Legend Holdings Corporation
HKEX:3396.HK
7.84 (HKD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 120,776.873 | 120,776.873 | 100,642.997 | 100,642.997 | 124,041.94 | 124,041.94 | 118,842.274 | 118,842.274 | 131,331.173 | 131,331.173 | 114,282.636 | 114,282.636 | 117,192.747 | 117,192.747 | 92,432.822 | 92,432.822 | 106,290.067 | 106,290.067 | 89,655.4 | 89,655.4 | 101,843.887 | 101,843.887 | 78,274.675 | 78,274.675 | 87,036.598 | 87,036.598 | 71,409.71 | 71,409.71 | 82,060.399 | 82,060.399 | 65,425.629 | 65,425.629 | 73,627.646 | 83,911.923 | 71,128.234 | 71,128.234 | 81,943.864 | 81,943.864 | 62,887.052 | 62,887.052 | 66,739.244 | 66,759.551 | 55,255.835 | 55,255.835 |
Kosten van de omzet
| 97,542.977 | 97,542.977 | 82,038.186 | 82,038.186 | 102,313.069 | 102,313.069 | 96,974.567 | 96,974.567 | 108,488.631 | 108,488.631 | 93,826.614 | 93,826.614 | 98,280.03 | 98,280.03 | 76,059.789 | 76,059.789 | 86,957.879 | 86,957.879 | 73,314.175 | 73,314.175 | 85,775.585 | 85,775.585 | 66,131.272 | 66,131.272 | 74,231.874 | 74,231.874 | 60,621.338 | 60,621.338 | 70,183.817 | 70,183.817 | 54,636.695 | 54,636.695 | 63,938.539 | 71,661.346 | 59,237.254 | 59,237.254 | 68,822.161 | 68,822.161 | 54,344.741 | 54,344.741 | 58,226.809 | 57,434.631 | 46,784.78 | 46,784.78 |
Brutowinst
| 23,233.896 | 23,233.896 | 18,604.811 | 18,604.811 | 21,728.871 | 21,728.871 | 21,867.707 | 21,867.707 | 22,842.542 | 22,842.542 | 20,456.022 | 20,456.022 | 18,912.717 | 18,912.717 | 16,373.034 | 16,373.034 | 19,332.188 | 19,332.188 | 16,341.225 | 16,341.225 | 16,068.301 | 16,068.301 | 12,143.403 | 12,143.403 | 12,804.724 | 12,804.724 | 10,788.373 | 10,788.373 | 11,876.582 | 11,876.582 | 10,788.934 | 10,788.934 | 9,689.107 | 12,250.577 | 11,890.981 | 11,890.981 | 13,121.703 | 13,121.703 | 8,542.311 | 8,542.311 | 8,512.434 | 9,324.919 | 8,471.055 | 8,471.055 |
Brutowinstmarge
| 0.192 | 0.192 | 0.185 | 0.185 | 0.175 | 0.175 | 0.184 | 0.184 | 0.174 | 0.174 | 0.179 | 0.179 | 0.161 | 0.161 | 0.177 | 0.177 | 0.182 | 0.182 | 0.182 | 0.182 | 0.158 | 0.158 | 0.155 | 0.155 | 0.147 | 0.147 | 0.151 | 0.151 | 0.145 | 0.145 | 0.165 | 0.165 | 0.132 | 0.146 | 0.167 | 0.167 | 0.16 | 0.16 | 0.136 | 0.136 | 0.128 | 0.14 | 0.153 | 0.153 |
Onderzoek- en ontwikkelingskosten
| 3,543.516 | 3,543.516 | 3,543.516 | 3,543.516 | 3,606.096 | 3,606.096 | 3,606.096 | 3,606.096 | 2,916.372 | 2,916.372 | 2,916.372 | 2,916.372 | 2,426.813 | 2,426.813 | 2,426.813 | 2,426.813 | 2,388.975 | 2,388.975 | 2,388.975 | 2,388.975 | 2,048.264 | 2,048.264 | 2,048.264 | 2,048.264 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 13,798.897 | 13,798.897 | 5,821.302 | 5,821.302 | 13,708.328 | 13,708.328 | 5,647.929 | 5,647.929 | 13,393.223 | 13,393.223 | 6,497.704 | 6,497.704 | 11,830.229 | 11,830.229 | 6,305.851 | 6,305.851 | 10,507.926 | 10,507.926 | 5,331.502 | 5,331.502 | 9,583.44 | 9,583.44 | 3,584.254 | 3,584.254 | 5,635.375 | 5,635.375 | 5,948.082 | 5,948.082 | 5,926.769 | 5,926.769 | 5,863.481 | 5,863.481 | 6,626.934 | 6,886.902 | 6,378.108 | 6,378.108 | 6,108.397 | 6,108.397 | 3,913.654 | 3,913.654 | 3,057.788 | 3,653.055 | 3,456.763 | 3,456.763 |
Verkoop- en marketingkosten
| 6,316.434 | 6,316.434 | 5,334.46 | 5,334.46 | 6,486.157 | 6,486.157 | 6,195.552 | 6,195.552 | 6,515.199 | 6,515.199 | 5,614.757 | 5,614.757 | 5,653.302 | 5,653.302 | 4,682.736 | 4,682.736 | 6,131.235 | 6,131.235 | 5,057.243 | 5,057.243 | 5,028.742 | 5,028.742 | 4,463.997 | 4,463.997 | 5,439.9 | 5,439.9 | 4,824.799 | 4,824.799 | 5,047.265 | 5,047.265 | 3,889.986 | 3,889.986 | 3,948.267 | 4,325.57 | 3,972.017 | 3,972.017 | 3,940.999 | 3,940.999 | 3,045.147 | 3,045.147 | 3,365.078 | 3,357.757 | 2,872.393 | 2,872.393 |
Verkoop-, algemene en administratieve kosten
| 20,178.722 | 20,178.722 | 11,155.762 | 11,155.762 | 20,297.025 | 20,297.025 | 11,843.48 | 11,843.48 | 20,003.535 | 20,003.535 | 12,112.461 | 12,112.461 | 17,551.766 | 17,551.766 | 10,988.587 | 10,988.587 | 17,415.219 | 17,415.219 | 10,388.745 | 10,388.745 | 14,587.853 | 14,587.853 | 8,072.58 | 8,072.58 | 11,075.275 | 11,075.275 | 10,772.881 | 10,772.881 | 10,974.034 | 10,974.034 | 9,753.466 | 9,753.466 | 10,575.201 | 11,212.472 | 10,350.125 | 10,350.125 | 10,049.396 | 10,049.396 | 6,958.801 | 6,958.801 | 6,814.868 | 7,028.174 | 6,329.156 | 6,329.156 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 18,822.832 | 18,822.832 | 16,613.271 | 16,613.271 | 16,613.913 | 16,613.913 | 17,579.216 | 17,579.216 | 18,155.139 | 18,155.139 | 14,815.409 | 14,815.409 | 16,377.283 | 16,377.283 | 13,535.126 | 13,535.126 | 15,101.386 | 15,101.386 | 13,265.368 | 13,265.368 | 12,835.737 | 12,835.737 | 10,691.798 | 10,691.798 | 10,900.804 | 10,900.804 | 10,868.408 | 10,868.408 | 10,020.905 | 10,020.905 | 8,597.76 | 8,597.76 | 12,611.529 | 13,038.844 | 9,628.124 | 9,628.124 | 10,185.103 | 10,185.103 | 6,902.852 | 6,902.852 | 5,674.702 | 7,386.83 | 6,744.477 | 6,744.477 |
Bedrijfsresultaat
| 5,697.954 | 5,697.954 | 4,303.618 | 4,303.618 | 4,886.766 | 4,886.766 | 6,388.605 | 6,388.605 | 5,418.204 | 5,418.204 | 5,239.047 | 5,239.047 | 3,273.586 | 3,273.586 | 2,953.734 | 2,953.734 | 4,337.731 | 4,337.731 | 3,531.717 | 3,531.717 | 3,500.178 | 3,500.178 | 2,051.093 | 2,051.093 | 1,729.449 | 1,729.449 | 15.492 | 15.492 | 902.548 | 902.548 | 1,035.468 | 1,035.468 | -886.094 | 1,038.105 | 1,540.856 | 1,540.856 | 3,072.308 | 3,072.308 | 1,583.511 | 1,583.511 | 2,752.141 | 1,864.336 | 1,682.469 | 1,682.469 |
Bedrijfsresultaat ratio
| 0.047 | 0.047 | 0.043 | 0.043 | 0.039 | 0.039 | 0.054 | 0.054 | 0.041 | 0.041 | 0.046 | 0.046 | 0.028 | 0.028 | 0.032 | 0.032 | 0.041 | 0.041 | 0.039 | 0.039 | 0.034 | 0.034 | 0.026 | 0.026 | 0.02 | 0.02 | 0 | 0 | 0.011 | 0.011 | 0.016 | 0.016 | -0.012 | 0.012 | 0.022 | 0.022 | 0.037 | 0.037 | 0.025 | 0.025 | 0.041 | 0.028 | 0.03 | 0.03 |
Totaal overige inkomsten en kosten netto
| -5,674.536 | -5,674.536 | -3,115.073 | -3,115.073 | -2,436.447 | -2,436.447 | -2,414.218 | -2,414.218 | -1,005.003 | -1,005.003 | 1,392.917 | 1,392.917 | 1,582.193 | 1,582.193 | -1,493.098 | -1,493.098 | -1,740.109 | -1,740.109 | -867.346 | -867.346 | -833.992 | -833.992 | -266.879 | -266.879 | 510.75 | 510.75 | 1,460.249 | 1,460.249 | 910.254 | 910.254 | 1,221.11 | 1,221.11 | -1,437.716 | -1,557.162 | 1,697.241 | 1,697.241 | 985.352 | 985.352 | 138.956 | 138.956 | 1,855.624 | 209.509 | -42.165 | -42.165 |
Inkomen voor belasting
| 23.418 | 23.418 | 1,188.546 | 1,188.546 | 2,450.319 | 2,450.319 | 3,974.387 | 3,974.387 | 4,413.201 | 4,413.201 | 6,631.964 | 6,631.964 | 4,855.779 | 4,855.779 | 1,460.635 | 1,460.635 | 2,597.622 | 2,597.622 | 2,664.371 | 2,664.371 | 2,666.187 | 2,666.187 | 1,784.214 | 1,784.214 | 2,240.199 | 2,240.199 | 1,475.741 | 1,475.741 | 1,812.802 | 1,812.802 | 2,256.578 | 2,256.578 | -2,323.81 | -519.057 | 3,238.097 | 3,238.097 | 4,057.66 | 4,057.66 | 1,722.467 | 1,722.467 | 4,607.766 | 2,073.844 | 1,640.303 | 1,640.303 |
Inkomen voor belasting ratio
| 0 | 0 | 0.012 | 0.012 | 0.02 | 0.02 | 0.033 | 0.033 | 0.034 | 0.034 | 0.058 | 0.058 | 0.041 | 0.041 | 0.016 | 0.016 | 0.024 | 0.024 | 0.03 | 0.03 | 0.026 | 0.026 | 0.023 | 0.023 | 0.026 | 0.026 | 0.021 | 0.021 | 0.022 | 0.022 | 0.034 | 0.034 | -0.032 | -0.006 | 0.046 | 0.046 | 0.05 | 0.05 | 0.027 | 0.027 | 0.069 | 0.031 | 0.03 | 0.03 |
Belastingkosten
| 814.479 | 814.479 | 82.331 | 82.331 | 867.204 | 867.204 | 360.515 | 360.516 | 1,516.029 | 1,516.029 | 1,504.882 | 1,504.882 | 1,339.42 | 1,339.42 | 467.78 | 467.78 | 456.983 | 456.983 | 490.247 | 490.247 | 653.455 | 653.455 | 26.459 | 26.459 | 1,306.712 | 1,306.712 | 19.619 | 19.619 | 19.593 | 19.593 | 257.72 | 257.72 | 1,056.146 | 151.094 | 680.143 | 680.143 | 1,419.33 | 1,419.33 | 449.711 | 449.711 | 1,010.287 | 498.846 | 369.805 | 369.805 |
Nettowinst
| -2,269.686 | -2,269.686 | 332.547 | 332.547 | -510.859 | -510.859 | 1,094.391 | 1,094.391 | -236.544 | -236.544 | 3,113.987 | 3,113.987 | 1,649.208 | 1,649.208 | 284.798 | 284.798 | 5,248.883 | 5,248.883 | 1,206.805 | 1,206.805 | 807.218 | 807.218 | 1,373.545 | 1,373.545 | 1,180.379 | 1,180.379 | 1,343.535 | 1,343.535 | 1,097.984 | 1,097.984 | 1,170.225 | 1,170.225 | -275.366 | 322.148 | 2,007.394 | 2,007.394 | 1,431.27 | 1,431.27 | 648.925 | 648.925 | 3,233.11 | 473.237 | 565.621 | 565.621 |
Nettowinstmarge
| -0.019 | -0.019 | 0.003 | 0.003 | -0.004 | -0.004 | 0.009 | 0.009 | -0.002 | -0.002 | 0.027 | 0.027 | 0.014 | 0.014 | 0.003 | 0.003 | 0.049 | 0.049 | 0.013 | 0.013 | 0.008 | 0.008 | 0.018 | 0.018 | 0.014 | 0.014 | 0.019 | 0.019 | 0.013 | 0.013 | 0.018 | 0.018 | -0.004 | 0.004 | 0.028 | 0.028 | 0.017 | 0.017 | 0.01 | 0.01 | 0.048 | 0.007 | 0.01 | 0.01 |
WPA (Winst Per Aandeel)
| -0.99 | -0.99 | 0.14 | 0.14 | -0.28 | -0.28 | 0.47 | 0.43 | -0.19 | -0.19 | 1.33 | 1.3 | 0.7 | 0.7 | 0.12 | 0.12 | 0.24 | 0.24 | 0.51 | 0.51 | 0.34 | 0.34 | 0.58 | 0.59 | 0.5 | 0.5 | 0.57 | 0.57 | 0.47 | 0.47 | 0.5 | 0.5 | -0.18 | 0.042 | 1 | 1 | 0.71 | 0.71 | 0.32 | 0.32 | 1.61 | 0.237 | 0.283 | 0.284 |
Verwaterde WPA
| -0.98 | -0.98 | 0.14 | 0.14 | -0.22 | -0.22 | 0.47 | 0.43 | -0.1 | -0.1 | 1.33 | 1.3 | 0.72 | 0.72 | 0.12 | 0.12 | 2.24 | 2.24 | 0.51 | 0.51 | 0.34 | 0.34 | 0.58 | 0.59 | 0.5 | 0.5 | 0.57 | 0.57 | 0.47 | 0.47 | 0.5 | 0.5 | -0.12 | 0.14 | 1 | 1 | 0.72 | 0.72 | 0.32 | 0.32 | 1.62 | 0.239 | 0.286 | 0.286 |
EBITDA
| 6,985.012 | 6,985.012 | 7,097.375 | 7,097.375 | 6,164.602 | 6,164.602 | 8,950.891 | 8,950.891 | 6,542.436 | 6,542.436 | 7,593.391 | 7,593.391 | 4,235.983 | 4,235.983 | 5,125.916 | 5,125.916 | 5,387.067 | 5,387.067 | 5,313.776 | 5,313.776 | 4,710.353 | 4,710.353 | 3,417.381 | 3,417.381 | 2,774.42 | 2,774.42 | 1,432.202 | 1,432.202 | 2,329.687 | 2,329.687 | 2,408.387 | 2,408.387 | 371.653 | 2,264.482 | 2,806.3 | 2,806.3 | 3,642.467 | 3,642.467 | 2,144.742 | 2,144.742 | 3,052.841 | 2,417.621 | 2,235.754 | 2,235.754 |
EBITDA ratio
| 0.058 | 0.058 | 0.071 | 0.071 | 0.05 | 0.05 | 0.075 | 0.075 | 0.05 | 0.05 | 0.066 | 0.066 | 0.036 | 0.036 | 0.055 | 0.055 | 0.051 | 0.051 | 0.059 | 0.059 | 0.046 | 0.046 | 0.044 | 0.044 | 0.032 | 0.032 | 0.02 | 0.02 | 0.028 | 0.028 | 0.037 | 0.037 | 0.005 | 0.027 | 0.039 | 0.039 | 0.044 | 0.044 | 0.034 | 0.034 | 0.046 | 0.036 | 0.04 | 0.04 |