Felissimo Corporation
TSE:3396.T
842 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 7,003 | 7,251 | 7,737 | 6,814 | 7,263 | 7,793 | 8,253 | 7,841 | 8,102 | 7,964 | 8,687 | 8,136 | 8,249 | 8,661 | 8,836 | 8,258 | 8,999 | 7,155 | 7,725 | 7,228 | 6,839 | 6,843 | 8,048 | 7,202 | 6,652 | 6,999 | 7,877 | 7,058 | 7,019 | 7,366 | 7,903 | 7,415 | 7,626 | 7,917 | 8,889 | 8,512 | 8,478 | 8,786 | 10,189 | 9,298 | 8,803 | 9,539 | 10,740 | 9,782 | 9,885 | 10,455 | 11,645 | 10,476 | 10,646 | 10,664 | 12,555 | 11,622 | 11,460 | 11,240 | 12,806 | 11,051 | 11,529 | 10,868 | 13,496 | 11,879 | 11,747 | 12,375 |
Kosten van de omzet
| 3,110 | 3,627 | 3,909 | 3,315 | 3,327 | 3,675 | 3,918 | 3,746 | 3,730 | 3,711 | 4,026 | 3,741 | 3,777 | 3,976 | 4,048 | 3,767 | 4,024 | 3,352 | 3,556 | 3,400 | 3,109 | 3,152 | 3,788 | 3,380 | 3,064 | 3,232 | 3,742 | 3,343 | 3,272 | 3,490 | 3,878 | 3,504 | 3,578 | 3,698 | 4,320 | 4,096 | 3,944 | 4,151 | 5,063 | 4,526 | 4,131 | 4,650 | 5,199 | 4,810 | 4,705 | 5,173 | 5,733 | 4,993 | 4,944 | 5,060 | 6,059 | 5,568 | 5,447 | 5,377 | 6,008 | 5,251 | 5,572 | 5,281 | 6,480 | 5,708 | 5,632 | 5,896 |
Brutowinst
| 3,893 | 3,624 | 3,828 | 3,499 | 3,936 | 4,118 | 4,335 | 4,095 | 4,372 | 4,253 | 4,661 | 4,395 | 4,472 | 4,685 | 4,788 | 4,491 | 4,975 | 3,803 | 4,169 | 3,828 | 3,730 | 3,691 | 4,260 | 3,822 | 3,588 | 3,767 | 4,135 | 3,715 | 3,747 | 3,876 | 4,025 | 3,911 | 4,048 | 4,219 | 4,569 | 4,416 | 4,534 | 4,635 | 5,126 | 4,772 | 4,672 | 4,889 | 5,541 | 4,972 | 5,180 | 5,282 | 5,912 | 5,483 | 5,702 | 5,604 | 6,496 | 6,054 | 6,013 | 5,863 | 6,798 | 5,800 | 5,957 | 5,587 | 7,016 | 6,171 | 6,115 | 6,479 |
Brutowinstmarge
| 0.556 | 0.5 | 0.495 | 0.514 | 0.542 | 0.528 | 0.525 | 0.522 | 0.54 | 0.534 | 0.537 | 0.54 | 0.542 | 0.541 | 0.542 | 0.544 | 0.553 | 0.532 | 0.54 | 0.53 | 0.545 | 0.539 | 0.529 | 0.531 | 0.539 | 0.538 | 0.525 | 0.526 | 0.534 | 0.526 | 0.509 | 0.527 | 0.531 | 0.533 | 0.514 | 0.519 | 0.535 | 0.528 | 0.503 | 0.513 | 0.531 | 0.513 | 0.516 | 0.508 | 0.524 | 0.505 | 0.508 | 0.523 | 0.536 | 0.526 | 0.517 | 0.521 | 0.525 | 0.522 | 0.531 | 0.525 | 0.517 | 0.514 | 0.52 | 0.519 | 0.521 | 0.524 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 142 | 0 | 0 | 0 | 146 | 0 | 0 | 0 | 135 | 0 | 0 | 0 | 137 | 0 | 0 | 0 | 114 | 0 | 0 | 0 | 123 | 0 | 0 | 0 | 157 | 0 | 0 | 0 | 137 | 0 | 0 | 0 | 165 | 0 | 0 | 0 | 192 | 0 | 0 | 0 | 163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 8,727 | 0 | 0 | 0 | 8,878 | 0 | 0 | 0 | 8,632 | 0 | 0 | 0 | 7,734 | 0 | 0 | 0 | 7,628 | 0 | 0 | 0 | 7,406 | 0 | 0 | 0 | 7,903 | 0 | 0 | 0 | 8,841 | 0 | 0 | 0 | 8,528 | 0 | 0 | 0 | 9,279 | 0 | 0 | 0 | 9,705 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 3,807 | 3,726 | 3,996 | 3,939 | 3,839 | 4,133 | 4,089 | 4,177 | 4,049 | 4,136 | 3,648 | 4,249 | 4,011 | 4,082 | 3,854 | 4,226 | 4,076 | 3,777 | 3,485 | 3,927 | 3,562 | 3,662 | 3,565 | 3,903 | 3,502 | 3,582 | 3,530 | 3,719 | 3,532 | 3,629 | 2,535 | 4,271 | 4,081 | 4,273 | 2,809 | 4,654 | 4,161 | 4,753 | 3,478 | 5,423 | 4,733 | 5,062 | 3,838 | 5,574 | 5,323 | 5,221 | 4,059 | 5,907 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 3,807 | 7 | 12 | 11 | 12 | 12 | 21 | 9 | 12 | 8 | 14 | 27 | 16 | 16 | 18 | 20 | 12 | 12 | -7 | 14 | 15 | 12 | 17 | 26 | 21 | 12 | 20 | 18 | 20 | 21 | 25 | 24 | 1 | 16 | 18 | 15 | 18 | 36 | 18 | 20 | 25 | 24 | 71 | 37 | 24 | 41 | 29 | 31 | 23 | 23 | 73 | 25 | -14 | 23 | 45 | 34 | 37 | 38 | 21 | 24 | 28 | 24 |
Bedrijfskosten
| 3,807 | 3,726 | 3,996 | 4,146 | 4,038 | 4,133 | 4,252 | 4,177 | 4,049 | 4,136 | 4,428 | 4,249 | 4,011 | 4,214 | 4,473 | 4,226 | 4,076 | 3,777 | 3,962 | 3,927 | 3,562 | 3,662 | 3,915 | 3,903 | 3,502 | 3,582 | 3,734 | 3,719 | 3,532 | 3,629 | 4,077 | 4,271 | 4,081 | 4,273 | 4,311 | 4,654 | 4,161 | 4,753 | 4,872 | 5,423 | 4,733 | 5,062 | 5,151 | 5,574 | 5,323 | 5,221 | 5,371 | 5,907 | 5,328 | 5,457 | 5,909 | 6,134 | 5,497 | 5,390 | 5,697 | 6,140 | 5,774 | 5,659 | 6,173 | 6,225 | 5,638 | 6,001 |
Bedrijfsresultaat
| 87 | -102 | -168 | -648 | -101 | -15 | 83 | -82 | 323 | 116 | 232 | 148 | 459 | 471 | 315 | 265 | 898 | 26 | 207 | -99 | 167 | 29 | 346 | -81 | 85 | 184 | 401 | -3 | 215 | 246 | -52 | -360 | -33 | -54 | 259 | -238 | 372 | -118 | 254 | -651 | -61 | -173 | 388 | -600 | -141 | 58 | 541 | -423 | 373 | 146 | 587 | -80 | 514 | 474 | 1,100 | -340 | 182 | -72 | 840 | -55 | 476 | 476 |
Bedrijfsresultaat ratio
| 0.012 | -0.014 | -0.022 | -0.095 | -0.014 | -0.002 | 0.01 | -0.01 | 0.04 | 0.015 | 0.027 | 0.018 | 0.056 | 0.054 | 0.036 | 0.032 | 0.1 | 0.004 | 0.027 | -0.014 | 0.024 | 0.004 | 0.043 | -0.011 | 0.013 | 0.026 | 0.051 | -0 | 0.031 | 0.033 | -0.007 | -0.049 | -0.004 | -0.007 | 0.029 | -0.028 | 0.044 | -0.013 | 0.025 | -0.07 | -0.007 | -0.018 | 0.036 | -0.061 | -0.014 | 0.006 | 0.046 | -0.04 | 0.035 | 0.014 | 0.047 | -0.007 | 0.045 | 0.042 | 0.086 | -0.031 | 0.016 | -0.007 | 0.062 | -0.005 | 0.041 | 0.038 |
Totaal overige inkomsten en kosten netto
| -69 | 65 | 76 | 41 | 105 | 46 | 12 | 67 | 145 | 146 | 51 | 107 | 34 | 102 | 41 | -7 | -26 | -11 | 2 | 75 | -19 | 11 | -24 | 90 | 67 | 37 | 50 | 60 | 18 | 19 | -6,846 | 49 | -144 | -55 | -128 | 294 | 20 | 303 | 123 | 43 | -47 | 48 | 96 | 60 | 64 | 174 | 113 | 27 | -13 | 49 | 58 | 2 | -618 | 408 | 27 | 10 | 14 | 42 | -68 | -9 | 30 | -287 |
Inkomen voor belasting
| 18 | -37 | -92 | -607 | 4 | 31 | 95 | -15 | 468 | 264 | 283 | 252 | 496 | 574 | 356 | 257 | 873 | 15 | 209 | -24 | 148 | 40 | 321 | 9 | 152 | 222 | 451 | 56 | 233 | 266 | -6,898 | -311 | -177 | -109 | 130 | 56 | 393 | 185 | 377 | -608 | -108 | -125 | 486 | -542 | -79 | 235 | 654 | -397 | 361 | 196 | 645 | -78 | -102 | 881 | 1,128 | -330 | 197 | -30 | 775 | -63 | 507 | 191 |
Inkomen voor belasting ratio
| 0.003 | -0.005 | -0.012 | -0.089 | 0.001 | 0.004 | 0.012 | -0.002 | 0.058 | 0.033 | 0.033 | 0.031 | 0.06 | 0.066 | 0.04 | 0.031 | 0.097 | 0.002 | 0.027 | -0.003 | 0.022 | 0.006 | 0.04 | 0.001 | 0.023 | 0.032 | 0.057 | 0.008 | 0.033 | 0.036 | -0.873 | -0.042 | -0.023 | -0.014 | 0.015 | 0.007 | 0.046 | 0.021 | 0.037 | -0.065 | -0.012 | -0.013 | 0.045 | -0.055 | -0.008 | 0.022 | 0.056 | -0.038 | 0.034 | 0.018 | 0.051 | -0.007 | -0.009 | 0.078 | 0.088 | -0.03 | 0.017 | -0.003 | 0.057 | -0.005 | 0.043 | 0.015 |
Belastingkosten
| -27 | 32 | 109 | 3 | 37 | 44 | -8 | 39 | 46 | 63 | -241 | 58 | 20 | 114 | 7 | 81 | 102 | 25 | 2 | 1 | -4 | 4 | 2 | 3 | 1 | 2 | 3 | 3 | -1 | 5 | 70 | -27 | -1 | 10 | 44 | 24 | -43 | 81 | 1,543 | -55 | -4 | -28 | 187 | -138 | -36 | 122 | 312 | -153 | 154 | 91 | 389 | -50 | -33 | 388 | 470 | -127 | 100 | 59 | 209 | -15 | 241 | 103 |
Nettowinst
| 45 | -69 | -201 | -611 | -33 | -13 | 102 | -53 | 422 | 200 | 524 | 195 | 475 | 460 | 349 | 175 | 770 | -9 | 207 | -25 | 148 | 35 | 320 | 5 | 151 | 219 | 449 | 53 | 234 | 260 | -6,969 | -283 | -177 | -119 | 86 | 32 | 435 | 104 | -1,167 | -553 | -105 | -96 | 299 | -403 | -43 | 112 | 343 | -244 | 207 | 104 | 256 | -27 | -69 | 493 | 656 | -203 | 97 | -29 | 566 | -48 | 266 | 87 |
Nettowinstmarge
| 0.006 | -0.01 | -0.026 | -0.09 | -0.005 | -0.002 | 0.012 | -0.007 | 0.052 | 0.025 | 0.06 | 0.024 | 0.058 | 0.053 | 0.039 | 0.021 | 0.086 | -0.001 | 0.027 | -0.003 | 0.022 | 0.005 | 0.04 | 0.001 | 0.023 | 0.031 | 0.057 | 0.008 | 0.033 | 0.035 | -0.882 | -0.038 | -0.023 | -0.015 | 0.01 | 0.004 | 0.051 | 0.012 | -0.115 | -0.059 | -0.012 | -0.01 | 0.028 | -0.041 | -0.004 | 0.011 | 0.029 | -0.023 | 0.019 | 0.01 | 0.02 | -0.002 | -0.006 | 0.044 | 0.051 | -0.018 | 0.008 | -0.003 | 0.042 | -0.004 | 0.023 | 0.007 |
WPA (Winst Per Aandeel)
| 6.32 | -9.69 | -28.21 | -85.78 | -4.63 | -1.83 | 14.32 | -7.44 | 59.25 | 28.08 | 73.56 | 27.31 | 66.71 | 64.59 | 49 | 24.57 | 113.84 | -1.33 | 30.6 | -3.7 | 21.3 | 5.15 | 46.05 | 0.72 | 21.73 | 31.55 | 64.61 | 7.63 | 33.67 | 37.46 | -1,002.88 | -40.73 | -17.95 | -12.07 | 8.72 | 3.24 | 44.1 | 10.63 | -118.32 | -56.07 | -10.65 | -9.73 | 30.32 | -40.86 | -4.36 | 11.4 | 34.78 | -24.74 | 20.99 | 10.63 | 25.96 | -2.74 | -7 | 49.99 | 66.51 | -20.58 | 9.84 | -2.94 | 57.38 | -4.87 | 26.97 | 8.82 |
Verwaterde WPA
| 6.32 | -9.69 | -28.21 | -85.78 | -4.63 | -1.83 | 14.32 | -7.44 | 59.24 | 28.08 | 73.56 | 27.31 | 66.68 | 64.59 | 49 | 24.57 | 113.84 | -1.33 | 30.6 | -3.7 | 21.3 | 5.15 | 46.05 | 0.72 | 21.73 | 31.55 | 64.61 | 7.63 | 33.67 | 37.46 | -1,002.88 | -40.73 | -17.95 | -12.07 | 8.72 | 3.24 | 44.1 | 10.63 | -118.32 | -56.07 | -10.65 | -9.73 | 30.32 | -40.86 | -4.36 | 11.4 | 34.78 | -24.74 | 20.99 | 10.63 | 25.96 | -2.74 | -7 | 49.99 | 66.51 | -20.58 | 9.84 | -2.94 | 57.38 | -4.87 | 26.97 | 8.82 |
EBITDA
| 86 | 107 | 38 | -800 | -102 | -15 | 455 | -375 | 616 | 116 | 285 | 252 | 496 | 574 | 361 | 258 | 873 | 15 | 209 | -23 | 148 | 40 | 321 | 10 | 152 | 222 | 451 | 57 | 233 | 266 | -8 | -407 | -33 | -48 | 260 | -474 | 357 | -259 | 212 | -612 | 21 | -172 | 390 | -599 | -143 | 61 | 545 | -400 | 440 | 147 | 947 | 267 | 1,437 | 431 | 1,518 | 48 | 585 | 370 | 1,251 | 245 | 802 | 758 |
EBITDA ratio
| 0.012 | 0.015 | 0.005 | -0.117 | -0.014 | -0.002 | 0.055 | -0.048 | 0.076 | 0.015 | 0.033 | 0.031 | 0.06 | 0.066 | 0.041 | 0.031 | 0.097 | 0.002 | 0.027 | -0.003 | 0.022 | 0.006 | 0.04 | 0.001 | 0.023 | 0.032 | 0.057 | 0.008 | 0.033 | 0.036 | -0.001 | -0.055 | -0.004 | -0.006 | 0.029 | -0.056 | 0.042 | -0.029 | 0.021 | -0.066 | 0.002 | -0.018 | 0.036 | -0.061 | -0.014 | 0.006 | 0.047 | -0.038 | 0.041 | 0.014 | 0.075 | 0.023 | 0.125 | 0.038 | 0.119 | 0.004 | 0.051 | 0.034 | 0.093 | 0.021 | 0.068 | 0.061 |