
Asahi Kasei Corporation
TSE:3407.T
989.3 (JPY) • At close April 28, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 359,628 | 340,999 | 359,497 | 333,498 | 358,137 | 279,255 | 307,924 | 251,181 | 289,326 | 243,271 | 278,602 | 244,641 | 245,826 | 210,383 | 221,143 | 221,779 | 248,280 | 207,009 | 210,084 | 207,957 | 209,914 | 186,647 | 171,698 | 193,893 | 193,890 | 170,031 | 187,047 | 156,318 | 192,616 | 163,336 | 153,284 | 145,289 | 189,031 | 135,308 | 136,178 | 146,054 | 177,413 | 160,911 | 140,619 | 123,821 | 122,182 | 110,011 | 118,516 | 151,474 | 115,620 | 112,365 | 102,034 | 109,513 | 101,145 | 119,227 | 111,305 | 102,875 | 115,439 | 101,510 | 115,648 | 140,319 | 93,898 | 94,201 | 87,338 | 93,928 | 83,396 | 71,676 | 97,969 | 112,893 |
Kortetermijnbeleggingen
| 3,617 | 0 | 4,623 | 4,610 | 4,512 | -68,421 | -92,627 | -62,569 | -38,686 | -41,303 | -70,347 | -65,604 | -62,352 | -62,169 | -30,752 | -30,631 | -32,569 | -32,452 | -32,565 | -28,418 | -8,213 | -16,061 | -16,247 | -19,993 | -20,180 | -26,119 | -25,625 | -27,793 | -27,967 | -27,575 | -27,501 | -18,918 | -19,820 | -16,289 | 1,265 | 1,534 | 2,275 | 1,839 | 2,898 | 1,802 | 671 | 384 | 15 | -11,542 | 66 | 10 | 364 | 124 | 1,490 | 975 | 1,121 | 360 | 63 | 109 | 93 | 371 | 499 | 366 | 554 | 985 | 609 | 588 | 406 | 223 |
Liquide middelen en kortetermijnbeleggingen
| 363,245 | 340,999 | 364,120 | 338,108 | 358,137 | 279,255 | 307,924 | 251,181 | 289,326 | 243,271 | 278,602 | 244,641 | 245,826 | 210,383 | 221,143 | 221,779 | 248,280 | 207,009 | 210,084 | 207,957 | 209,914 | 186,647 | 171,698 | 193,893 | 193,890 | 170,031 | 187,047 | 156,318 | 192,616 | 163,336 | 153,284 | 145,289 | 189,031 | 135,308 | 137,443 | 147,588 | 179,688 | 162,750 | 143,517 | 125,623 | 122,853 | 110,395 | 118,531 | 151,474 | 115,686 | 112,375 | 102,398 | 109,637 | 102,635 | 120,202 | 112,426 | 103,235 | 115,502 | 101,619 | 115,741 | 140,690 | 94,397 | 94,567 | 87,892 | 94,913 | 84,005 | 72,264 | 98,375 | 113,116 |
Nettovorderingen
| 515,981 | 462,141 | 501,072 | 483,064 | 470,172 | 473,588 | 436,699 | 440,125 | 458,332 | 449,192 | 446,718 | 432,124 | 432,252 | 389,699 | 368,962 | 336,415 | 326,918 | 303,657 | 277,078 | 329,480 | 337,298 | 320,973 | 324,366 | 347,255 | 351,533 | 359,049 | 323,857 | 338,985 | 332,506 | 319,590 | 282,499 | 300,479 | 307,631 | 269,773 | 260,113 | 278,230 | 319,021 | 306,058 | 308,406 | 324,051 | 359,095 | 324,679 | 301,966 | 314,811 | 332,653 | 302,728 | 303,561 | 304,591 | 290,600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 736,290 | 698,637 | 708,178 | 678,836 | 655,461 | 664,270 | 658,572 | 642,553 | 653,342 | 648,372 | 607,399 | 540,249 | 512,771 | 484,223 | 453,942 | 481,451 | 480,326 | 491,123 | 497,133 | 477,840 | 485,904 | 448,676 | 440,751 | 427,346 | 439,488 | 410,642 | 386,443 | 359,687 | 384,509 | 364,254 | 359,168 | 346,682 | 360,403 | 336,954 | 340,495 | 336,743 | 370,676 | 374,113 | 363,570 | 339,678 | 370,911 | 351,528 | 352,536 | 328,540 | 358,664 | 338,502 | 343,378 | 309,678 | 319,522 | 311,796 | 304,540 | 279,206 | 298,363 | 291,351 | 286,651 | 256,248 | 287,556 | 276,527 | 279,479 | 251,085 | 287,170 | 266,199 | 273,539 | 324,890 |
Overige vlottende activa
| 159,897 | 129,933 | 151,375 | 150,029 | 132,627 | 122,227 | 149,647 | 154,336 | 154,089 | 135,700 | 133,948 | 117,195 | 118,224 | 104,682 | 94,364 | 97,131 | 92,893 | 92,103 | 86,598 | 92,153 | 107,059 | 85,393 | 77,551 | 82,899 | 98,708 | 87,502 | 75,819 | 103,988 | 108,890 | 103,202 | 99,956 | 102,095 | 97,536 | 86,471 | 83,798 | 93,457 | 108,618 | 96,948 | 96,518 | 102,227 | 110,186 | 98,157 | 95,939 | 95,576 | 103,569 | 92,768 | 92,137 | 95,563 | 101,013 | 67,768 | 65,431 | 53,819 | 59,534 | 61,186 | 57,290 | 62,168 | 59,846 | 56,590 | 50,563 | 52,373 | 64,679 | 58,477 | 82,979 | 79,108 |
Totaal vlottende activa
| 1,775,413 | 1,631,710 | 1,724,745 | 1,650,037 | 1,616,397 | 1,539,340 | 1,552,842 | 1,488,195 | 1,555,089 | 1,476,535 | 1,466,667 | 1,334,209 | 1,309,073 | 1,188,987 | 1,138,411 | 1,136,776 | 1,148,417 | 1,093,892 | 1,070,893 | 1,107,430 | 1,140,175 | 1,041,689 | 1,014,366 | 1,051,393 | 1,083,619 | 1,027,224 | 973,166 | 958,978 | 1,018,521 | 950,382 | 894,907 | 894,545 | 954,601 | 828,506 | 821,849 | 856,018 | 978,003 | 939,869 | 912,011 | 891,579 | 963,045 | 884,759 | 868,972 | 890,401 | 910,572 | 846,373 | 841,474 | 819,469 | 813,770 | 813,622 | 777,801 | 721,770 | 764,863 | 737,227 | 743,090 | 755,651 | 746,327 | 714,292 | 697,523 | 660,408 | 713,003 | 652,754 | 682,205 | 814,937 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 928,413 | 870,660 | 878,666 | 853,289 | 902,650 | 917,401 | 898,834 | 871,701 | 845,778 | 849,452 | 836,084 | 805,215 | 765,915 | 751,005 | 737,828 | 717,262 | 690,001 | 682,263 | 664,748 | 653,686 | 664,141 | 649,505 | 634,050 | 621,366 | 614,166 | 608,804 | 572,824 | 562,048 | 565,848 | 562,278 | 558,592 | 556,881 | 564,221 | 545,144 | 541,296 | 555,989 | 563,492 | 560,313 | 507,487 | 502,507 | 501,953 | 491,511 | 483,727 | 480,535 | 482,688 | 473,279 | 469,052 | 461,581 | 453,338 | 438,632 | 433,245 | 416,119 | 413,109 | 418,651 | 417,709 | 418,354 | 427,665 | 434,957 | 443,131 | 447,497 | 452,604 | 456,093 | 441,271 | 440,475 |
Goodwill
| 558,380 | 528,650 | 375,593 | 360,676 | 348,959 | 374,720 | 370,941 | 368,089 | 505,133 | 526,651 | 507,170 | 431,335 | 410,790 | 372,666 | 375,828 | 351,921 | 342,903 | 356,405 | 355,457 | 469,535 | 325,939 | 327,692 | 311,922 | 319,898 | 356,227 | 358,561 | 262,320 | 252,724 | 274,040 | 277,925 | 280,514 | 285,622 | 301,289 | 265,601 | 274,726 | 305,112 | 331,400 | 333,755 | 154,329 | 153,835 | 155,460 | 141,895 | 133,542 | 137,679 | 144,502 | 136,220 | 138,555 | 134,303 | 124,997 | 113,820 | 117,981 | 8,502 | 10,329 | 4,659 | 4,932 | 5,087 | 5,299 | 5,472 | 5,747 | 5,927 | 6,589 | 8,365 | 7,449 | 7,730 |
Immateriële activa
| 385,762 | 362,819 | 403,349 | 394,052 | 383,763 | 406,144 | 406,064 | 368,695 | 417,368 | 457,880 | 441,381 | 405,508 | 388,064 | 357,357 | 352,893 | 342,453 | 319,486 | 331,115 | 340,907 | 215,947 | 218,545 | 217,063 | 204,377 | 210,080 | 175,948 | 181,423 | 165,310 | 161,897 | 170,809 | 171,130 | 173,349 | 177,150 | 185,186 | 168,006 | 173,378 | 189,470 | 208,271 | 209,753 | 132,143 | 132,241 | 131,692 | 123,697 | 118,662 | 120,740 | 123,668 | 120,196 | 122,448 | 121,114 | 109,102 | 101,557 | 101,107 | 36,687 | 31,081 | 25,440 | 25,128 | 26,015 | 25,485 | 26,607 | 27,665 | 28,729 | 29,538 | 30,836 | 29,935 | 30,657 |
Goodwill en immateriële activa
| 944,142 | 891,469 | 778,942 | 754,728 | 732,722 | 780,864 | 777,005 | 736,784 | 922,501 | 984,531 | 948,551 | 836,843 | 798,854 | 730,023 | 728,721 | 694,374 | 662,389 | 687,520 | 696,364 | 685,482 | 544,484 | 544,755 | 516,299 | 529,978 | 532,175 | 539,984 | 427,630 | 414,621 | 444,849 | 449,055 | 453,863 | 462,772 | 486,475 | 433,607 | 448,104 | 494,582 | 539,671 | 543,508 | 286,472 | 286,076 | 287,152 | 265,592 | 252,204 | 258,419 | 268,170 | 256,416 | 261,003 | 255,417 | 234,099 | 215,377 | 219,088 | 45,189 | 41,410 | 30,099 | 30,060 | 31,102 | 30,784 | 32,079 | 33,412 | 34,656 | 36,127 | 39,201 | 37,384 | 38,387 |
Langetermijnbeleggingen
| 191,597 | 190,832 | 205,047 | 204,912 | 306,512 | 297,485 | 320,224 | 275,180 | 282,712 | 287,040 | 317,815 | 312,305 | 322,701 | 336,084 | 301,212 | 317,148 | 302,064 | 289,797 | 284,954 | 272,999 | 300,919 | 297,354 | 302,310 | 316,323 | 305,110 | 342,502 | 334,414 | 342,623 | 358,528 | 343,028 | 315,650 | 303,055 | 293,969 | 264,055 | 227,162 | 243,064 | 279,387 | 263,051 | 282,677 | 287,591 | 278,609 | 252,168 | 248,539 | 249,961 | 253,676 | 236,132 | 233,542 | 224,779 | 188,436 | 175,124 | 175,579 | 177,153 | 165,842 | 166,384 | 170,866 | 165,946 | 167,323 | 160,401 | 160,132 | 174,074 | 162,836 | 166,324 | 156,685 | 168,084 |
Belastingvorderingen
| 0 | 90,468 | 87,911 | 84,557 | 45,714 | 44,494 | 43,927 | 45,916 | 55,378 | 55,480 | 55,291 | 54,276 | 40,123 | 35,716 | 36,667 | 21,116 | 37,384 | 40,216 | 41,988 | 49,929 | 28,276 | 29,374 | 28,577 | 27,508 | 28,693 | 21,147 | 21,290 | 6,727 | 6,280 | 2,941 | 7,101 | 9,309 | 13,338 | 19,558 | 25,018 | 20,098 | 10,450 | 11,043 | 10,995 | 11,351 | 13,991 | 17,571 | 19,478 | 16,278 | 9,399 | 9,611 | 5,980 | 8,487 | 16,396 | 18,755 | 19,604 | 18,965 | 20,794 | 18,944 | 17,793 | 22,005 | 19,996 | 20,305 | 19,973 | 15,383 | 23,944 | 24,288 | 28,874 | 22,605 |
Overige niet-vlottende activa
| 215,323 | 113,350 | 131,595 | 115,207 | 46,661 | 38,835 | 12,295 | 36,750 | 36,548 | 37,713 | 8,761 | 6,226 | 3,836 | 3,633 | 32,911 | 32,264 | 30,985 | 29,128 | 29,151 | 28,448 | 28,685 | 27,977 | 27,945 | 28,634 | 33,271 | 32,382 | 30,980 | 31,140 | 28,490 | 27,201 | 26,476 | 27,939 | 28,050 | 26,263 | 42,672 | 41,978 | 38,591 | 35,656 | 36,887 | 35,426 | 32,483 | 30,988 | 28,256 | 19,495 | 34,910 | 30,476 | 30,896 | 30,438 | 31,879 | 30,897 | 30,342 | 31,372 | 31,754 | 31,985 | 32,146 | 32,821 | 31,992 | 35,608 | 36,546 | 36,874 | 36,575 | 36,426 | 32,918 | 35,814 |
Totaal niet-vlottende activa
| 2,279,475 | 2,156,779 | 2,082,161 | 2,012,693 | 2,034,259 | 2,079,079 | 2,052,285 | 1,966,331 | 2,142,917 | 2,214,216 | 2,166,502 | 2,014,865 | 1,931,429 | 1,856,461 | 1,837,339 | 1,782,164 | 1,722,823 | 1,728,924 | 1,717,205 | 1,690,544 | 1,566,505 | 1,548,965 | 1,509,181 | 1,523,809 | 1,513,415 | 1,544,819 | 1,387,138 | 1,357,159 | 1,403,995 | 1,384,503 | 1,361,682 | 1,359,956 | 1,386,053 | 1,288,627 | 1,284,252 | 1,355,711 | 1,431,591 | 1,413,571 | 1,124,518 | 1,122,951 | 1,114,188 | 1,057,830 | 1,032,204 | 1,024,688 | 1,048,843 | 1,005,914 | 1,000,473 | 980,702 | 924,148 | 878,785 | 877,858 | 688,798 | 672,909 | 666,063 | 668,574 | 670,228 | 677,760 | 683,350 | 693,194 | 708,484 | 712,086 | 722,332 | 697,132 | 705,365 |
Totaal activa
| 4,054,888 | 3,788,489 | 3,806,906 | 3,662,730 | 3,650,657 | 3,618,418 | 3,605,127 | 3,454,526 | 3,698,006 | 3,690,751 | 3,633,170 | 3,349,075 | 3,240,503 | 3,045,446 | 2,975,750 | 2,918,941 | 2,871,239 | 2,822,816 | 2,788,099 | 2,797,975 | 2,706,680 | 2,590,652 | 2,523,546 | 2,575,203 | 2,597,035 | 2,572,043 | 2,360,305 | 2,316,137 | 2,422,516 | 2,334,885 | 2,256,589 | 2,254,500 | 2,340,654 | 2,117,133 | 2,106,101 | 2,211,729 | 2,409,594 | 2,353,439 | 2,036,531 | 2,014,531 | 2,077,234 | 1,942,590 | 1,901,175 | 1,915,089 | 1,959,415 | 1,852,288 | 1,841,946 | 1,800,170 | 1,737,917 | 1,692,407 | 1,655,659 | 1,410,568 | 1,437,772 | 1,403,290 | 1,411,664 | 1,425,879 | 1,424,087 | 1,397,642 | 1,390,717 | 1,368,892 | 1,425,089 | 1,375,086 | 1,379,337 | 1,520,302 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 213,668 | 194,347 | 221,197 | 213,252 | 203,712 | 197,694 | 159,476 | 180,560 | 203,623 | 193,424 | 195,688 | 178,092 | 184,789 | 160,580 | 136,200 | 142,087 | 144,153 | 119,391 | 117,971 | 131,207 | 159,145 | 148,054 | 156,668 | 180,429 | 184,055 | 190,329 | 172,752 | 171,413 | 172,522 | 162,099 | 126,671 | 147,543 | 166,347 | 131,430 | 124,839 | 126,653 | 166,963 | 149,263 | 150,783 | 151,867 | 194,011 | 178,798 | 173,760 | 159,925 | 189,964 | 169,524 | 177,224 | 172,630 | 160,033 | 160,476 | 157,689 | 143,194 | 157,857 | 142,003 | 136,693 | 136,407 | 159,416 | 137,354 | 140,378 | 121,409 | 138,258 | 111,667 | 113,378 | 172,739 |
Kortlopende schulden
| 424,596 | 402,343 | 408,013 | 298,906 | 399,492 | 339,477 | 407,421 | 366,798 | 523,019 | 396,451 | 502,742 | 354,715 | 350,642 | 281,545 | 272,083 | 229,451 | 259,339 | 261,867 | 293,021 | 415,677 | 280,883 | 202,275 | 226,791 | 194,743 | 334,370 | 286,532 | 181,915 | 138,217 | 199,304 | 173,902 | 202,001 | 189,780 | 251,499 | 194,790 | 198,069 | 314,506 | 403,664 | 344,547 | 107,997 | 97,398 | 162,620 | 109,932 | 125,512 | 115,389 | 191,306 | 173,737 | 203,918 | 190,458 | 251,749 | 230,026 | 306,575 | 91,697 | 112,142 | 80,272 | 121,225 | 133,411 | 111,121 | 123,974 | 138,150 | 114,085 | 159,150 | 165,757 | 176,275 | 222,277 |
Belastingschulden
| 0 | 0 | 18,353 | 17,827 | 11,896 | 16,720 | 16,473 | 17,491 | 6,218 | 20,208 | 29,025 | 58,115 | 37,035 | 38,022 | 52,436 | 21,268 | 11,015 | 13,480 | 18,262 | 18,145 | 9,881 | 21,854 | 17,350 | 24,971 | 15,035 | 23,661 | 23,927 | 29,714 | 20,272 | 20,341 | 18,529 | 16,202 | 24,975 | 27,293 | 27,295 | 32,735 | 25,845 | 45,551 | 10,132 | 10,203 | 1,727 | 14,965 | 10,939 | 48,520 | 18,463 | 20,859 | 8,651 | 13,978 | 7,426 | 11,315 | 4,910 | 8,380 | 10,150 | 15,790 | 11,932 | 24,085 | 14,229 | 18,487 | 5,415 | 12,160 | 14,709 | 7,039 | 4,097 | 7,428 |
Uitgestelde opbrengsten
| 0 | 32,147 | 18,353 | 83,034 | 229,938 | 250,307 | 229,447 | 254,120 | 221,331 | 249,198 | 240,492 | 280,264 | 228,822 | 237,804 | 234,106 | 243,093 | 209,112 | 216,159 | 208,427 | 223,787 | 207,494 | 225,519 | 206,564 | 224,805 | 215,220 | 221,091 | 201,801 | 214,568 | 200,975 | 205,637 | 193,533 | 199,339 | 203,938 | 206,289 | 193,022 | 215,080 | 204,389 | 234,355 | 185,461 | 194,365 | 174,855 | 199,011 | 187,121 | 236,163 | 194,177 | 200,752 | 175,044 | 174,711 | 156,526 | 166,928 | 157,954 | 161,467 | 160,185 | 175,117 | 159,016 | 180,392 | 161,562 | 166,984 | 138,075 | 153,144 | 155,263 | 147,721 | 142,317 | 166,432 |
Overige kortlopende verplichtingen
| 411,939 | 380,869 | 355,521 | 301,553 | 104,481 | 91,630 | 99,236 | 93,194 | 97,645 | 75,145 | 84,280 | 52,664 | 73,887 | 49,647 | 43,663 | 67,264 | 72,270 | 58,688 | 51,463 | 53,715 | 82,352 | 52,031 | 64,634 | 56,905 | 59,481 | 46,097 | 40,344 | 35,234 | 42,127 | 42,459 | 43,854 | 42,016 | 159,223 | 163,490 | 43,254 | 36,688 | 47,476 | 31,687 | 48,075 | 53,616 | 59,917 | 43,476 | 50,711 | 16,785 | 40,703 | 32,293 | 224,444 | 225,798 | 212,344 | 214,022 | 214,049 | 206,329 | 202,598 | 205,180 | 192,179 | 195,975 | 193,562 | 190,745 | 187,310 | 187,173 | 188,653 | 189,780 | 194,171 | 225,609 |
Totaal kortlopende verplichtingen
| 1,050,203 | 1,009,706 | 1,021,437 | 914,572 | 949,519 | 895,828 | 912,053 | 912,163 | 1,051,836 | 934,426 | 1,052,227 | 923,850 | 875,175 | 767,598 | 738,488 | 703,163 | 695,889 | 669,585 | 689,144 | 842,531 | 739,755 | 649,733 | 672,007 | 681,853 | 808,161 | 767,710 | 620,739 | 589,146 | 635,200 | 604,438 | 584,588 | 594,880 | 686,923 | 596,592 | 586,479 | 725,662 | 848,337 | 805,403 | 502,448 | 507,449 | 593,130 | 546,182 | 548,043 | 576,782 | 634,613 | 597,165 | 614,237 | 602,864 | 631,552 | 615,839 | 683,223 | 449,600 | 482,747 | 443,245 | 462,029 | 489,878 | 478,328 | 470,560 | 471,253 | 434,827 | 500,770 | 474,243 | 487,921 | 628,053 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 823,425 | 738,509 | 602,870 | 656,655 | 677,943 | 630,100 | 666,485 | 607,950 | 551,371 | 528,443 | 447,060 | 422,500 | 457,711 | 423,416 | 436,027 | 434,325 | 463,505 | 450,025 | 422,105 | 292,678 | 264,081 | 264,175 | 228,798 | 230,131 | 176,490 | 156,846 | 164,083 | 163,528 | 203,041 | 204,305 | 210,277 | 213,051 | 217,904 | 208,139 | 240,024 | 135,169 | 154,440 | 166,171 | 174,206 | 171,619 | 175,093 | 173,475 | 189,781 | 188,482 | 195,181 | 186,684 | 194,137 | 190,980 | 168,154 | 186,844 | 92,879 | 92,417 | 112,630 | 114,184 | 116,562 | 120,524 | 136,349 | 136,294 | 140,489 | 150,514 | 151,942 | 138,288 | 139,319 | 98,655 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 27,638 | 31,709 | 30,729 | 152,799 | 152,615 | 150,112 | 149,266 | 165,540 | 165,378 | 165,590 | 170,265 | 172,432 | 172,887 | 175,008 | 175,412 | 180,932 | 181,746 | 182,936 | 185,108 | 170,360 | 172,149 | 172,585 | 174,921 | 176,589 | 177,587 | 179,653 | 180,050 | 185,443 | 186,856 | 186,926 | 188,521 | 191,870 | 193,538 | 196,511 | 199,737 | 155,040 | 156,612 | 158,139 | 154,654 | 175,111 | 174,342 | 176,327 | 157,284 | 115,339 | 114,604 | 115,534 | 118,592 | 118,493 | 117,762 | 116,995 | 116,506 | 112,562 | 112,655 | 113,352 | 113,875 | 114,484 | 114,413 | 114,797 | 110,844 | 112,160 | 112,852 | 115,409 | 116,649 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 20,564 | 20,789 | 20,184 | 24,034 | 28,037 | 27,453 | 27,767 | 46,598 | 53,691 | 55,815 | 52,017 | 53,635 | 50,479 | 50,136 | 58,669 | 66,510 | 67,932 | 68,206 | 46,298 | 49,650 | 48,706 | 46,131 | 48,299 | 41,249 | 44,194 | 39,317 | 45,622 | 46,946 | 58,165 | 58,083 | 59,759 | 62,067 | 53,249 | 54,129 | 64,930 | 89,507 | 85,745 | 59,819 | 57,943 | 52,869 | 44,651 | 42,596 | 43,441 | 56,309 | 46,490 | 41,801 | 39,985 | 34,744 | 31,381 | 35,447 | 11,402 | 8,091 | 6,447 | 6,868 | 6,374 | 6,293 | 5,038 | 5,658 | 7,597 | 6,220 | 6,361 | 4,257 | 6,259 |
Overige niet-vlottende verplichtingen
| 247,513 | 188,626 | 236,550 | 222,695 | 64,725 | 64,239 | 62,315 | 61,371 | 64,834 | 68,543 | 56,633 | 61,627 | 54,549 | 53,777 | 52,084 | 52,838 | 50,329 | 48,927 | 46,652 | 94,197 | 43,252 | 39,870 | 37,599 | 37,289 | 34,240 | 35,492 | 34,385 | 78,200 | 33,253 | 31,832 | 29,530 | 30,174 | 29,884 | 29,300 | 29,203 | 28,831 | 119,455 | 29,064 | 85,382 | 25,144 | 77,083 | 68,618 | 66,179 | 66,774 | 79,117 | 69,127 | 64,453 | 63,283 | 22,073 | -153,938 | 21,698 | 21,358 | 19,288 | 19,338 | 19,398 | 19,626 | 18,715 | 18,304 | 18,398 | 20,422 | 20,204 | 19,905 | 21,080 | 21,095 |
Totaal niet-vlottende verplichtingen
| 1,070,938 | 975,337 | 839,420 | 899,534 | 919,501 | 874,991 | 906,365 | 846,354 | 828,343 | 816,055 | 725,098 | 706,409 | 738,327 | 700,559 | 713,255 | 721,244 | 761,276 | 748,630 | 719,899 | 571,983 | 527,343 | 524,900 | 485,113 | 490,640 | 428,568 | 414,119 | 417,438 | 421,778 | 468,683 | 481,158 | 484,816 | 491,505 | 501,725 | 484,226 | 519,867 | 428,667 | 428,935 | 437,592 | 417,727 | 409,360 | 427,287 | 416,435 | 432,287 | 412,540 | 389,637 | 370,415 | 374,124 | 372,855 | 343,464 | 357,645 | 267,019 | 241,683 | 252,571 | 252,624 | 256,180 | 260,399 | 275,841 | 274,049 | 279,342 | 289,377 | 290,526 | 277,406 | 280,065 | 242,658 |
Totaal passiva
| 2,121,141 | 1,985,041 | 1,860,857 | 1,814,106 | 1,869,020 | 1,770,819 | 1,818,418 | 1,758,517 | 1,880,179 | 1,750,481 | 1,777,325 | 1,630,259 | 1,613,502 | 1,468,157 | 1,451,743 | 1,424,407 | 1,457,165 | 1,418,215 | 1,409,043 | 1,414,514 | 1,267,098 | 1,174,633 | 1,157,120 | 1,172,493 | 1,236,729 | 1,181,829 | 1,038,177 | 1,010,924 | 1,103,883 | 1,085,596 | 1,069,404 | 1,086,385 | 1,188,648 | 1,080,818 | 1,106,346 | 1,154,329 | 1,277,272 | 1,242,995 | 920,175 | 916,809 | 1,020,417 | 962,617 | 980,330 | 989,322 | 1,024,250 | 967,580 | 988,361 | 975,719 | 975,016 | 973,484 | 950,242 | 691,283 | 735,318 | 695,869 | 718,209 | 750,277 | 754,169 | 744,609 | 750,595 | 724,204 | 791,296 | 751,649 | 767,986 | 870,711 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 73,158 | 0 | 0 | 0 | 0 | 1,302,547 | 0 | 0 | 0 | 1,465,461 | 1,459,382 | 1,437,807 | 1,412,273 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 103,389 | 103,389 | 103,389 | 103,389 | 103,389 | 103,389 | 103,389 | 103,389 | 103,389 | 103,389 | 103,389 | 103,389 | 103,389 | 103,389 | 103,389 | 103,389 | 103,389 | 103,389 | 103,389 | 103,389 | 103,389 | 103,389 | 103,389 | 103,389 | 103,389 | 103,389 | 103,389 | 103,389 | 103,389 | 103,389 | 103,389 | 103,389 | 103,389 | 103,389 | 103,389 | 103,389 | 103,389 | 103,389 | 103,389 | 103,389 | 103,389 | 103,389 | 103,389 | 103,389 | 103,389 | 103,389 | 103,389 | 103,389 | 103,389 | 103,389 | 103,389 | 103,389 | 103,389 | 103,389 | 103,389 | 103,389 | 103,389 | 103,389 | 103,389 | 103,389 | 103,389 | 103,389 | 103,389 | 103,389 |
Ingehouden winsten
| 1,183,771 | 1,170,525 | 1,144,368 | 1,135,533 | 1,150,292 | 1,147,550 | 1,126,299 | 1,142,325 | 1,299,655 | 1,310,320 | 1,288,431 | 1,282,325 | 1,261,108 | 1,235,329 | 1,190,467 | 1,158,792 | 1,159,003 | 1,149,399 | 1,116,896 | 1,125,738 | 1,125,633 | 1,132,502 | 1,079,019 | 1,077,586 | 1,045,496 | 1,032,904 | 990,504 | 981,934 | 952,039 | 902,132 | 861,327 | 850,532 | 825,186 | 802,413 | 773,350 | 763,076 | 743,067 | 732,456 | 705,981 | 699,259 | 681,980 | 655,702 | 623,178 | 635,403 | 600,184 | 590,423 | 563,439 | 553,557 | 535,456 | 530,242 | 512,783 | 516,401 | 508,806 | 508,745 | 489,915 | 478,681 | 468,643 | 453,850 | 434,647 | 432,114 | 427,426 | 418,061 | 418,292 | 438,533 |
Overige gereserveerde algehele resultaten
| 551,374 | 420,038 | 588,511 | 501,513 | 420,080 | 487,060 | 448,679 | 342,792 | 316,855 | 419,546 | 357,977 | 228,029 | 159,845 | 136,856 | 128,378 | 177,098 | 52,052 | 53,313 | 61,003 | 56,538 | 115,201 | 93,242 | 97,510 | 124,738 | 115,546 | 156,700 | 135,014 | 126,553 | 169,658 | 150,707 | 129,226 | 121,222 | 130,585 | 39,036 | 32,000 | 99,176 | 194,040 | 183,370 | 215,774 | 203,638 | 180,374 | 130,910 | 104,534 | 97,095 | 141,640 | 101,330 | 97,315 | 78,162 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 46,076 | -1 | 73,067 | 72,956 | 72,961 | 72,963 | 72,859 | 72,416 | 64,477 | 73,825 | 73,641 | 73,668 | 73,310 | 73,555 | 73,640 | 73,709 | 73,715 | 73,735 | 73,669 | 73,651 | 73,653 | 65,799 | 65,722 | 75,772 | 75,780 | 75,525 | 75,506 | 75,510 | 75,516 | 75,523 | 76,172 | 76,201 | 76,212 | 76,234 | 108,253 | 175,437 | 76,272 | 259,680 | 76,333 | 280,006 | 76,442 | 76,523 | 76,790 | 76,813 | 76,846 | 76,913 | 174,261 | 155,134 | 111,731 | 73,711 | 77,763 | 87,056 | 77,870 | 83,240 | 88,168 | 81,496 | 85,615 | 83,612 | 90,270 | 97,839 | 91,926 | 94,623 | 82,166 | 99,766 |
Totaal eigen vermogen van aandeelhouders
| 1,884,610 | 1,767,109 | 1,909,335 | 1,813,391 | 1,746,722 | 1,810,962 | 1,751,226 | 1,660,922 | 1,784,376 | 1,907,080 | 1,823,438 | 1,687,411 | 1,597,652 | 1,549,129 | 1,495,874 | 1,467,476 | 1,388,159 | 1,379,836 | 1,354,957 | 1,359,316 | 1,417,877 | 1,394,932 | 1,345,640 | 1,381,485 | 1,340,211 | 1,368,520 | 1,304,413 | 1,287,386 | 1,300,602 | 1,231,751 | 1,170,115 | 1,151,344 | 1,135,372 | 1,021,072 | 984,992 | 1,041,902 | 1,116,768 | 1,095,525 | 1,101,477 | 1,082,654 | 1,042,185 | 966,524 | 907,891 | 912,700 | 922,059 | 872,055 | 841,089 | 812,080 | 750,576 | 707,342 | 693,935 | 706,846 | 690,065 | 695,374 | 681,472 | 663,566 | 657,647 | 640,851 | 628,306 | 633,342 | 622,741 | 616,073 | 603,847 | 641,688 |
Totaal eigen vermogen
| 1,933,747 | 1,803,448 | 1,946,049 | 1,848,625 | 1,781,637 | 1,847,599 | 1,786,709 | 1,696,009 | 1,817,827 | 1,940,270 | 1,855,845 | 1,718,816 | 1,627,001 | 1,577,289 | 1,524,007 | 1,494,534 | 1,414,074 | 1,404,601 | 1,379,056 | 1,383,461 | 1,439,582 | 1,416,019 | 1,366,426 | 1,402,710 | 1,360,306 | 1,390,214 | 1,322,128 | 1,305,213 | 1,318,633 | 1,249,289 | 1,187,185 | 1,168,115 | 1,152,006 | 1,036,315 | 999,755 | 1,057,400 | 1,132,322 | 1,110,444 | 1,116,356 | 1,097,722 | 1,056,817 | 979,973 | 920,845 | 925,767 | 935,165 | 884,708 | 853,585 | 824,451 | 762,901 | 718,923 | 705,417 | 719,285 | 702,454 | 707,421 | 693,455 | 675,602 | 669,918 | 653,033 | 640,122 | 644,688 | 633,793 | 623,437 | 611,351 | 649,591 |
Totaal passiva en aandeelhoudersvermogen
| 4,054,888 | 3,788,489 | 3,806,906 | 3,662,731 | 3,650,657 | 3,618,418 | 3,605,127 | 3,454,526 | 3,698,006 | 3,690,751 | 3,633,170 | 3,349,075 | 3,240,503 | 3,045,446 | 2,975,750 | 2,918,941 | 2,871,239 | 2,822,816 | 2,788,099 | 2,797,975 | 2,706,680 | 2,590,652 | 2,523,546 | 2,575,203 | 2,597,035 | 2,572,043 | 2,360,305 | 2,316,137 | 2,422,516 | 2,334,885 | 2,256,589 | 2,254,500 | 2,340,654 | 2,117,133 | 2,106,101 | 2,211,729 | 2,409,594 | 2,353,439 | 2,036,531 | 2,014,531 | 2,077,234 | 1,942,590 | 1,901,175 | 1,915,089 | 1,959,415 | 1,852,288 | 1,841,946 | 1,800,170 | 1,737,917 | 1,692,407 | 1,655,659 | 1,410,568 | 1,437,772 | 1,403,290 | 1,411,664 | 1,425,879 | 1,424,087 | 1,397,642 | 1,390,717 | 1,368,892 | 1,425,089 | 1,375,086 | 1,379,337 | 1,520,302 |