
Kuraray Co., Ltd.
TSE:3405.T
1658.5 (JPY) • At close April 28, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 118,068 | 131,144 | 123,724 | 151,942 | 184,319 | 72,014 | 67,022 | 60,904 | 51,437 | 36,996 | 33,939 | 49,746 | 46,151 | 31,464 | 34,221 | 28,991 | 37,527 | 11,109 | 34,033 | 28,085 | 16,743 | 7,015 | 13,901 | 13,496 | 40,171 | 13,869 |
Kortetermijnbeleggingen
| 3,624 | 3,478 | 4,852 | 3,855 | 7,924 | 33,341 | 32,921 | 38,296 | 39,064 | 18,805 | 2,504 | 58,301 | 31,696 | 71,995 | 127,128 | 73,978 | 9,499 | 2,062 | -2,709 | 0 | 5,990 | 8,424 | 16,021 | 7,464 | 14,687 | 26,033 |
Liquide middelen en kortetermijnbeleggingen
| 121,692 | 134,622 | 128,576 | 155,797 | 192,243 | 105,355 | 99,943 | 99,200 | 90,501 | 55,801 | 36,443 | 108,047 | 77,847 | 103,459 | 161,349 | 102,969 | 47,026 | 13,171 | 34,033 | 28,085 | 22,733 | 15,439 | 29,922 | 20,960 | 54,858 | 39,902 |
Nettovorderingen
| 165,630 | 161,035 | 156,506 | 135,325 | 116,733 | 120,711 | 127,681 | 113,440 | 104,559 | 101,468 | 104,417 | 90,654 | 83,101 | 79,846 | 75,333 | 75,319 | 66,037 | 94,451 | 95,294 | 95,185 | 82,266 | 85,422 | 0 | 91,792 | 101,339 | 93,525 |
Voorraad
| 256,828 | 228,027 | 225,033 | 157,304 | 132,628 | 152,003 | 152,969 | 127,506 | 111,268 | 112,185 | 107,096 | 88,634 | 83,293 | 74,431 | 61,388 | 57,845 | 73,551 | 72,534 | 72,232 | 69,431 | 64,173 | 61,867 | 63,529 | 71,194 | 75,545 | 75,120 |
Overige vlottende activa
| 21,112 | 28,043 | 23,818 | 21,748 | 19,598 | 16,663 | 18,112 | 17,856 | 18,646 | 27,032 | 21,244 | 15,067 | 12,971 | 11,347 | 12,524 | 13,193 | 14,744 | 16,126 | 16,411 | 7,966 | 13,145 | 8,700 | 92,297 | 14,528 | 7,912 | 4,746 |
Totaal vlottende activa
| 565,262 | 551,727 | 533,933 | 470,174 | 461,202 | 394,732 | 398,705 | 359,471 | 324,974 | 296,486 | 269,200 | 302,402 | 257,212 | 269,083 | 310,594 | 249,326 | 201,358 | 196,282 | 217,970 | 200,668 | 182,317 | 171,428 | 185,748 | 198,474 | 239,654 | 213,293 |
Niet-vlottende activa: | ||||||||||||||||||||||||||
Materiële vaste activa, netto
| 540,383 | 526,977 | 512,559 | 455,265 | 429,389 | 414,791 | 357,409 | 287,194 | 271,826 | 262,016 | 262,388 | 222,218 | 181,272 | 152,877 | 145,238 | 163,709 | 181,020 | 192,362 | 174,152 | 159,396 | 158,294 | 137,867 | 135,985 | 134,907 | 127,468 | 128,343 |
Goodwill
| 53,591 | 55,386 | 56,058 | 52,635 | 51,105 | 61,357 | 66,485 | 24,567 | 26,256 | 28,564 | 31,217 | 26,598 | 24,659 | 11,538 | 12,725 | 17,941 | 19,684 | 28,596 | 29,298 | 28,625 | 31,661 | 27,801 | 29,067 | 29,591 | 0 | 0 |
Immateriële activa
| 62,307 | 65,115 | 65,425 | 61,419 | 59,943 | 68,576 | 77,663 | 52,457 | 53,281 | 55,411 | 57,622 | 30,600 | 26,664 | 2,465 | 2,842 | 3,848 | 3,835 | 5,412 | 5,941 | 6,014 | 6,272 | 2,434 | 1,597 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 115,898 | 120,501 | 121,483 | 114,054 | 111,048 | 129,933 | 144,148 | 77,024 | 79,537 | 83,975 | 88,839 | 57,198 | 51,323 | 14,003 | 15,567 | 21,789 | 23,519 | 34,008 | 35,239 | 34,639 | 37,933 | 30,235 | 30,664 | 29,591 | 6,942 | 6,638 |
Langetermijnbeleggingen
| 48,207 | 24,011 | 18,342 | 21,834 | 17,553 | -4,571 | -3,412 | -2,879 | -5,041 | 27,252 | 51,838 | -19,016 | 51,847 | -1,966 | -107,551 | -24,972 | 38,006 | 51,590 | 52,257 | 42,482 | 28,580 | 28,642 | 9,634 | 53,245 | 74,152 | 83,597 |
Belastingvorderingen
| 2 | 16,530 | 16,718 | 13,980 | 14,652 | 13,506 | 9,220 | 6,739 | 7,097 | 6,361 | 8,701 | 6,260 | 2,674 | 4,688 | 4,725 | 6,570 | 5,616 | 3,538 | 2,845 | 2,650 | 2,077 | 2,082 | 6,775 | 5,625 | 6,323 | 7,196 |
Overige niet-vlottende activa
| 21,486 | 14,739 | 18,491 | 15,702 | 17,734 | 42,751 | 41,040 | 48,180 | 47,037 | 25,672 | 10,572 | 65,186 | 42,850 | 84,562 | 138,755 | 86,393 | 22,355 | 12,585 | 26,232 | 41,522 | 45,740 | 42,973 | 58,071 | 65,590 | 57,940 | 64,699 |
Totaal niet-vlottende activa
| 725,976 | 702,758 | 687,593 | 620,835 | 590,376 | 596,410 | 548,405 | 416,258 | 400,456 | 405,276 | 422,338 | 331,846 | 329,966 | 254,164 | 196,734 | 253,489 | 270,516 | 294,083 | 290,725 | 280,689 | 272,624 | 241,799 | 241,129 | 288,958 | 272,825 | 290,473 |
Totaal activa
| 1,291,238 | 1,254,485 | 1,221,533 | 1,091,014 | 1,051,584 | 991,149 | 947,116 | 775,735 | 725,433 | 701,770 | 691,538 | 634,252 | 587,184 | 523,247 | 507,328 | 502,815 | 471,874 | 490,365 | 508,695 | 481,357 | 454,941 | 413,227 | 426,877 | 487,432 | 512,479 | 503,766 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||
Crediteuren
| 59,561 | 49,124 | 52,717 | 49,641 | 36,161 | 39,883 | 45,408 | 39,864 | 36,424 | 38,331 | 43,027 | 35,393 | 37,048 | 32,945 | 30,308 | 27,235 | 23,438 | 39,170 | 43,604 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 51,996 | 64,712 | 78,932 | 48,412 | 42,985 | 58,864 | 18,918 | -24,828 | -16,028 | -23,263 | 22,087 | 13,521 | 7,970 | 14,149 | 23,053 | 18,519 | 21,868 | 11,997 | 11,708 | 7,009 | 13,447 | 8,345 | 32,555 | 47,031 | 29,035 | 7,272 |
Belastingschulden
| 10,094 | 11,033 | 11,370 | 13,133 | 6,621 | 4,307 | 8,474 | 13,594 | 7,635 | 14,692 | 2,575 | 7,272 | 7,687 | 9,075 | 10,369 | 6,038 | 684 | 8,826 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 5,982 | 41,081 | 31,524 | 61,602 | 27,622 | 32,692 | 23,654 | 30,450 | -43,027 | 22,327 | 22,948 | 21,124 | 22,233 | 17,958 | 11,343 | 15,608 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 76,580 | 75,702 | 66,347 | 26,116 | 46,238 | 98,616 | 16,741 | 14,039 | 20,797 | 4,790 | 42,247 | 32,959 | 12,848 | 25,515 | 22,484 | 24,758 | 23,051 | 29,081 | 39,092 | 72,220 | 71,409 | 66,820 | 64,839 | 75,243 | 81,199 | 80,320 |
Totaal kortlopende verplichtingen
| 198,231 | 200,571 | 221,330 | 219,464 | 195,053 | 201,670 | 144,785 | 108,053 | 96,136 | 95,450 | 109,936 | 89,145 | 111,449 | 81,684 | 86,214 | 76,550 | 69,041 | 89,074 | 94,404 | 79,229 | 84,857 | 75,165 | 97,394 | 122,274 | 110,234 | 87,592 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||
Langetermijnschulden
| 192,286 | 217,312 | 268,280 | 236,116 | 284,190 | 196,426 | 171,546 | 52,099 | 53,696 | 53,794 | 52,326 | 52,187 | 38,171 | 53,874 | 43,462 | 56,952 | 35,794 | 29,090 | 16,255 | 19,256 | 16,234 | 3,475 | 4,427 | 32,552 | 67,527 | 94,225 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 31,190 | 33,571 | 30,913 | -103,073 | 25,474 | 19,523 | 15,400 | 11,080 | 9,151 | 10,012 | 9,141 | 18,152 | 15,690 | 14,104 | 13,150 | 13,071 | 13,404 | 13,469 | 13,806 | 16,544 | 20,661 | 25,336 | 22,164 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 18,754 | 17,279 | 12,022 | 11,218 | 13,743 | 24,972 | 15,251 | 25,442 | 24,102 | 20,526 | 18,343 | 14,872 | 4,531 | 4,918 | 5,524 | 5,318 | 5,686 | 11,129 | 13,714 | 7,345 | 4,024 | 3,914 | 4,631 | 3,859 | 3,164 |
Overige niet-vlottende verplichtingen
| 118,933 | 81,693 | 46,111 | 12,622 | 12,073 | 9,854 | 38,782 | 10,372 | 9,658 | 9,436 | 15,844 | 12,969 | 11,225 | 7,703 | 7,757 | 10,281 | 8,497 | 28,818 | 12,788 | 14,274 | 17,854 | 16,384 | 17,271 | 16,616 | 16,001 | 13,494 |
Totaal niet-vlottende verplichtingen
| 311,219 | 317,759 | 331,670 | 291,950 | 341,052 | 250,936 | 235,300 | 103,196 | 108,319 | 102,732 | 99,776 | 92,650 | 74,280 | 75,249 | 74,289 | 88,447 | 77,817 | 76,744 | 53,243 | 60,647 | 54,901 | 37,689 | 42,156 | 74,460 | 112,723 | 133,047 |
Totaal passiva
| 509,450 | 518,330 | 553,000 | 511,414 | 536,105 | 452,606 | 380,085 | 211,249 | 204,455 | 198,182 | 209,712 | 181,795 | 185,729 | 156,933 | 160,503 | 164,997 | 146,858 | 165,818 | 147,647 | 139,876 | 139,758 | 112,854 | 139,550 | 196,734 | 222,957 | 220,639 |
Eigen vermogen: | ||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 88,955 | 88,955 | 88,955 | 88,955 | 88,955 | 88,955 | 88,955 | 88,955 | 88,955 | 88,955 | 88,955 | 88,955 | 88,955 | 88,955 | 88,955 | 88,955 | 88,955 | 88,955 | 88,955 | 88,955 | 88,955 | 88,955 | 88,955 | 88,955 | 88,955 | 88,955 |
Ingehouden winsten
| 396,752 | 426,290 | 399,910 | 359,898 | 336,050 | 348,289 | 364,841 | 343,666 | 304,277 | 278,899 | 285,561 | 279,616 | 263,262 | 246,733 | 225,743 | 204,070 | 193,977 | 189,282 | 171,427 | 155,377 | 138,951 | 127,148 | 115,368 | 110,798 | 111,622 | 111,151 |
Overige gereserveerde algehele resultaten
| 0 | 137,889 | 96,808 | 40,263 | 2,948 | 17,659 | 24,767 | 42,788 | 37,240 | 171,783 | 52,150 | 0 | -3,071 | 0 | 0 | 0 | 0 | 0 | 0 | 19,152 | 9,691 | 8,744 | 0 | 3,791 | 1,746 | -4,496 |
Overige totale aandeelhoudersvermogen
| 278,574 | 61,492 | 61,417 | 71,281 | 71,172 | 70,911 | 77,461 | 81,109 | 83,206 | 82,828 | 386,781 | 48,722 | 46,978 | 25,482 | 28,968 | 46,124 | 46,312 | 28,898 | 98,211 | 75,643 | 75,333 | 75,459 | 82,940 | 87,099 | 87,146 | 87,145 |
Totaal eigen vermogen van aandeelhouders
| 764,281 | 714,626 | 647,090 | 560,397 | 499,125 | 525,814 | 556,024 | 556,518 | 513,678 | 496,893 | 475,736 | 446,839 | 396,125 | 361,171 | 343,666 | 334,770 | 322,028 | 324,547 | 358,593 | 339,127 | 312,930 | 300,306 | 287,263 | 290,643 | 289,469 | 282,755 |
Totaal eigen vermogen
| 781,788 | 736,155 | 668,533 | 579,600 | 515,479 | 538,543 | 567,031 | 564,486 | 520,978 | 503,588 | 481,823 | 452,457 | 401,455 | 366,314 | 346,825 | 337,818 | 325,016 | 324,547 | 361,048 | 341,481 | 315,183 | 300,373 | 287,327 | 290,698 | 289,522 | 283,127 |
Totaal passiva en aandeelhoudersvermogen
| 1,291,238 | 1,254,485 | 1,221,533 | 1,091,014 | 1,051,584 | 991,149 | 947,116 | 775,735 | 725,433 | 701,770 | 691,535 | 634,252 | 587,184 | 523,247 | 507,328 | 502,815 | 471,874 | 490,365 | 508,695 | 481,357 | 454,941 | 413,227 | 426,877 | 487,432 | 512,479 | 503,766 |