Inaba Seisakusho Co., Ltd.

TSE:3421.T

1775 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q2
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 12,711.93515,458.46912,499.87513,754.68414,208.35412,992.82113,124.05312,911.94911,808.91411,524.77811,931.81813,376.69612,922.42911,912.63311,470.70514,687.4514,466.85713,984.34714,053.59316,658.46614,685.32113,738.96614,943.41515,281.2112,066.06713,105.81215,365.17815,884.02611,463.37312,661.51213,468.21615,480.93313,466.64312,813.83215,715.53318,340.35316,500.97316,973.25517,378.42320,043.70217,360.84717,007.8515,849.86316,138.8414,547.86414,309.80214,458.61615,109.68413,920.39314,080.72614,459.07314,636.1113,100.2513,448.37413,765.87115,376.03714,375.1914,889.76114,202.96515,522.33215,097.54115,094.393
Kortetermijnbeleggingen 3,400.081,200.33,600.1723,499.9813,3003,3003,3003,3003,3003,2003,2002,5002,5002,5002,500.011,500.111,000.0051,500.111,500.01500.11,499.9691,500.028500300.032,300.0711,499.85230002,999.9051,5001,00002,0004,199.957699.9801,5001,5001,50001,300800500-1.5300300300-3.340000-5.11,200700700-6.95000500-0.100
Liquide middelen en kortetermijnbeleggingen 16,112.01516,658.76916,100.04717,254.66517,508.35416,292.82116,424.05316,211.94915,108.91414,724.77815,131.81815,876.69615,422.42914,412.63313,970.71516,187.5615,466.86215,484.45715,553.60317,158.56616,185.2915,238.99415,443.41515,581.2414,366.13814,605.66415,665.17815,884.02614,463.27814,161.51214,468.21615,480.93315,466.64317,013.78916,415.51318,340.35318,000.97318,473.25518,878.42320,043.70218,660.84717,807.8516,349.86316,138.8414,847.86414,609.80214,758.61615,109.68414,320.39314,080.72614,459.07314,636.1114,300.2514,148.37414,465.87115,376.03714,875.1914,889.76114,702.96515,522.33215,097.54115,094.393
Nettovorderingen 10,075.6968,671.6437,067.0217,075.2117,638.7366,955.4526,960.158,071.6327,240.8725,989.8896,381.9586,713.0356,873.1046,246.5776,865.5186,300.6456,619.435,545.796,345.9316,097.9776,937.3615,701.1696,059.8636,801.3767,221.2955,199.27,091.757,762.1399,119.0787,432.2857,209.4028,651.5089,304.4777,941.8468,237.4197,723.1378,251.6517,993.6397,256.8838,189.9028,883.3197,170.7726,926.5827,648.5267,883.0017,016.37,015.2167,902.5378,280.2786,645.3446,684.9887,798.5057,967.3936,260.1016,487.8047,323.3117,436.4717,021.9666,621.4336,923.3847,557.7157,574.128
Voorraad 4,021.6154,362.3273,755.8733,974.4014,056.8323,842.1583,986.9153,431.4393,271.7313,534.7133,248.233,008.662,860.9112,951.0242,942.3542,803.0882,958.8913,004.3142,808.6172,773.4582,952.2013,089.3622,865.392,696.5792,712.0372,878.9052,976.4082,598.1872,673.3672,825.7292,560.0512,398.1992,322.5172,376.1272,257.5682,294.0322,308.3962,225.3142,265.6071,902.8312,031.9882,269.182,179.3752,053.2432,162.7752,421.5032,241.2672,204.582,414.1842,651.9662,548.7122,569.2132,310.9712,395.0282,143.7922,225.5582,115.7442,243.0291,980.2242,082.2542,530.22,590.499
Overige vlottende activa 766.351359.422,876.5762,875.6153,185.6092,791.0242,866.6633,163.2192,869.4632,460.3352,593.2012,646.2982,797.2113,357.4272,870.6512,470.2892,246.6522,338.6792,324.742,197.2682,274.8512,214.7082,037.0842,018.3892,384.082,333.862561.932330.058567.191460.775555.278496.514613.388487.655592.71306.666582.163438.477568.209276.47603.214446.148532.629243.756616.753444.22600.616222.324535.915465.857536.47203.598573.401666.433571.484132.233503.824425.843614.497107.646537.581401.833
Totaal vlottende activa 30,975.67730,052.15929,799.51731,179.89232,389.53129,881.45530,237.78130,878.23928,490.9826,709.71527,355.20728,244.68927,953.65526,967.66126,649.23827,761.58227,291.83526,373.2427,032.89128,227.26928,349.70326,244.23326,405.75227,097.58426,683.5525,017.63126,295.26826,574.4126,822.91424,880.30124,792.94727,027.15427,707.02527,819.41727,503.2128,664.18829,143.18329,130.68528,969.12230,412.90530,179.36827,693.9525,988.44926,084.36525,510.39324,491.82524,615.71525,439.12525,550.7723,843.89324,229.24325,207.42625,152.01523,469.93623,668.95125,057.13924,931.22924,580.59923,919.11924,635.61625,723.03725,660.853
Niet-vlottende activa:
Materiële vaste activa, netto 24,176.17923,753.99823,575.32523,305.51123,512.59823,556.37723,687.71324,122.12524,082.523,739.22323,827.27524,052.84124,071.91323,917.97723,382.26422,817.08622,419.91721,850.40421,869.5121,561.86321,264.91821,417.27321,412.55121,390.50521,623.55221,943.52422,142.41321,989.45321,503.69821,602.96421,672.93221,882.26821,953.819,908.75819,563.13518,579.40818,347.52717,628.59417,302.68916,363.99716,263.8416,280.99217,389.05417,310.32517,284.37316,902.43916,758.85816,349.94616,339.04516,358.20916,409.39816,464.86516,581.41216,674.10716,796.5216,713.55316,600.05416,637.7716,749.8116,852.67618,902.61719,065.396
Goodwill 0.0260.9350.67900.530.7940.63800.0390.2460.85900.2450.9460.58900.7930.1310.78200.6360.8640.08800.1820000000000000000000000000000000000000
Immateriële activa 298284303315.832299317324334.46330340325327.673301300264296.044333354390425.881465484448419.243446459.961474.662482.205495.089504.397524.319181.292164.787141.981146.001133.588133.065140.829147.267142.369150.794147.647152.30578.61885.55991.681104.039113.358110.425119.246118.368116.506100.66398.759102.203107.828111.236119.518126.657125.492203.364206.898
Goodwill en immateriële activa 298.026284.935303.679315.832299.53317.794324.638334.46330.039340.246325.859327.673301.245300.946264.589296.044333.793354.131390.782425.881465.636484.864448.088419.243446.182459.961474.662482.205495.089504.397524.319181.292164.787141.981146.001133.588133.065140.829147.267142.369150.794147.647152.30578.61885.55991.681104.039113.358110.425119.246118.368116.506100.66398.759102.203107.828111.236119.518126.657125.492203.364206.898
Langetermijnbeleggingen 4,3844,1534,449-1,298.6811,025.558724.134819.528-1,103.624708.958710.079764.535-549.7583,5413,4283,495111.9433,4183,4183,430905.1573,1392,9812,865978.1792,4312,4412,3831,006.1522,2912,5082,5121,159.4832,4082,4422,4981,124.1742,3132,4672,5241,132.9012,4652,4902,6201,095.3322,7762,7512,666970.2170001,187.933000861.004000895.31800
Belastingvorderingen -4,384-4,153-4,449611.029000610.608-330.039-340.246-325.859690.544-3,541-3,428-3,495524.374-3,418-3,418-3,430534.622-3,139-2,981-2,865238.19-2,431-2,441-2,383230.163-2,291-2,508-2,512218.308-2,408-2,442-2,498126.296-2,313-2,467-2,524512.203-2,465-2,490-2,620722.933-2,776-2,751-2,6661,035.7350001,340.7770001,492.7830001,438.01300
Overige niet-vlottende activa 4,384.2664,153.4824,449.3495,033.8063,3003,3003,3004,504.6743,630.0393,540.2463,525.8593,700.0773,541.7243,428.943,495.962,677.053,418.7793,418.953,430.4411,659.7493,139.5562,981.3252,865.421,425.0842,431.8942,441.8052,383.21,100.3612,291.1972,508.7042,512.0331,106.382,408.3582,442.7922,498.1591,112.4682,313.8522,467.7172,524.04938.3362,465.2462,490.4032,620.845823.1442,776.4132,751.7612,666.679682.1622,803.9613,007.9832,932.358466.4422,969.4953,250.4433,050.982385.0392,782.862,787.2242,818.995215.9022,032.4232,058.54
Totaal niet-vlottende activa 28,858.47128,192.41528,328.35327,967.49728,137.68627,898.30528,131.87928,468.24328,421.49727,989.54828,117.66928,221.37727,914.88227,647.86327,142.81326,426.49726,172.48925,623.48525,690.73325,087.27224,870.1124,883.46224,726.05924,451.20124,501.62824,845.2925,000.27524,808.33424,289.98424,616.06524,709.28424,547.73124,526.94522,493.53122,207.29521,075.93420,794.44420,237.1419,973.99619,089.80618,879.8818,919.04220,162.20420,030.35220,146.34519,745.88119,529.57619,151.41819,253.43119,485.43819,460.12419,576.52319,651.5720,023.30919,949.70519,560.20719,494.1519,544.51219,695.46219,527.40121,138.40421,330.834
Totaal activa 59,834.14858,244.57458,127.87259,147.39260,527.21857,779.76158,369.66259,346.48556,912.47854,699.26455,472.87956,466.06955,868.53854,615.52553,792.05254,188.08353,464.32651,996.72652,723.62653,314.54353,219.81451,127.69551,131.81151,548.78851,185.17949,862.92251,295.54351,382.74551,112.89949,496.36749,502.23151,574.88652,233.9750,312.94849,710.50549,740.12249,937.62749,367.82548,943.11849,502.71149,059.24846,612.99246,150.65346,114.71745,656.73844,237.70644,145.29144,590.54344,804.20143,329.33143,689.36744,783.94944,803.58543,493.24543,618.65644,617.34644,425.37944,125.11143,614.58144,163.01746,861.44146,991.687
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 8,803.8788,624.7523,373.7013,718.4994,636.5184,036.6294,412.6015,605.7635,258.0774,494.6844,997.6485,105.8424,948.3714,347.8724,555.8484,303.954,380.83,946.3684,060.3344,049.6054,622.3853,652.9243,849.3444,310.044,399.5236,464.0617,573.4737,641.9687,956.7597,269.5176,901.1347,602.1478,096.5477,433.6957,151.137,308.2927,801.1047,417.0357,135.0217,610.0917,766.9176,663.5266,497.1286,750.6376,767.1276,676.0446,471.3816,842.8137,267.4926,538.5596,443.9637,206.3457,111.9596,097.7755,472.4056,150.5186,296.3486,310.7735,405.1285,455.4936,412.676,721.058
Kortlopende schulden 0002.5610002.5610001.36600000000000000000000000000000000000000000000000000
Belastingschulden 482.217468.422278.753746.414662.143450.066407.501176.17376.061131.246189.521651.185610.803531.14422.693304.578229.309299.128275.369682.572597.845344.964270.697186.693169.8170.611142.7260.99538.961131.235146.835569.782573.375371.068224.909330.262312.615143.495190.073792.175678.386375.244191.558359.456535.287229.214166.513186.067112.15517.7568.24924.20415.93718.1374.62127.24816.88815.7456.56119.138171.00823.768
Uitgestelde opbrengsten 00075.74900084.275000-1.36600000000000000000000000000000000000000000000000000
Overige kortlopende verplichtingen 4,786.453,606.9689,444.45710,035.29811,289.9999,658.96810,130.5310,187.5198,782.7127,719.1447,970.2858,748.9298,996.2848,930.1268,292.5317,822.577,510.9076,647.8497,411.458,103.0017,524.4316,795.3236,874.0976,859.2216,624.2643,350.9023,596.6213,488.593,128.7732,324.7322,793.4694,076.0274,628.8483,780.0333,836.1523,672.2353,677.8793,615.0573,551.7363,288.9293,188.3532,256.862,861.0643,074.4593,058.1851,974.7772,415.2732,422.7282,400.9881,828.0292,175.6652,166.0922,209.6821,654.3772,196.5142,132.7852,001.641,763.5022,170.8372,160.2832,095.2671,846.323
Totaal kortlopende verplichtingen 13,590.32812,231.7212,818.15813,832.10715,926.51713,695.59714,543.13115,880.11814,040.78912,213.82812,967.93313,854.77113,944.65513,277.99812,848.37912,126.5211,891.70710,594.21711,471.78412,152.60612,146.81610,448.24710,723.44111,169.26111,023.7879,814.96311,170.09411,130.55811,085.5329,594.2499,694.60311,678.17412,725.39511,213.72810,987.28210,980.52711,478.98311,032.09210,686.75710,899.0210,955.278,920.3869,358.1929,825.0969,825.3128,650.8218,886.6549,265.5419,668.488,366.5888,619.6289,372.4379,321.6417,752.1527,668.9198,283.3038,297.9888,074.2757,575.9657,615.7768,507.9378,567.381
Langlopende verplichtingen:
Langetermijnschulden 00000000000000000000000000000000000000000000000000000000000000
Uitgestelde opbrengsten niet-vlottend 00000000000000000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 000330.3510002.3430002.1080002.812000000010.20200012.42900010.3500000001.0130000.9350000.9570001.0490000000000
Overige niet-vlottende verplichtingen 2,830.012,816.8182,823.9722,549.2832,666.2252,667.8172,702.1052,697.5922,727.3512,753.9432,874.7912,868.9952,793.1532,795.1442,837.9812,817.9552,848.7922,841.5322,862.5752,827.2462,694.9852,679.0982,669.4922,608.652,700.8772,673.0542,687.082,604.4712,666.4982,628.532,658.0342,559.0642,289.692,258.9422,263.5452,249.5452,267.9772,319.6892,398.5673,357.3093,119.9933,161.4773,253.0553,281.4953,324.3183,355.6693,381.3123,412.4813,442.543,470.6533,498.853,582.1673,603.7423,625.1943,638.8813,594.2923,571.0063,601.8643,621.8113,705.0293,639.813,588.603
Totaal niet-vlottende verplichtingen 2,830.012,816.8182,823.9722,879.6342,666.2252,667.8172,702.1052,699.9352,727.3512,753.9432,874.7912,871.1032,793.1532,795.1442,837.9812,820.7672,848.7922,841.5322,862.5752,827.2462,694.9852,679.0982,669.4922,618.8522,700.8772,673.0542,687.082,616.92,666.4982,628.532,658.0342,569.4142,289.692,258.9422,263.5452,249.5452,267.9772,319.6892,398.5673,358.3223,119.9933,161.4773,253.0553,282.433,324.3183,355.6693,381.3123,413.4383,442.543,470.6533,498.853,583.2163,603.7423,625.1943,638.8813,594.2923,571.0063,601.8643,621.8113,705.0293,639.813,588.603
Totaal passiva 16,420.33815,048.53815,642.1316,711.74118,592.74216,363.41417,245.23618,580.05316,768.1414,967.77115,842.72416,725.87416,737.80816,073.14215,686.3614,947.28714,740.49913,435.74914,334.35914,979.85214,841.80113,127.34513,392.93313,788.11313,724.66412,488.01713,857.17413,747.45813,752.0312,222.77912,352.63714,247.58815,015.08513,472.6713,250.82713,230.07213,746.9613,351.78113,085.32414,257.34214,075.26312,081.86312,611.24713,107.52613,149.6312,006.4912,267.96612,678.97913,111.0211,837.24112,118.47812,955.65312,925.38311,377.34611,307.811,877.59511,868.99411,676.13911,197.77611,320.80512,147.74712,155.984
Eigen vermogen:
Preferente aandelen 000000000000000000000000000010212015817321201100035500000000000000000000000
Gewone aandelen 1,132.0481,132.0481,132.0481,132.0481,132.0481,132.0481,132.0481,132.0481,132.0481,132.0481,132.0481,132.0481,132.0481,132.0481,132.0481,132.0481,132.0481,132.0481,132.0481,132.0481,1321,1321,1321,132.0481,1321,132.0481,132.0481,132.0481,132.0481,132.0481,132.0481,132.0481,132.0481,132.0481,132.0481,132.0481,132.0481,132.0481,132.0481,132.0481,132.0481,132.0481,132.0481,132.0481,132.0481,132.0481,132.0481,132.0481,132.0481,132.0481,132.0481,132.0481,132.0481,132.0481,132.0481,132.0481,132.0481,132.0481,132.0481,132.0481,132.0481,132.048
Ingehouden winsten 42,210.65941,602.1540,923.63941,729.83141,340.10840,835.6240,551.52540,190.80639,627.52439,208.04539,102.339,200.81738,569.88538,010.20837,601.77237,281.23236,832.00836,589.61836,409.12136,376.89436,375.76636,028.44235,773.29235,774.22235,534.8235,415.41735,543.96335,823.45735,654.68835,584.03435,498.04735,691.7135,431.90435,051.76234,661.20534,688.54634,367.65234,191.17234,084.50433,487.54733,074.16132,617.14231,857.45131,820.18931,317.31231,092.47530,778.53330,815.19930,591.50530,416.0730,501.23930,754.27830,505.01530,488.05730,578.2830,857.65430,614.13430,482.5930,443.37530,865.64432,810.69332,932.619
Overige gereserveerde algehele resultaten 330.87348.378352.147376.236264.784251.143243.318246.042187.231193.865223.024234.547256.01422820014577157166143188157156176116150853-102-120-158-173-21-20-11121415-35-50100104949610000000000000000000
Overige totale aandeelhoudersvermogen -259.769113.45977.908-802.464-802.464-802.464-802.465-802.464-802.465-802.465-827.217-827.217-827.217-827.873-828.128682.516682.771682.311682.098682.749682.247682.908677.586678.405677.695677.44677.358676.782574.133557.506519.499503.54654.933656.468666.425677.456676.967677.824641.242625.774677.776677.939455.907-41.046-42.2526.693-33.256-35.683-30.372-56.028-62.398-58.03241.139495.794600.528750.049810.203834.334841.382844.52770.953771.036
Totaal eigen vermogen van aandeelhouders 43,413.80843,196.03542,485.74242,435.65141,934.47641,416.34741,124.42640,766.43240,144.33839,731.49339,630.15539,740.19539,130.7338,542.38338,105.69239,240.79638,723.82738,560.97738,389.26738,334.69138,378.01338,000.3537,738.87837,760.67537,460.51537,374.90537,438.36937,635.28737,360.86937,273.58837,149.59437,327.29837,218.88536,840.27836,459.67836,510.0536,190.66736,016.04435,857.79435,245.36934,983.98534,531.12933,539.40633,007.19132,507.10832,231.21631,877.32531,911.56431,693.18131,492.0931,570.88931,828.29631,878.20232,115.89932,310.85632,739.75132,556.38532,448.97232,416.80532,842.21234,713.69434,835.703
Totaal eigen vermogen 43,413.80843,196.03542,485.74242,435.65141,934.47641,416.34741,124.42640,766.43240,144.33839,731.49339,630.15539,740.19539,130.7338,542.38338,105.69239,240.79638,723.82738,560.97738,389.26738,334.69138,378.01338,000.3537,738.87837,760.67537,460.51537,374.90537,438.36937,635.28737,360.86937,273.58837,149.59437,327.29837,218.88536,840.27836,459.67836,510.0536,190.66736,016.04435,857.79435,245.36934,983.98534,531.12933,539.40633,007.19132,507.10832,231.21631,877.32531,911.56431,693.18131,492.0931,570.88931,828.29631,878.20232,115.89932,310.85632,739.75132,556.38532,448.97232,416.80532,842.21234,713.69434,835.703
Totaal passiva en aandeelhoudersvermogen 59,834.14658,244.57358,127.87259,147.39260,527.21857,779.76158,369.66259,346.48556,912.47854,699.26455,472.87956,466.06955,868.53854,615.52553,792.05254,188.08353,464.32651,996.72652,723.62653,314.54353,219.81451,127.69551,131.81151,548.78851,185.17949,862.92251,295.54351,382.74551,112.89949,496.36749,502.23151,574.88652,233.9750,312.94849,710.50549,740.12249,937.62749,367.82548,943.11849,502.71149,059.24846,612.99246,150.65346,114.71745,656.73844,237.70644,145.29144,590.54344,804.20143,329.33143,689.36744,783.94944,803.58543,493.24543,618.65644,617.34644,425.37944,125.11143,614.58144,163.01746,861.44146,991.687