Teijin Limited
TSE:3401.T
1389 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,032,773 | 1,018,751 | 926,054 | 836,512 | 853,746 | 888,589 | 834,985 | 741,291 | 790,748 | 786,171 | 784,424 | 745,712 | 854,370 | 815,655 | 765,840 | 943,409 | 1,036,624 | 1,009,586 | 938,082 | 908,389 | 874,569 | 890,434 | 923,446 |
Kosten van de omzet
| 758,925 | 770,615 | 655,033 | 581,515 | 590,321 | 620,715 | 565,689 | 492,862 | 536,309 | 569,499 | 590,091 | 555,208 | 629,152 | 586,261 | 573,938 | 724,774 | 780,195 | 750,849 | 687,717 | 685,781 | 661,887 | 680,943 | 711,786 |
Brutowinst
| 273,848 | 248,136 | 271,021 | 254,997 | 263,425 | 267,874 | 269,296 | 248,429 | 254,439 | 216,672 | 194,333 | 190,504 | 225,218 | 229,394 | 191,902 | 218,635 | 256,429 | 258,737 | 250,365 | 222,608 | 212,682 | 209,491 | 211,660 |
Brutowinstmarge
| 0.265 | 0.244 | 0.293 | 0.305 | 0.309 | 0.301 | 0.323 | 0.335 | 0.322 | 0.276 | 0.248 | 0.255 | 0.264 | 0.281 | 0.251 | 0.232 | 0.247 | 0.256 | 0.267 | 0.245 | 0.243 | 0.235 | 0.229 |
Onderzoek- en ontwikkelingskosten
| 42,560 | 31,935 | 33,341 | 32,719 | 34,482 | 36,422 | 35,927 | 35,416 | 33,285 | 32,366 | 32,234 | 33,184 | 0 | 0 | 0 | 0 | 36,282 | 0 | 31,196 | 30,024 | 32,830 | 29,880 | 31,864 |
Algemene en administratieve kosten
| 262,232 | 137,022 | 132,984 | 123,011 | 128,649 | 129,975 | 121,764 | 124,545 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 154,985 | 183,675 | 142,412 | 140,719 | 141,107 | 144,313 | 150,299 |
Verkoop- en marketingkosten
| -1,925 | 36,944 | 30,737 | 30,672 | 29,856 | 29,061 | 26,405 | 24,632 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 260,307 | 173,966 | 163,721 | 153,683 | 158,505 | 159,036 | 148,169 | 149,177 | 147,921 | 145,220 | 144,021 | 144,962 | 0 | 0 | 0 | 0 | 154,985 | 183,675 | 142,412 | 140,719 | 141,107 | 144,313 | 150,299 |
Overige kosten
| -69,477 | -626 | -967 | -656 | -1,505 | -1,543 | 199,474 | -1,775 | -1,594 | -1,701 | -1,686 | -3,093 | -1,021 | -557 | -2,833 | -2,722 | 0 | 1 | -2,105 | -2,890 | -8,158 | -15,817 | -19,061 |
Bedrijfskosten
| 260,307 | 235,273 | 226,813 | 200,066 | 207,219 | 207,874 | 199,474 | 191,917 | 187,309 | 177,586 | 176,254 | 178,146 | 191,174 | 180,834 | 178,465 | 200,669 | 191,267 | 183,676 | 171,503 | 167,853 | 165,779 | 158,376 | 163,102 |
Bedrijfsresultaat
| 13,541 | 12,863 | 44,208 | 54,931 | 56,205 | 60,000 | 69,822 | 56,512 | 67,130 | 39,086 | 18,078 | 12,357 | 34,044 | 48,560 | 13,435 | 17,966 | 65,162 | 75,061 | 76,757 | 51,865 | 38,745 | 35,298 | 29,497 |
Bedrijfsresultaat ratio
| 0.013 | 0.013 | 0.048 | 0.066 | 0.066 | 0.068 | 0.084 | 0.076 | 0.085 | 0.05 | 0.023 | 0.017 | 0.04 | 0.06 | 0.018 | 0.019 | 0.063 | 0.074 | 0.082 | 0.057 | 0.044 | 0.04 | 0.032 |
Totaal overige inkomsten en kosten netto
| 14,870 | -14,353 | -143 | -45,580 | -14,649 | 360 | -1,928 | -22,584 | -21,550 | -46,013 | -3,560 | -34,459 | -6,212 | -4,066 | -50,032 | -51,870 | -52,879 | -16,587 | -33,828 | -34,975 | -29,866 | -74,340 | -44,883 |
Inkomen voor belasting
| 28,411 | -1,490 | 44,065 | 9,351 | 41,557 | 60,360 | 67,894 | 33,928 | 45,580 | -6,927 | 14,519 | -22,101 | 27,832 | 44,494 | -36,595 | -33,904 | 12,283 | 58,474 | 45,034 | 19,780 | 17,037 | -23,225 | 3,675 |
Inkomen voor belasting ratio
| 0.028 | -0.001 | 0.048 | 0.011 | 0.049 | 0.068 | 0.081 | 0.046 | 0.058 | -0.009 | 0.019 | -0.03 | 0.033 | 0.055 | -0.048 | -0.036 | 0.012 | 0.058 | 0.048 | 0.022 | 0.019 | -0.026 | 0.004 |
Belastingkosten
| 14,795 | 14,337 | 18,099 | 13,565 | 14,578 | 13,563 | 20,792 | -17,460 | 16,358 | 3,074 | 7,907 | 6,108 | 14,722 | 16,171 | -1,523 | 10,241 | -10,495 | 20,808 | -18,443 | 12,745 | 11,009 | -166 | 11,241 |
Nettowinst
| 10,599 | -17,695 | 23,158 | -6,662 | 25,252 | 45,057 | 45,556 | 50,133 | 31,090 | -8,086 | 8,356 | -29,130 | 11,979 | 25,182 | -35,683 | -42,963 | 12,613 | 34,124 | 924,853 | 9,159 | 8,455 | -20,977 | 975 |
Nettowinstmarge
| 0.01 | -0.017 | 0.025 | -0.008 | 0.03 | 0.051 | 0.055 | 0.068 | 0.039 | -0.01 | 0.011 | -0.039 | 0.014 | 0.031 | -0.047 | -0.046 | 0.012 | 0.034 | 0.986 | 0.01 | 0.01 | -0.024 | 0.001 |
WPA (Winst Per Aandeel)
| 55.13 | -92.04 | 120.58 | -34.71 | 131.63 | 214.35 | 209.61 | 254.91 | 158.15 | -41.14 | 42.5 | -148.06 | 60.85 | 127.95 | -181.32 | -218.26 | 65.8 | 183.9 | 133 | 48.65 | 44.8 | -113.45 | 5.35 |
Verwaterde WPA
| 55.04 | -92.04 | 115.72 | -34.71 | 124.43 | 214.35 | 209.61 | 231.09 | 143.42 | -41.14 | 42.4 | -148.06 | 60.75 | 127.8 | -181.32 | -218.26 | 65.8 | 183.8 | 132.9 | 48.65 | 44.8 | -113.45 | 5.35 |
EBITDA
| 94,351 | 85,585 | 115,481 | 107,052 | 111,164 | 108,889 | 119,185 | 96,931 | 102,904 | 85,813 | 67,413 | 57,454 | 91,470 | 111,166 | 69,748 | 75,176 | 135,000 | 73,019 | 131,060 | 125,540 | 109,581 | 105,441 | 104,423 |
EBITDA ratio
| 0.091 | 0.084 | 0.125 | 0.128 | 0.13 | 0.123 | 0.143 | 0.131 | 0.13 | 0.109 | 0.086 | 0.077 | 0.107 | 0.136 | 0.091 | 0.08 | 0.13 | 0.072 | 0.14 | 0.138 | 0.125 | 0.118 | 0.113 |