WinMate Inc.
TWSE:3416.TW
142 (TWD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 783.726 | 740.249 | 700.19 | 604.965 | 679.051 | 688.477 | 626.04 | 700.701 | 763.959 | 606.922 | 587.714 | 622.781 | 683.009 | 611.139 | 584.698 | 568.256 | 555.825 | 371.456 | 349.988 | 406.279 | 411.502 | 446.471 | 401.343 | 426.824 | 355.694 | 393.626 | 389.209 | 386.907 | 344.393 | 332.782 | 350.804 | 361.118 | 311.096 | 334.09 | 340.383 | 450.007 | 319.991 | 365.977 | 381.247 | 413.045 | 404.923 | 370.48 | 327.506 | 386.284 | 415.427 | 342.605 | 348.833 | 309.646 | 314.141 | 347.21 | 289.95 | 318.058 | 279.487 | 273.401 | 317.668 | 407.74 | 321.769 | 602.558 | 0 |
Kosten van de omzet
| 479.08 | 436.882 | 417.044 | 348.147 | 401.211 | 424.262 | 385.909 | 427.505 | 483.326 | 405.373 | 400.25 | 428.531 | 449.026 | 401.697 | 384.26 | 384.525 | 373.695 | 228.454 | 213.844 | 257.19 | 257.965 | 279.149 | 255.168 | 265.809 | 224.224 | 263.454 | 258.71 | 251.863 | 228.454 | 219.431 | 228.08 | 232.82 | 191.113 | 198.46 | 207.623 | 266.478 | 191.821 | 233.139 | 245 | 270.458 | 251.764 | 237.832 | 213.259 | 254.814 | 270.478 | 212.586 | 230.177 | 214.212 | 189.159 | 225.272 | 185.57 | 209.609 | 175.317 | 175.734 | 207.276 | 270.458 | 196.595 | 374.949 | 0 |
Brutowinst
| 304.646 | 303.367 | 283.146 | 256.818 | 277.84 | 264.215 | 240.131 | 273.196 | 280.633 | 201.549 | 187.464 | 194.25 | 233.983 | 209.442 | 200.438 | 183.731 | 182.13 | 143.002 | 136.144 | 149.089 | 153.537 | 167.322 | 146.175 | 161.015 | 131.47 | 130.172 | 130.499 | 135.044 | 115.939 | 113.351 | 122.724 | 128.298 | 119.983 | 135.63 | 132.76 | 183.529 | 128.17 | 132.838 | 136.247 | 142.587 | 153.159 | 132.648 | 114.247 | 131.47 | 144.949 | 130.019 | 118.656 | 95.434 | 124.982 | 121.938 | 104.38 | 108.449 | 104.17 | 97.667 | 110.392 | 137.282 | 125.174 | 227.609 | 0 |
Brutowinstmarge
| 0.389 | 0.41 | 0.404 | 0.425 | 0.409 | 0.384 | 0.384 | 0.39 | 0.367 | 0.332 | 0.319 | 0.312 | 0.343 | 0.343 | 0.343 | 0.323 | 0.328 | 0.385 | 0.389 | 0.367 | 0.373 | 0.375 | 0.364 | 0.377 | 0.37 | 0.331 | 0.335 | 0.349 | 0.337 | 0.341 | 0.35 | 0.355 | 0.386 | 0.406 | 0.39 | 0.408 | 0.401 | 0.363 | 0.357 | 0.345 | 0.378 | 0.358 | 0.349 | 0.34 | 0.349 | 0.38 | 0.34 | 0.308 | 0.398 | 0.351 | 0.36 | 0.341 | 0.373 | 0.357 | 0.348 | 0.337 | 0.389 | 0.378 | 0 |
Onderzoek- en ontwikkelingskosten
| 54.495 | 54.16 | 49.123 | 50.839 | 53.385 | 46.634 | 41.349 | 44.95 | 52.859 | 45.102 | 41.859 | 42.705 | 46.33 | 43.706 | 42.275 | 44.688 | 42.295 | 38.398 | 32.623 | 36.008 | 36.98 | 38.783 | 32.645 | 40.63 | 36.622 | 37.899 | 34.765 | 37.273 | 35.59 | 35.274 | 32.571 | 40.915 | 34.809 | 35.746 | 33.993 | 37.298 | 30.857 | 33.409 | 34.658 | 40.272 | 35.493 | 37.206 | 35.748 | 39.106 | 34.601 | 36.426 | 34.637 | 29.478 | 31.885 | 33.832 | 28.576 | 30.391 | 30.39 | 32.195 | 31.306 | 32.774 | 28.387 | 59.906 | 0 |
Algemene en administratieve kosten
| 0 | 62.737 | 54.799 | 34.328 | 35.546 | 33.008 | 35.565 | 39.858 | 35.813 | 32.222 | 27.152 | 28.165 | 27.515 | 29.726 | 25.139 | 25.233 | 23.187 | 20.771 | 22.026 | 21.744 | 23.086 | 24.83 | 21.542 | 22.722 | 21.766 | 21.509 | 21.718 | 20.566 | 20.4 | 19.405 | 18.376 | 18.503 | 18.614 | 18.657 | 18.103 | 20.296 | 18.209 | 21.605 | 14.46 | 16.614 | 16.161 | 19.314 | 15.537 | 14.502 | 17.295 | 16.034 | 15.236 | 6.889 | 18.485 | 12.99 | 15.271 | 11.553 | 16.054 | 12.347 | 10.26 | 11.05 | 16.78 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 33.713 | 29.924 | 32.294 | 34.461 | 33.242 | 28.243 | 30.693 | 33.554 | 32.879 | 27.126 | 28.382 | 29.644 | 28.311 | 27.781 | 29.392 | 28.042 | 22.286 | 23.944 | 27.72 | 26.894 | 26.956 | 26.93 | 31.976 | 25.714 | 31.413 | 23.791 | 34.912 | 22.314 | 25.573 | 21.593 | 27.577 | 18.505 | 20.493 | 18.699 | 57.051 | 19.046 | 17.622 | 24.461 | 26.553 | 23.862 | 19.247 | 18.824 | 21.413 | 19.863 | 21.093 | 18.266 | 15.28 | 15.99 | 18.262 | 17.47 | 16.424 | 14.169 | 19.55 | 16.677 | 18.567 | 15.845 | 36.129 | 0 |
Verkoop-, algemene en administratieve kosten
| 92.408 | 93.29 | 84.723 | 66.622 | 70.007 | 66.25 | 63.808 | 70.551 | 69.367 | 65.101 | 54.278 | 56.547 | 57.159 | 58.037 | 52.92 | 54.625 | 51.229 | 43.057 | 45.97 | 49.464 | 49.98 | 51.786 | 48.472 | 54.698 | 47.48 | 52.922 | 45.509 | 55.478 | 42.714 | 44.978 | 39.969 | 46.08 | 37.119 | 39.15 | 36.802 | 77.347 | 37.255 | 39.227 | 38.921 | 43.167 | 40.023 | 38.561 | 34.361 | 35.915 | 37.158 | 37.127 | 33.502 | 22.169 | 34.475 | 31.252 | 32.741 | 27.977 | 30.223 | 31.897 | 26.937 | 29.617 | 32.625 | 36.129 | 0 |
Overige kosten
| 0 | 10.886 | 13.914 | -26.911 | 39.524 | 20.746 | -0.305 | -19.425 | 46.414 | 20.818 | 19.378 | 2.909 | 8.754 | -4.398 | -0.973 | 3.06 | 5.836 | -0.739 | 9.773 | -10.701 | 7.895 | 9.933 | 7.981 | 11.024 | 7.199 | 18.179 | 2.806 | 2.717 | -1.072 | 1.538 | -13.968 | 8.139 | -3.759 | 4.147 | -4.904 | 1.331 | 17.12 | -7.563 | -1.597 | 13.291 | 9.955 | 1.02 | 8.242 | 6.481 | -3.754 | 5.258 | 11.522 | 1.315 | -12.486 | -3.559 | 1.565 | 1.141 | 1.264 | 1.467 | 1.997 | 4.174 | 4.008 | 53.453 | 0 |
Bedrijfskosten
| 146.903 | 147.45 | 133.846 | 117.461 | 123.392 | 112.884 | 105.157 | 115.501 | 122.226 | 110.203 | 96.137 | 99.252 | 103.489 | 101.743 | 95.044 | 99.411 | 93.472 | 81.661 | 78.496 | 85.357 | 86.431 | 92.221 | 81.117 | 95.328 | 84.102 | 90.821 | 80.274 | 92.751 | 78.304 | 80.252 | 72.54 | 86.995 | 71.928 | 74.896 | 70.795 | 114.645 | 68.112 | 72.636 | 73.579 | 83.439 | 75.516 | 75.767 | 70.109 | 75.021 | 71.759 | 73.553 | 68.139 | 51.647 | 66.36 | 65.084 | 61.317 | 58.368 | 60.613 | 64.092 | 58.243 | 62.391 | 61.012 | 113.359 | 0 |
Bedrijfsresultaat
| 157.743 | 155.917 | 168.1 | 112.508 | 196.814 | 178.467 | 136.879 | 147.191 | 204.998 | 110.653 | 109.67 | 96.704 | 130.354 | 107.795 | 105.394 | 84.32 | 88.658 | 61.341 | 57.648 | 63.732 | 67.106 | 75.101 | 65.058 | 65.687 | 47.368 | 39.351 | 50.225 | 42.293 | 37.635 | 33.099 | 50.184 | 41.303 | 48.055 | 60.734 | 61.965 | 68.884 | 60.058 | 60.202 | 62.668 | 59.148 | 77.643 | 56.881 | 44.138 | 56.449 | 73.19 | 56.466 | 50.517 | 43.787 | 58.622 | 56.854 | 43.063 | 50.081 | 43.557 | 33.575 | 52.149 | 74.891 | 64.162 | 114.25 | 0 |
Bedrijfsresultaat ratio
| 0.201 | 0.211 | 0.24 | 0.186 | 0.29 | 0.259 | 0.219 | 0.21 | 0.268 | 0.182 | 0.187 | 0.155 | 0.191 | 0.176 | 0.18 | 0.148 | 0.16 | 0.165 | 0.165 | 0.157 | 0.163 | 0.168 | 0.162 | 0.154 | 0.133 | 0.1 | 0.129 | 0.109 | 0.109 | 0.099 | 0.143 | 0.114 | 0.154 | 0.182 | 0.182 | 0.153 | 0.188 | 0.164 | 0.164 | 0.143 | 0.192 | 0.154 | 0.135 | 0.146 | 0.176 | 0.165 | 0.145 | 0.141 | 0.187 | 0.164 | 0.149 | 0.157 | 0.156 | 0.123 | 0.164 | 0.184 | 0.199 | 0.19 | 0 |
Totaal overige inkomsten en kosten netto
| 18.572 | 15.154 | -0.39 | -2.501 | -2.151 | -0.799 | 0.035 | -3.785 | -1.213 | -2.361 | -1.396 | -1.788 | 9.377 | -6.042 | -3.068 | 3.398 | 5.579 | -1.634 | 8.252 | -9.479 | 7.826 | 10 | 7.954 | 11.024 | 7.199 | 18.179 | 2.806 | 2.717 | -1.072 | 1.538 | -13.968 | 8.139 | -3.759 | 4.147 | -4.904 | 1.333 | 9.437 | -8.108 | -1.838 | 13.048 | 9.636 | 1.167 | 8.192 | 6.458 | -4.406 | 4.566 | 10.805 | 1.708 | -13.769 | -5.035 | -2.037 | -4.527 | 8.975 | -0.175 | 4.349 | -9.21 | -4.345 | 11.119 | 0 |
Inkomen voor belasting
| 176.315 | 171.071 | 167.71 | 110.007 | 194.663 | 177.668 | 136.914 | 143.406 | 203.785 | 108.292 | 108.274 | 94.916 | 139.731 | 101.753 | 102.326 | 87.718 | 94.237 | 59.707 | 65.9 | 54.253 | 74.932 | 85.101 | 73.012 | 76.711 | 54.567 | 57.53 | 53.031 | 45.01 | 36.563 | 34.637 | 36.216 | 49.442 | 44.296 | 64.881 | 57.061 | 70.217 | 69.495 | 52.094 | 60.83 | 72.196 | 87.279 | 58.048 | 52.33 | 62.907 | 68.784 | 61.032 | 61.322 | 45.495 | 44.853 | 51.819 | 41.026 | 45.554 | 52.532 | 33.4 | 56.498 | 65.681 | 59.817 | 125.369 | 0 |
Inkomen voor belasting ratio
| 0.225 | 0.231 | 0.24 | 0.182 | 0.287 | 0.258 | 0.219 | 0.205 | 0.267 | 0.178 | 0.184 | 0.152 | 0.205 | 0.166 | 0.175 | 0.154 | 0.17 | 0.161 | 0.188 | 0.134 | 0.182 | 0.191 | 0.182 | 0.18 | 0.153 | 0.146 | 0.136 | 0.116 | 0.106 | 0.104 | 0.103 | 0.137 | 0.142 | 0.194 | 0.168 | 0.156 | 0.217 | 0.142 | 0.16 | 0.175 | 0.216 | 0.157 | 0.16 | 0.163 | 0.166 | 0.178 | 0.176 | 0.147 | 0.143 | 0.149 | 0.141 | 0.143 | 0.188 | 0.122 | 0.178 | 0.161 | 0.186 | 0.208 | 0 |
Belastingkosten
| 17.059 | 36.675 | 34.739 | 22.316 | 36.165 | 28.111 | 26.708 | 33.321 | 41.001 | 15.069 | 21.937 | 20.306 | 27.636 | 5.596 | 20.482 | 17.866 | 18.169 | 2.08 | 13.385 | -0.23 | 14.57 | 16.129 | 15.618 | 7.088 | 9.546 | 10.513 | 9.666 | 1.532 | 4.996 | 5.42 | 5.986 | 7.662 | 5.888 | 9.465 | 8.317 | 10.875 | 14.478 | 6.222 | 9.181 | 9.258 | 12.906 | 7.607 | 6.944 | 6.457 | 9.42 | 8.227 | 7.835 | 14.302 | 5.282 | 8.423 | 4.188 | 5.675 | 5.208 | 0.774 | 6.43 | 10.813 | 7.266 | 14.988 | 0 |
Nettowinst
| 160.38 | 135.791 | 133.843 | 87.691 | 158.498 | 149.557 | 110.206 | 110.085 | 162.784 | 93.223 | 86.337 | 74.61 | 112.095 | 96.157 | 81.844 | 69.852 | 76.068 | 57.627 | 52.515 | 54.483 | 60.362 | 68.972 | 57.394 | 69.623 | 45.021 | 47.017 | 43.365 | 43.478 | 31.567 | 29.217 | 30.23 | 41.78 | 38.408 | 55.416 | 48.744 | 59.342 | 55.017 | 45.872 | 51.649 | 62.938 | 74.373 | 50.441 | 45.386 | 56.45 | 59.364 | 52.874 | 53.467 | 31.327 | 39.426 | 43.25 | 36.88 | 40 | 47.191 | 32.333 | 50.068 | 54.868 | 52.551 | 110.381 | 0 |
Nettowinstmarge
| 0.205 | 0.183 | 0.191 | 0.145 | 0.233 | 0.217 | 0.176 | 0.157 | 0.213 | 0.154 | 0.147 | 0.12 | 0.164 | 0.157 | 0.14 | 0.123 | 0.137 | 0.155 | 0.15 | 0.134 | 0.147 | 0.154 | 0.143 | 0.163 | 0.127 | 0.119 | 0.111 | 0.112 | 0.092 | 0.088 | 0.086 | 0.116 | 0.123 | 0.166 | 0.143 | 0.132 | 0.172 | 0.125 | 0.135 | 0.152 | 0.184 | 0.136 | 0.139 | 0.146 | 0.143 | 0.154 | 0.153 | 0.101 | 0.126 | 0.125 | 0.127 | 0.126 | 0.169 | 0.118 | 0.158 | 0.135 | 0.163 | 0.183 | 0 |
WPA (Winst Per Aandeel)
| 2.01 | 1.7 | 1.7 | 1.12 | 2.05 | 1.96 | 1.51 | 1.52 | 2.04 | 1.17 | 1.1 | 1.03 | 1.55 | 1.33 | 1.13 | 0.96 | 1.05 | 0.8 | 0.73 | 0.76 | 0.84 | 0.96 | 0.8 | 0.96 | 0.62 | 0.65 | 0.6 | 0.72 | 0.52 | 0.49 | 0.5 | 0.7 | 0.64 | 0.92 | 0.81 | 0.98 | 0.91 | 0.76 | 0.86 | 1.13 | 1.33 | 0.91 | 0.82 | 1.03 | 1.11 | 0.89 | 1 | 0.59 | 0.74 | 0.81 | 0.69 | 0.75 | 0.88 | 0.6 | 0.92 | 1.02 | 0.97 | 2.04 | 0 |
Verwaterde WPA
| 1.93 | 1.64 | 1.68 | 1.09 | 1.98 | 1.87 | 1.4 | 1.37 | 2.04 | 1.17 | 1.08 | 1.03 | 1.43 | 1.24 | 1.03 | 0.96 | 1.04 | 0.79 | 0.73 | 0.76 | 0.83 | 0.95 | 0.79 | 0.96 | 0.62 | 0.65 | 0.6 | 0.72 | 0.52 | 0.49 | 0.5 | 0.7 | 0.63 | 0.91 | 0.8 | 0.98 | 0.91 | 0.76 | 0.85 | 1.13 | 1.32 | 0.91 | 0.82 | 1.03 | 1.08 | 0.86 | 0.96 | 0.59 | 0.69 | 0.75 | 0.64 | 0.75 | 0.88 | 0.6 | 0.87 | 1.02 | 0.97 | 2.04 | 0 |
EBITDA
| 192.178 | 167.572 | 179.643 | 120.707 | 205.567 | 187.627 | 145.595 | 155.922 | 214.488 | 120.125 | 120.001 | 109.629 | 150.883 | 117.004 | 117.548 | 99.804 | 105.292 | 68.227 | 74.934 | 62.361 | 83.694 | 94.467 | 81.948 | 75.202 | 57.436 | 49.672 | 61.245 | 53.039 | 48.114 | 43.865 | 60.24 | 51.128 | 57.637 | 70.017 | 71.893 | 79.07 | 69.407 | 61.961 | 72.43 | 81.735 | 97.019 | 67.763 | 62.533 | 72.952 | 79.278 | 71.454 | 71.236 | 54.52 | 54.788 | 61.488 | 50.534 | 59.728 | 60.881 | 42.062 | 63.541 | 72.662 | 70.73 | 133.96 | 0 |
EBITDA ratio
| 0.245 | 0.226 | 0.257 | 0.2 | 0.303 | 0.273 | 0.233 | 0.223 | 0.281 | 0.198 | 0.204 | 0.176 | 0.221 | 0.191 | 0.201 | 0.176 | 0.189 | 0.184 | 0.214 | 0.153 | 0.203 | 0.212 | 0.204 | 0.176 | 0.161 | 0.126 | 0.157 | 0.137 | 0.14 | 0.132 | 0.172 | 0.142 | 0.185 | 0.21 | 0.211 | 0.176 | 0.217 | 0.169 | 0.19 | 0.198 | 0.24 | 0.183 | 0.191 | 0.189 | 0.191 | 0.209 | 0.204 | 0.176 | 0.174 | 0.177 | 0.174 | 0.188 | 0.218 | 0.154 | 0.2 | 0.178 | 0.22 | 0.222 | 0 |