
Foxsemicon Integrated Technology Inc.
TWSE:3413.TW
295.5 (TWD) • At close May 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 4,799.398 | 4,611.91 | 3,720.95 | 3,322.218 | 3,379.9 | 2,976.728 | 3,291.721 | 3,403.008 | 4,181.201 | 4,055.096 | 3,196.652 | 3,410.272 | 3,361.467 | 3,181.62 | 3,006.062 | 2,697.288 | 2,544.937 | 2,654.498 | 2,655.78 | 2,086.841 | 2,281.835 | 1,764.828 | 1,659.603 | 1,599.559 | 1,922.595 | 2,423.344 | 2,686.256 | 2,272.754 | 2,330.845 | 1,940.819 | 2,145.433 | 1,751.229 | 2,130.206 | 1,963.453 | 1,401.25 | 2,342.996 | 1,831.313 | 1,410.932 | 1,164.596 | 1,002.34 | 1,119.996 | 965.681 | 1,303.569 | 1,213.679 | 781.613 | 781.613 | 452.764 | 452.764 | 657.23 | 657.23 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 3,571.764 | 3,378.113 | 2,729.284 | 2,486.826 | 2,454.5 | 2,220.426 | 2,450.788 | 2,511.076 | 2,826.504 | 2,827.139 | 2,243.33 | 2,502.714 | 2,538.439 | 2,347.352 | 2,187.334 | 2,080.645 | 1,929.613 | 1,975.378 | 1,890.106 | 1,598.857 | 1,699.666 | 1,350.043 | 1,291.084 | 1,280.178 | 1,426.672 | 1,729.137 | 2,063.059 | 1,774.004 | 1,814.096 | 1,445.974 | 1,640.111 | 1,319.877 | 1,731.098 | 1,614.801 | 1,131.786 | 2,146.453 | 1,534.313 | 1,155.404 | 955.171 | 819.874 | 1,029.246 | 837.226 | 1,116.86 | 1,064.892 | 673.625 | 673.625 | 399.043 | 399.043 | 544.583 | 544.583 | 0 | 0 | 0 | 0 |
Brutowinst
| 1,227.634 | 1,233.797 | 991.666 | 835.392 | 925.4 | 756.302 | 840.933 | 891.932 | 1,354.697 | 1,227.957 | 953.322 | 907.558 | 823.028 | 834.268 | 818.728 | 616.643 | 615.324 | 679.12 | 765.674 | 487.984 | 582.169 | 414.785 | 368.519 | 319.381 | 495.923 | 694.207 | 623.197 | 498.75 | 516.749 | 494.845 | 505.322 | 431.352 | 399.108 | 348.652 | 269.464 | 196.543 | 297 | 255.528 | 209.425 | 182.466 | 90.75 | 128.455 | 186.709 | 148.787 | 107.989 | 107.989 | 53.721 | 53.721 | 112.648 | 112.648 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 0.256 | 0.268 | 0.267 | 0.251 | 0.274 | 0.254 | 0.255 | 0.262 | 0.324 | 0.303 | 0.298 | 0.266 | 0.245 | 0.262 | 0.272 | 0.229 | 0.242 | 0.256 | 0.288 | 0.234 | 0.255 | 0.235 | 0.222 | 0.2 | 0.258 | 0.286 | 0.232 | 0.219 | 0.222 | 0.255 | 0.236 | 0.246 | 0.187 | 0.178 | 0.192 | 0.084 | 0.162 | 0.181 | 0.18 | 0.182 | 0.081 | 0.133 | 0.143 | 0.123 | 0.138 | 0.138 | 0.119 | 0.119 | 0.171 | 0.171 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 158.584 | 147.686 | 132.716 | 126.267 | 120.784 | 126.626 | 135.381 | 125.996 | 162.024 | 143.89 | 113.413 | 127.773 | 131.317 | 112.376 | 96.698 | 96.243 | 95.552 | 82.953 | 75.525 | 61.738 | 66.491 | 82.176 | 77.745 | 79.137 | 100.064 | 91.617 | 90.053 | 85.94 | 70.224 | 52.887 | 50.472 | 31.297 | 23.591 | 13.484 | 12.445 | 9.997 | 18.314 | 13.769 | 10.172 | 12.004 | 12.193 | 17.005 | 10.501 | 8.638 | 7.655 | 7.655 | 7.73 | 7.73 | 5.424 | 5.424 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 192.74 | 164.128 | 151.365 | 131.412 | 131.702 | 125.308 | 126.414 | 127.215 | 141.103 | 142.34 | 117.942 | 103.674 | 61.745 | 89.956 | 83.993 | 79.225 | 83.899 | 80.474 | 76.081 | 70.756 | 71.546 | 62.035 | 63.256 | 71.673 | 67.696 | 71.319 | 76.755 | 71.035 | 69.028 | 95.131 | 56.088 | 37.097 | 61.299 | 35.951 | 39.59 | 38.074 | 39.251 | 60.012 | 41.122 | 43.533 | 48.808 | 59.579 | 33.938 | 30.383 | 30.772 | 30.772 | 30.73 | 30.73 | 56.218 | 56.218 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 111.234 | 112.531 | 101.57 | 95.423 | 94.016 | 94.659 | 88.428 | 90.994 | 108.925 | 113.398 | 108.446 | 107.867 | 99.499 | 91.546 | 81.516 | 79.162 | 66.488 | 74.367 | 76.476 | 70.219 | 50.779 | 67.014 | 70.485 | 75.271 | 85.237 | 82.612 | 80.921 | 76.188 | 81.604 | 73.515 | 68.153 | 52.555 | 66.334 | 55.894 | 59.087 | 54.598 | 54.717 | 49.53 | 43.146 | 44.79 | 35.037 | 59.743 | 45.521 | 40.245 | 26.818 | 26.818 | 25.21 | 25.21 | 22.773 | 22.773 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 303.974 | 276.659 | 253.179 | 226.835 | 225.718 | 219.967 | 214.842 | 218.209 | 250.028 | 255.738 | 226.388 | 211.541 | 161.244 | 181.502 | 165.509 | 158.387 | 150.387 | 154.841 | 152.557 | 140.975 | 122.325 | 129.049 | 133.741 | 146.944 | 152.933 | 153.931 | 157.676 | 147.223 | 150.632 | 168.646 | 124.241 | 89.652 | 127.633 | 91.845 | 98.677 | 92.672 | 93.968 | 109.542 | 84.268 | 88.323 | 83.845 | 119.322 | 79.459 | 70.628 | 57.59 | 57.59 | 55.939 | 55.939 | 78.99 | 78.99 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | -0.082 | 74.326 | -353.229 | 16.075 | 148.759 | 174.979 | -47.007 | -453.936 | 144.054 | 64.778 | 143.21 | -45.889 | -3.178 | -79.205 | 74.448 | -16.527 | -17.017 | -79.705 | 18.267 | -53.349 | -17.171 | 19.117 | 6.269 | 23.046 | -43.273 | 109.686 | 35.059 | 19.941 | 60.936 | 96.659 | -63.697 | 58.863 | 0.288 | 33.579 | -4.684 | -2.955 | 44.638 | 15.557 | -5.549 | 27.341 | 56.867 | -4.194 | -14.182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 462.558 | 424.263 | 385.895 | 353.229 | 346.502 | 346.593 | 350.223 | 344.205 | 412.052 | 399.628 | 339.801 | 339.314 | 292.561 | 293.878 | 262.207 | 254.63 | 245.939 | 237.794 | 228.082 | 202.713 | 188.816 | 211.225 | 211.486 | 226.081 | 252.997 | 245.548 | 247.729 | 233.163 | 220.856 | 221.533 | 174.713 | 120.949 | 151.224 | 105.329 | 111.122 | 102.669 | 112.282 | 123.311 | 94.44 | 100.327 | 96.038 | 136.327 | 89.96 | 79.266 | 39.502 | 39.502 | 44.453 | 44.453 | 71.384 | 71.384 | 0 | 0 | 0 | 0 |
Bedrijfsresultaat
| 765.076 | 809.534 | 605.771 | 482.163 | 925.4 | 607.004 | 730.929 | 550.096 | 535.378 | 996.02 | 685.844 | 714.716 | 482.373 | 540.39 | 556.521 | 362.013 | 369.385 | 441.326 | 537.592 | 285.271 | 393.353 | 203.56 | 157.033 | 93.3 | 242.926 | 448.659 | 375.468 | 265.587 | 295.893 | 273.312 | 330.609 | 310.403 | 247.884 | 243.323 | 158.342 | 93.874 | 184.718 | 132.217 | 114.985 | 82.139 | -5.288 | -7.872 | 96.749 | 69.521 | 42.744 | 42.744 | -9.948 | -9.948 | 28.234 | 28.234 | 0 | 0 | 0 | 0 |
Bedrijfsresultaat ratio
| 0.159 | 0.176 | 0.163 | 0.145 | 0.274 | 0.204 | 0.222 | 0.162 | 0.128 | 0.246 | 0.215 | 0.21 | 0.144 | 0.17 | 0.185 | 0.134 | 0.145 | 0.166 | 0.202 | 0.137 | 0.172 | 0.115 | 0.095 | 0.058 | 0.126 | 0.185 | 0.14 | 0.117 | 0.127 | 0.141 | 0.154 | 0.177 | 0.116 | 0.124 | 0.113 | 0.04 | 0.101 | 0.094 | 0.099 | 0.082 | -0.005 | -0.008 | 0.074 | 0.057 | 0.055 | 0.055 | -0.022 | -0.022 | 0.043 | 0.043 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| 249.453 | -101.495 | 145.453 | 262.975 | 75.892 | 187.435 | 228.292 | -6.298 | -421.794 | 155.541 | 64.169 | -5.186 | -0.213 | -8.283 | -83.469 | 65.283 | -27.651 | -14.905 | -75.647 | 2.066 | -48.119 | -19.589 | -5.273 | 5.254 | 13.777 | -49.904 | 105.046 | 31.516 | 17.908 | 59.941 | 95.797 | -64.157 | 57.757 | -1.357 | 32.47 | -5.45 | -4.363 | 43.089 | 13.881 | -7.752 | 25.217 | 55.852 | -6.131 | -15.08 | 22.883 | 22.883 | 12.439 | 12.439 | 3.463 | 3.463 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 1,014.529 | 708.039 | 751.224 | 745.138 | 654.79 | 597.161 | 719.049 | 541.429 | 520.851 | 983.455 | 676.866 | 709.53 | 482.16 | 532.107 | 473.052 | 427.296 | 341.734 | 426.421 | 461.945 | 287.337 | 345.234 | 183.971 | 166.599 | 102.055 | 256.703 | 398.755 | 480.514 | 297.103 | 313.801 | 333.253 | 426.406 | 246.246 | 305.641 | 241.966 | 190.812 | 88.424 | 180.355 | 175.306 | 128.866 | 74.387 | 19.929 | 47.98 | 90.618 | 54.441 | 65.627 | 65.627 | 2.491 | 2.491 | 31.697 | 31.697 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.211 | 0.154 | 0.202 | 0.224 | 0.194 | 0.201 | 0.218 | 0.159 | 0.125 | 0.243 | 0.212 | 0.208 | 0.143 | 0.167 | 0.157 | 0.158 | 0.134 | 0.161 | 0.174 | 0.138 | 0.151 | 0.104 | 0.1 | 0.064 | 0.134 | 0.165 | 0.179 | 0.131 | 0.135 | 0.172 | 0.199 | 0.141 | 0.143 | 0.123 | 0.136 | 0.038 | 0.098 | 0.124 | 0.111 | 0.074 | 0.018 | 0.05 | 0.07 | 0.045 | 0.084 | 0.084 | 0.006 | 0.006 | 0.048 | 0.048 | 0 | 0 | 0 | 0 |
Belastingkosten
| 225.54 | 126.164 | 50.667 | 199.639 | 149.864 | 123.806 | 109.713 | 138.586 | 103.829 | 192.696 | 75.306 | 174.508 | 115.649 | 96.16 | 64.619 | 119.664 | 55.057 | 93.735 | 75.668 | 50.975 | 72.409 | 10.739 | 51.681 | 15.764 | 46.226 | 53.382 | 113.966 | 56.84 | 53.481 | 38.345 | 104.62 | 49.827 | 69.888 | 50.96 | 51.513 | 12.172 | 11.623 | 10.142 | 26.198 | -4.079 | 2.959 | 3.792 | 1.078 | -0.92 | 0.041 | 0.041 | 5.465 | 5.465 | 6.426 | 6.426 | 0 | 0 | 0 | 0 |
Nettowinst
| 788.989 | 581.875 | 696.28 | 545.499 | 504.934 | 473.355 | 609.336 | 402.843 | 416.963 | 787.23 | 591.274 | 524.287 | 360.383 | 428.561 | 401.043 | 299.092 | 276.952 | 333.063 | 387.166 | 236.388 | 273.734 | 173.934 | 115.434 | 86.22 | 210.477 | 345.373 | 366.548 | 240.263 | 260.32 | 294.908 | 321.786 | 196.419 | 235.753 | 191.006 | 139.299 | 76.252 | 168.732 | 165.164 | 102.668 | 78.466 | 24.092 | 132.607 | 113.678 | 52.702 | 65.586 | 65.586 | -2.974 | -2.974 | 25.271 | 25.271 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.164 | 0.126 | 0.187 | 0.164 | 0.149 | 0.159 | 0.185 | 0.118 | 0.1 | 0.194 | 0.185 | 0.154 | 0.107 | 0.135 | 0.133 | 0.111 | 0.109 | 0.125 | 0.146 | 0.113 | 0.12 | 0.099 | 0.07 | 0.054 | 0.109 | 0.143 | 0.136 | 0.106 | 0.112 | 0.152 | 0.15 | 0.112 | 0.111 | 0.097 | 0.099 | 0.033 | 0.092 | 0.117 | 0.088 | 0.078 | 0.022 | 0.137 | 0.087 | 0.043 | 0.084 | 0.084 | -0.007 | -0.007 | 0.038 | 0.038 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 7.48 | 5.52 | 6.75 | 5.52 | 5.2 | 4.87 | 6.27 | 4.15 | 4.31 | 7.32 | 5.74 | 5.3 | 4.17 | 4.88 | 4.57 | 3.45 | 3.35 | 4.03 | 4.68 | 2.86 | 3.3 | 2.1 | 1.4 | 1.04 | 2.55 | 4.18 | 4.43 | 2.91 | 3.14 | 3.57 | 3.7 | 2.37 | 2.93 | 2.55 | 1.77 | 1.02 | 2.29 | 2.28 | 1.55 | 1.17 | 0.36 | 1.97 | 1.69 | 0.78 | 1.94 | 1.94 | -0.044 | -0.12 | 0.27 | 0.27 | 0 | 0 | 0 | 0 |
Verwaterde WPA
| 6.81 | 5.02 | 6.13 | 5.03 | 4.61 | 4.36 | 5.58 | 3.63 | 3.78 | 7.32 | 5.67 | 5.26 | 4.17 | 4.36 | 4.11 | 3 | 3.35 | 3.85 | 4.46 | 2.74 | 3.3 | 2.03 | 1.36 | 1.02 | 2.55 | 3.98 | 4.23 | 2.82 | 3.14 | 3.55 | 3.7 | 2.36 | 2.93 | 2.54 | 1.75 | 1.02 | 2.29 | 2.26 | 1.54 | 1.17 | 0.36 | 1.96 | 1.69 | 0.78 | 1.94 | 1.94 | -0.044 | -0.12 | 0.27 | 0.27 | 0 | 0 | 0 | 0 |
EBITDA
| 1,190.612 | 809.534 | 724.295 | 584.219 | 776.89 | 713.857 | 829.28 | 643.144 | 622.369 | 1,080.288 | 759.53 | 783.455 | 552.127 | 603.734 | 542.734 | 503.797 | 416.194 | 498.165 | 537.384 | 366.434 | 430.13 | 260.427 | 247.134 | 174.841 | 299.132 | 507.256 | 439.781 | 333.085 | 325.698 | 303.844 | 357.071 | 336.876 | 270.876 | 266.187 | 179.808 | 114.157 | 206.984 | 149.197 | 131.005 | 98.474 | 40.294 | 67.717 | 112.031 | 85.629 | 61.929 | 61.929 | 11.18 | 11.18 | 52.978 | 52.978 | 0 | 0 | 0 | 0 |
EBITDA ratio
| 0.248 | 0.176 | 0.195 | 0.176 | 0.23 | 0.24 | 0.252 | 0.189 | 0.149 | 0.266 | 0.238 | 0.23 | 0.164 | 0.19 | 0.181 | 0.187 | 0.164 | 0.188 | 0.202 | 0.176 | 0.189 | 0.148 | 0.149 | 0.109 | 0.156 | 0.209 | 0.164 | 0.147 | 0.14 | 0.157 | 0.166 | 0.192 | 0.127 | 0.136 | 0.128 | 0.049 | 0.113 | 0.106 | 0.112 | 0.098 | 0.036 | 0.07 | 0.086 | 0.071 | 0.079 | 0.079 | 0.025 | 0.025 | 0.081 | 0.081 | 0 | 0 | 0 | 0 |