nettowinst
| 722 | 653 | 1,925 | 1,089 | 687 | 450 | 716 | 1,318 | 593 | 799.911 | 1,066.529 | 862.306 | 677.51 | 1,313.173 | 386.411 | 1,336.828 | 772.243 | 434.535 | 820.981 | 650.085 | 711.174 | 1,429.236 | 804.995 | 344.165 | 1,029.779 | 619.755 | 514.048 | 253.314 | 698.761 | 737.971 | 649.109 | 624.6 | 172.616 | 233.479 | 50.37 | 158.107 | 1,914.033 | 158.871 | 431.682 | 146.361 | 265.683 | -263.684 | 235.509 | 628.681 | 327.942 | -70.38 | 422.005 | 78.527 | 44.79 | -361.736 | 107.892 | 304.513 | 252.124 | -1,473.949 | 178.872 | 94.455 | 1,255.174 | -33.182 | 673.61 | 603.809 | 311.562 | -813.772 | -734.566 | -655.559 |
Nettowinstmarge
| 0.046 | 0.038 | 0.093 | 0.068 | 0.044 | 0.027 | 0.045 | 0.085 | 0.048 | 0.053 | 0.065 | 0.063 | 0.053 | 0.09 | 0.03 | 0.094 | 0.056 | 0.025 | 0.05 | 0.043 | 0.047 | 0.095 | 0.062 | 0.028 | 0.089 | 0.05 | 0.047 | 0.019 | 0.067 | 0.071 | 0.081 | 0.067 | 0.02 | 0.023 | 0.005 | 0.015 | 0.222 | 0.023 | 0.066 | 0.025 | 0.047 | -0.043 | 0.05 | 0.111 | 0.06 | -0.014 | 0.088 | 0.016 | 0.01 | -0.088 | 0.023 | 0.062 | 0.059 | -0.217 | 0.023 | 0.016 | 0.163 | -0.004 | 0.075 | 0.069 | 0.034 | -0.084 | -0.071 | -0.095 |
WPA (Winst Per Aandeel)
| 26.53 | 47.98 | 141.44 | 80.02 | 50.49 | 33.06 | 52.61 | 193.68 | 43.57 | 117.55 | 156.71 | 126.71 | 99.56 | 192.97 | 56.78 | 196.45 | 113.47 | 63.86 | 120.64 | 95.53 | 104.5 | 210.03 | 118.29 | 50.58 | 151.31 | 91.07 | 75.54 | 37.22 | 102.66 | 108.42 | 95.36 | 91.76 | 25.4 | 34.3 | 7.4 | 23.23 | 281.2 | 23.34 | 63.41 | 21.5 | 39 | -38.73 | 34.59 | 92.33 | 48.2 | -10.34 | 61.98 | 11.53 | 6.6 | -53.13 | 15.85 | 44.72 | 37 | -216.45 | 26.27 | 13.9 | 184.3 | -5.12 | 103.9 | 93.1 | 48.06 | -125.52 | -113.3 | -101.11 |
Verwaterde WPA
| 26.53 | 47.98 | 141.44 | 80.02 | 50.49 | 33.06 | 52.61 | 193.67 | 43.57 | 117.54 | 156.71 | 126.64 | 99.56 | 192.97 | 56.78 | 196.45 | 113.47 | 63.86 | 120.64 | 95.53 | 104.5 | 210.03 | 118.29 | 50.58 | 151.31 | 91.07 | 75.54 | 37.22 | 102.66 | 108.42 | 95.36 | 91.76 | 25.4 | 34.3 | 7.4 | 23.23 | 281.2 | 23.34 | 63.41 | 21.5 | 39 | -38.73 | 34.59 | 92.33 | 48.2 | -10.34 | 61.98 | 11.53 | 6.6 | -53.13 | 15.85 | 44.72 | 37 | -216.45 | 26.27 | 13.9 | 184.3 | -5.12 | 103.9 | 93.1 | 48.06 | -125.52 | -113.3 | -101.11 |
EBITDA
| 1,450.25 | 1,371 | 4,086 | 1,909 | 1,181 | 867 | 1,205 | 2,383 | 918 | 1,163.303 | 1,981.97 | 1,447.904 | 1,397.401 | 1,576.766 | 688.765 | 2,100.021 | 1,207.951 | 1,415.513 | 1,494.945 | 1,389.81 | 1,102.779 | 975.331 | 1,420.418 | 553.857 | 1,546.52 | 866.639 | 911.758 | 620.747 | 1,225.948 | 733.275 | 783.561 | 691.094 | 451.139 | 328.54 | 251.254 | 216.488 | 427.56 | 231.85 | 517.15 | 180.869 | 322.745 | 183.722 | 265.367 | 697.147 | 375.804 | 24.477 | 393.414 | 186.913 | 84.16 | -275.037 | 155.281 | 332.433 | 302.951 | 845.643 | 561.887 | 299.333 | 1,407.171 | 412.809 | 895.835 | 839.787 | 480.897 | 675.245 | 955.22 | 207.988 |
EBITDA ratio
| 0.092 | 0.08 | 0.198 | 0.119 | 0.075 | 0.053 | 0.076 | 0.153 | 0.074 | 0.076 | 0.12 | 0.107 | 0.11 | 0.109 | 0.054 | 0.148 | 0.087 | 0.083 | 0.09 | 0.092 | 0.073 | 0.065 | 0.11 | 0.044 | 0.133 | 0.07 | 0.083 | 0.047 | 0.118 | 0.071 | 0.098 | 0.074 | 0.052 | 0.033 | 0.024 | 0.02 | 0.05 | 0.034 | 0.079 | 0.031 | 0.057 | 0.03 | 0.056 | 0.123 | 0.069 | 0.005 | 0.082 | 0.038 | 0.018 | -0.067 | 0.033 | 0.068 | 0.071 | 0.125 | 0.073 | 0.05 | 0.183 | 0.048 | 0.099 | 0.096 | 0.052 | 0.07 | 0.092 | 0.03 |