Wha Yu Industrial Co., Ltd.
TWSE:3419.TW
16.3 (TWD) • At close September 18, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 400.698 | 328.406 | 316.606 | 365.509 | 343.918 | 375.459 | 561.892 | 583.514 | 484.356 | 351.395 | 378.157 | 414.876 | 460.859 | 326.641 | 401.048 | 398.54 | 461.256 | 279.139 | 418.607 | 424.496 | 390.366 | 342.808 | 422.584 | 466.114 | 538.094 | 439.415 | 477.652 | 522.34 | 522.532 | 610.468 | 861.594 | 729.843 | 537.099 | 544.424 | 660.096 | 611.427 | 461.434 | 490.466 | 557.148 | 533.734 | 504.811 | 694.587 | 738.985 | 721.026 | 697.332 | 757.525 | 977.603 | 899.88 | 1,000.711 | 970.108 | 833.037 | 951.134 | 895.499 | 765.061 | 840.764 | 770.971 | 816.29 | 806.503 |
Kosten van de omzet
| 330.054 | 283.939 | 270.29 | 317.621 | 287.723 | 312.485 | 430.887 | 461.417 | 402.345 | 306.297 | 309.144 | 351.337 | 381.799 | 261.977 | 360.765 | 332.323 | 363.733 | 249.015 | 341.323 | 354.813 | 323.103 | 295.877 | 324.839 | 359.977 | 425.352 | 352.646 | 387.019 | 419.182 | 410.509 | 487.536 | 701.58 | 598.855 | 445.687 | 474.423 | 561.966 | 493.514 | 383.352 | 388.485 | 440.06 | 428.623 | 426.307 | 591.678 | 609.201 | 611.918 | 599.618 | 619.513 | 776.543 | 743.175 | 838.55 | 811.225 | 741.719 | 839.469 | 789.252 | 654.086 | 700.646 | 623.275 | 666.703 | 667.797 |
Brutowinst
| 70.644 | 44.467 | 46.316 | 47.888 | 56.195 | 62.974 | 131.005 | 122.097 | 82.011 | 45.098 | 69.013 | 63.539 | 79.06 | 64.664 | 40.283 | 66.217 | 97.523 | 30.124 | 77.284 | 69.683 | 67.263 | 46.931 | 97.745 | 106.137 | 112.742 | 86.769 | 90.633 | 103.158 | 112.023 | 122.932 | 160.014 | 130.988 | 91.412 | 70.001 | 98.13 | 117.913 | 78.082 | 101.981 | 117.088 | 105.111 | 78.504 | 102.909 | 129.784 | 109.108 | 97.714 | 138.012 | 201.06 | 156.705 | 162.161 | 158.883 | 91.318 | 111.665 | 106.247 | 110.975 | 140.118 | 147.696 | 149.587 | 138.706 |
Brutowinstmarge
| 0.176 | 0.135 | 0.146 | 0.131 | 0.163 | 0.168 | 0.233 | 0.209 | 0.169 | 0.128 | 0.182 | 0.153 | 0.172 | 0.198 | 0.1 | 0.166 | 0.211 | 0.108 | 0.185 | 0.164 | 0.172 | 0.137 | 0.231 | 0.228 | 0.21 | 0.197 | 0.19 | 0.197 | 0.214 | 0.201 | 0.186 | 0.179 | 0.17 | 0.129 | 0.149 | 0.193 | 0.169 | 0.208 | 0.21 | 0.197 | 0.156 | 0.148 | 0.176 | 0.151 | 0.14 | 0.182 | 0.206 | 0.174 | 0.162 | 0.164 | 0.11 | 0.117 | 0.119 | 0.145 | 0.167 | 0.192 | 0.183 | 0.172 |
Onderzoek- en ontwikkelingskosten
| 38.763 | 34.776 | 36.527 | 31.54 | 32.721 | 27.286 | 30.624 | 32.613 | 31.073 | 24.503 | 24.499 | 24.554 | 22.46 | 22.448 | 21.791 | 23.471 | 21.945 | 16.623 | 21.714 | 23.398 | 23.649 | 21.869 | 23.429 | 24.439 | 25.589 | 23.993 | 29.484 | 26.017 | 27.329 | 25.853 | 34.186 | 30.527 | 32.59 | 30.126 | 37.788 | 34.099 | 33.737 | 30.481 | 33.524 | 31.995 | 28.74 | 34.163 | 36.166 | 35.082 | 36.413 | 33.05 | 38.273 | 31.758 | 34.941 | 31.804 | 30.073 | 31.451 | 32.659 | 32.838 | 39.162 | 37.537 | 38.699 | 39.07 |
Algemene en administratieve kosten
| 40.898 | 37.76 | 38.605 | 39.497 | 39.743 | 29.303 | 27.587 | 32.409 | 28.56 | 23.486 | 33.589 | 34.891 | 31.518 | 29.685 | 37.541 | 38.56 | 34.978 | 33.103 | 34.56 | 38.166 | 36.927 | 35.241 | 34.743 | 39.454 | 39.953 | 38.259 | 33.947 | 40.133 | 40.239 | 38.62 | 46.659 | 38.708 | 42.611 | 41.927 | 43.806 | 44.193 | 47.203 | 44.312 | 46.553 | 47.502 | 50.328 | 58.551 | 59.75 | 59.525 | 65.798 | 61.324 | 72.751 | 68.433 | 64.735 | 67.713 | 51.05 | 45.923 | 41.795 | 48.626 | 51.101 | 48.903 | 47.349 | 47.734 |
Verkoop- en marketingkosten
| 36.426 | 32.549 | 34.156 | 31.782 | 34.055 | 30.684 | 38.18 | 35.285 | 36.484 | 33.986 | 34.347 | 29.214 | 29.122 | 24.841 | 29.673 | 29.946 | 32.9 | 27.15 | 30.206 | 37.527 | 32.658 | 34.804 | 34.726 | 34.987 | 34.397 | 33.503 | 149.053 | 34.073 | 32.624 | 34.453 | 38.303 | 36.505 | 38.74 | 31.702 | 34.387 | 39.374 | 39.734 | 37.086 | 38.015 | 34.937 | 34.845 | 35.935 | 37.741 | 38.194 | 85.236 | 47.555 | 48.138 | 39.511 | 44.118 | 36.777 | 42.682 | 40.375 | 39.566 | 43.138 | 46.152 | 49.252 | 43.235 | 51.991 |
Verkoop-, algemene en administratieve kosten
| 67.892 | 60.888 | 63.182 | 71.279 | 73.798 | 59.987 | 65.767 | 67.694 | 65.044 | 57.472 | 67.936 | 64.105 | 60.64 | 54.526 | 67.214 | 68.506 | 67.878 | 60.253 | 64.766 | 75.693 | 69.585 | 70.045 | 69.469 | 74.441 | 74.35 | 71.762 | 183 | 74.206 | 72.863 | 73.073 | 84.962 | 75.213 | 81.351 | 73.629 | 78.193 | 83.567 | 86.937 | 81.398 | 84.568 | 82.439 | 85.173 | 94.486 | 97.491 | 97.719 | 151.034 | 108.879 | 120.889 | 107.944 | 108.853 | 104.49 | 93.732 | 86.298 | 81.361 | 91.764 | 97.253 | 98.155 | 90.584 | 99.725 |
Overige kosten
| 14.826 | 18.08 | -27.069 | 22.678 | 83.742 | -2.095 | -0.042 | -0.033 | -0.018 | 15.647 | 0.795 | 4.976 | 0.895 | 4.648 | 6.88 | 5.372 | 9.338 | 5.067 | 1.586 | 13.166 | 15.391 | 12.376 | 9.577 | 20.853 | 31.691 | -6.416 | 5.225 | 3.305 | -4.686 | -14.828 | 38.61 | 10.064 | 17.996 | 1.284 | 11.986 | 13.418 | 4.124 | 8.675 | 14.1 | 11.914 | 4.813 | 5.464 | 8.225 | -1.221 | -1.634 | 10.971 | -0.817 | 3.583 | 15.931 | 7.142 | -4.3 | 5.538 | 1.847 | 13.516 | 2.635 | 4.869 | 0.071 | -2.222 |
Bedrijfskosten
| 106.655 | 95.664 | 99.709 | 103.556 | 105.894 | 87.273 | 96.349 | 100.274 | 96.099 | 81.975 | 92.476 | 88.715 | 82.66 | 76.974 | 89.11 | 92.407 | 89.976 | 76.222 | 85.51 | 98.56 | 92.181 | 91.862 | 92.776 | 98.91 | 99.9 | 95.757 | 212.492 | 100.281 | 100.197 | 98.824 | 118.365 | 105.819 | 114.593 | 103.763 | 116.024 | 118.044 | 120.801 | 112.339 | 117.513 | 114.453 | 113.829 | 127.906 | 133.734 | 133.02 | 188.511 | 141.929 | 159.162 | 140.317 | 141.543 | 136.294 | 123.805 | 117.749 | 114.02 | 124.602 | 136.415 | 135.692 | 129.283 | 138.795 |
Bedrijfsresultaat
| -36.011 | -51.197 | -53.393 | -31.364 | 35.993 | -26.258 | -30.392 | 73.547 | 11.987 | -24.562 | -23.7 | -25.176 | -3.6 | -12.31 | -48.827 | -26.19 | 7.547 | -46.098 | -8.226 | -28.877 | -24.918 | -44.931 | 4.969 | 7.227 | 12.842 | -8.988 | -121.859 | 2.877 | 11.826 | 24.108 | 41.649 | 25.169 | -23.181 | -33.762 | -17.894 | -0.131 | -42.719 | -10.358 | -0.425 | -9.342 | -35.325 | -24.997 | -3.95 | -23.912 | -90.797 | -3.917 | 41.898 | 16.388 | 20.618 | 22.589 | -32.487 | -6.084 | -7.773 | -13.627 | 3.703 | 12.004 | 20.304 | -0.089 |
Bedrijfsresultaat ratio
| -0.09 | -0.156 | -0.169 | -0.086 | 0.105 | -0.07 | -0.054 | 0.126 | 0.025 | -0.07 | -0.063 | -0.061 | -0.008 | -0.038 | -0.122 | -0.066 | 0.016 | -0.165 | -0.02 | -0.068 | -0.064 | -0.131 | 0.012 | 0.016 | 0.024 | -0.02 | -0.255 | 0.006 | 0.023 | 0.039 | 0.048 | 0.034 | -0.043 | -0.062 | -0.027 | -0 | -0.093 | -0.021 | -0.001 | -0.018 | -0.07 | -0.036 | -0.005 | -0.033 | -0.13 | -0.005 | 0.043 | 0.018 | 0.021 | 0.023 | -0.039 | -0.006 | -0.009 | -0.018 | 0.004 | 0.016 | 0.025 | -0 |
Totaal overige inkomsten en kosten netto
| 14.595 | 16.344 | -27.724 | -3.814 | -9.255 | -6.789 | -2.233 | -1.688 | -0.716 | -0.954 | -1.651 | 18.318 | 2.531 | 5.243 | 3.646 | 2.403 | 4.942 | -13.496 | -9.204 | 17.152 | 31.992 | 16.944 | 12.579 | 17.255 | 23.582 | -5.665 | 11.308 | 6.035 | 0.841 | -7.087 | 45.876 | 25.374 | 33.985 | -3.256 | 10.732 | 5.77 | -8.973 | 2.585 | 0.974 | -1.057 | 4.539 | 1.222 | 4.658 | -5.29 | -4.974 | 6.93 | 5.429 | -3.88 | 8.69 | -3.468 | -8.104 | 10.121 | -4.046 | 9.356 | -34.29 | -12.794 | -1.378 | -6.47 |
Inkomen voor belasting
| -21.416 | -34.853 | -81.117 | -35.178 | 26.738 | -33.047 | -32.625 | 71.859 | 11.271 | -25.516 | -25.351 | -6.858 | -1.069 | -7.067 | -45.181 | -23.787 | 12.489 | -59.594 | -17.43 | -11.725 | 7.074 | -27.987 | 17.548 | 24.482 | 36.424 | -14.653 | -110.551 | 8.912 | 12.667 | 17.021 | 87.525 | 50.543 | 10.804 | -37.018 | -7.162 | 5.639 | -51.692 | -7.773 | 0.549 | -10.399 | -30.786 | -23.775 | 0.708 | -29.202 | -95.771 | 3.013 | 47.327 | 12.508 | 29.308 | 19.121 | -40.591 | 4.037 | -11.819 | -4.271 | -30.587 | -0.79 | 18.926 | -6.559 |
Inkomen voor belasting ratio
| -0.053 | -0.106 | -0.256 | -0.096 | 0.078 | -0.088 | -0.058 | 0.123 | 0.023 | -0.073 | -0.067 | -0.017 | -0.002 | -0.022 | -0.113 | -0.06 | 0.027 | -0.213 | -0.042 | -0.028 | 0.018 | -0.082 | 0.042 | 0.053 | 0.068 | -0.033 | -0.231 | 0.017 | 0.024 | 0.028 | 0.102 | 0.069 | 0.02 | -0.068 | -0.011 | 0.009 | -0.112 | -0.016 | 0.001 | -0.019 | -0.061 | -0.034 | 0.001 | -0.041 | -0.137 | 0.004 | 0.048 | 0.014 | 0.029 | 0.02 | -0.049 | 0.004 | -0.013 | -0.006 | -0.036 | -0.001 | 0.023 | -0.008 |
Belastingkosten
| -2.604 | -0.683 | 2.61 | -1.748 | 2.278 | 2.307 | -0.315 | 2.466 | -6.889 | 1.702 | 1.227 | 12.523 | 2.227 | 5.542 | -45.563 | -136.296 | 12.805 | 0.825 | 26.104 | 0.013 | -1.535 | 16.551 | -4.377 | 0.145 | 1.84 | 0.021 | 0.668 | 1.59 | 1.86 | 6.22 | 10.507 | 1.072 | 1.36 | 0.851 | 0.187 | -0.023 | -2.592 | 5.656 | 0.908 | -0.445 | -0.002 | 0.186 | 7.641 | -1.234 | 2.464 | -0.321 | 0.733 | 1.448 | 6.073 | 7.362 | 6.415 | 0.607 | 4.067 | 3.588 | 15.066 | 2.158 | 3.975 | 7.537 |
Nettowinst
| -18.812 | -34.17 | -82.685 | -32.246 | 26.154 | -35.354 | -32.31 | 72.427 | 19.583 | -27.218 | -24.927 | -6.839 | -1.043 | -7.004 | 4.855 | 115.147 | 12.9 | -59.052 | -42.887 | -10.405 | 10.096 | -26.561 | 23.68 | 25.278 | 35.613 | -13.522 | -110.203 | 7.729 | 11.086 | 10.801 | 77.018 | 49.471 | 9.444 | -37.869 | -7.349 | 5.662 | -49.1 | -7.773 | -0.359 | -9.954 | -1.58 | -23.961 | -6.933 | -27.968 | -98.235 | 3.334 | 46.594 | 11.06 | 23.235 | 11.759 | -47.006 | 3.43 | -15.886 | -7.859 | -45.653 | -2.948 | 14.951 | -14.096 |
Nettowinstmarge
| -0.047 | -0.104 | -0.261 | -0.088 | 0.076 | -0.094 | -0.058 | 0.124 | 0.04 | -0.077 | -0.066 | -0.016 | -0.002 | -0.021 | 0.012 | 0.289 | 0.028 | -0.212 | -0.102 | -0.025 | 0.026 | -0.077 | 0.056 | 0.054 | 0.066 | -0.031 | -0.231 | 0.015 | 0.021 | 0.018 | 0.089 | 0.068 | 0.018 | -0.07 | -0.011 | 0.009 | -0.106 | -0.016 | -0.001 | -0.019 | -0.003 | -0.034 | -0.009 | -0.039 | -0.141 | 0.004 | 0.048 | 0.012 | 0.023 | 0.012 | -0.056 | 0.004 | -0.018 | -0.01 | -0.054 | -0.004 | 0.018 | -0.017 |
WPA (Winst Per Aandeel)
| -0.16 | -0.28 | -0.69 | -0.27 | 0.22 | -0.29 | -0.27 | 0.6 | 0.16 | -0.23 | -0.31 | -0.06 | -0.01 | -0.06 | 0.041 | 0.96 | 0.11 | -0.5 | -0.37 | -0.09 | 0.08 | -0.22 | 0.2 | 0.21 | 0.3 | -0.11 | -0.86 | 0.06 | 0.09 | 0.09 | 0.65 | 0.42 | 0.08 | -0.32 | -0.065 | 0.05 | -0.41 | -0.065 | -0.003 | -0.084 | -0.01 | -0.2 | -0.06 | -0.24 | -0.86 | 0.03 | 0.42 | 0.1 | 0.22 | 0.056 | -0.43 | 0.032 | -0.19 | -0.093 | -0.54 | -0.035 | 0.18 | -0.17 |
Verwaterde WPA
| -0.16 | -0.28 | -0.69 | -0.27 | 0.22 | -0.29 | -0.27 | 0.6 | 0.16 | -0.23 | -0.31 | -0.06 | -0.01 | -0.058 | 0.041 | 0.95 | 0.11 | -0.49 | -0.37 | -0.09 | 0.08 | -0.22 | 0.2 | 0.21 | 0.3 | -0.11 | -0.86 | 0.06 | 0.09 | 0.09 | 0.65 | 0.42 | 0.08 | -0.32 | -0.065 | 0.05 | -0.41 | -0.065 | -0.003 | -0.08 | -0.01 | -0.2 | -0.06 | -0.24 | -0.86 | 0.03 | 0.42 | 0.1 | 0.21 | 0.056 | -0.43 | 0.032 | -0.19 | -0.093 | -0.54 | -0.035 | 0.18 | -0.17 |
EBITDA
| -16.703 | -31.969 | -33.876 | -12.881 | 55.414 | -6.174 | -11.019 | 92.411 | 30.384 | -8.035 | -11.18 | -1.185 | 9.821 | 4.714 | -31.763 | -9.858 | 36.902 | -27.97 | 6.674 | 10.01 | 29.178 | -6.866 | 36.134 | 42.172 | 56.787 | 0.169 | -88.499 | 32.167 | 35.821 | 41.986 | 114.357 | 77.751 | 39.379 | -9.171 | 20.977 | 34.007 | -22.703 | 22.563 | 28.411 | 17.309 | 4.91 | 15.646 | 38.304 | 9.425 | -57.903 | 40.56 | 73.301 | 53.385 | 68.844 | 60.116 | -8.808 | 31.547 | 13.94 | 26.927 | 3.133 | 33.076 | 54.043 | 29.196 |
EBITDA ratio
| -0.042 | -0.097 | -0.107 | -0.035 | 0.161 | -0.016 | -0.02 | 0.158 | 0.063 | -0.023 | -0.03 | -0.003 | 0.021 | 0.014 | -0.079 | -0.025 | 0.08 | -0.1 | 0.016 | 0.024 | 0.075 | -0.02 | 0.086 | 0.09 | 0.106 | 0 | -0.185 | 0.062 | 0.069 | 0.069 | 0.133 | 0.107 | 0.073 | -0.017 | 0.032 | 0.056 | -0.049 | 0.046 | 0.051 | 0.032 | 0.01 | 0.023 | 0.052 | 0.013 | -0.083 | 0.054 | 0.075 | 0.059 | 0.069 | 0.062 | -0.011 | 0.033 | 0.016 | 0.035 | 0.004 | 0.043 | 0.066 | 0.036 |