Legend Holdings Corporation

HKEX:3396.HK

5.6 (HKD) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.

2023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 60,873.89459,571.03366,247.41869,491.02982,468.17581,159.01789,934.47491,748.96884,015.46859,956.6358,155.16779,953.61769,718.43869,718.43870,698.36282,688.77862,339.55962,339.55959,252.49663,127.39760,023.19360,023.19348,769.41248,769.41232,202.47732,202.47721,599.64321,599.64330,059.40230,059.40232,336.9932,336.9934,802.95334,802.95342,211.21542,211.21535,772.8935,772.8954,304.34554,304.34535,461.85538,502.22834,677.33134,677.331
Kortetermijnbeleggingen 30,214.53210,040.15433,882.10821,405.73830,893.0399,570.07528,440.47323,465.34531,494.6057,474.44630,135.64324,523.82923,867.735,548.4920,267.49214,405.50714,590.5853,093.95815,522.59612,610.44515,133.3712,739.8128,499.795339.05811,803.5886,434.50221,740.38217,742.20714,947.07310,930.42212,220.0969,552.9997,967.925,739.1495,591.3814,090.2436,093.7084,945.9112,969.3282,969.3282,075.01771,365.7611,365.761
Liquide middelen en kortetermijnbeleggingen 91,088.42689,785.565100,129.52690,896.768113,361.214112,052.056118,374.947115,214.313115,510.07391,451.23588,290.81104,477.44793,586.16893,586.16890,965.85497,094.28476,930.14476,930.14474,775.09275,737.84375,156.56475,156.56457,269.20757,269.20744,006.06544,006.06543,340.02543,340.02545,006.47545,006.47544,557.08644,557.08642,770.87342,770.87347,802.59647,802.59641,866.59841,866.59857,273.67357,273.67340,962.75939,550.85636,043.09236,043.092
Nettovorderingen 107,460.949107,460.949106,878.693106,878.693158,130.817122,931.468174,038.039131,693.296177,028.459135,651.611176,219.285102,358.534179,417.889120,922.576169,782.29660,410.468178,810.018122,173.938174,725.134117,939.193162,685.128107,707.606109,010.00961,710.57498,265.4156,801.62990,374.40647,991.101103,336.35851,818.98675,940.55539,389.10484,750.36942,857.79471,220.99437,512.90481,848.55343,318.48125,951.23525,951.23530,841.40928,274.82624,625.90924,625.909
Voorraad 48,150.39448,150.39447,320.99747,320.99757,236.11657,236.11666,122.85666,122.85459,395.84259,395.84255,431.96855,431.96842,166.98442,166.98441,106.99941,373.12832,437.99832,437.99826,988.99926,988.99928,301.35828,301.35829,879.04429,879.04428,404.94128,404.94123,145.41923,145.41921,180.63421,180.63446,389.3451,702.07145,659.35151,874.14746,269.54252,262.99348,319.8254,321.67452,825.80452,825.80445,667.52447,817.32142,431.83342,431.833
Overige vlottende activa 67,480.43667,480.43681,226.84181,226.8415,221.39363,052.8646,207.02675,177.7515,585.15195,040.9965,548.58187,746.5264,672.79881,487.3516,072.301123,721.2055,234.61173,367.3182,462.92169,549.882,414.48769,785.5683,169.18258,629.3542,883.78349,716.652,088.75548,470.2353,943.01559,477.0383,589.00337,494.821,827.79139,734.3414,847.57434,063.3513,929.80437,605.81933,921.71833,921.71836,946.6133,995.71634,351.46934,351.469
Totaal vlottende activa 292,702.966292,702.966304,917.559304,917.56333,949.54333,949.54364,742.868364,742.868357,519.525357,519.525325,490.644325,490.645319,843.839319,843.839307,927.45308,193.58293,412.771293,412.771278,952.146277,605.469268,557.537268,557.537199,327.442199,327.442173,560.199173,560.199158,948.605158,948.605173,466.482173,466.482170,475.984170,475.984175,008.384175,008.384170,140.706170,140.706175,964.775175,964.775167,003.102167,003.102150,992.415148,597.091136,086.541136,086.541
Niet-vlottende activa:
Materiële vaste activa, netto 36,959.42839,910.7439,285.36633,474.53335,697.54638,190.26935,844.53129,223.3729,869.23934,279.06733,210.90427,812.35325,977.61930,303.01931,208.28225,640.5127,301.26231,193.85228,247.23223,152.72825,015.01921,212.68723,595.26319,694.31824,023.15519,864.68724,469.81720,232.82822,629.919,607.01523,074.86719,793.93422,967.19920,732.94423,557.68820,763.70422,717.61220,681.55915,307.75915,307.75912,641.26912,354.87310,376.0810,376.08
Goodwill 38,757.2238,757.2239,726.4939,726.4937,874.1537,874.1535,811.08835,811.08835,509.43935,509.43936,854.66336,854.66337,443.17337,443.17338,963.25138,963.25139,644.72539,644.72538,164.77638,164.77637,691.61637,691.6160035,692.32935,692.3290034,353.23634,353.2360031,660.39131,660.3910033,244.57633,244.57616,428.63416,428.63416,259.32416,259.32416,544.69216,544.692
Immateriële activa 36,823.71733,872.40534,666.04734,666.04733,013.5330,520.80733,236.31833,236.31832,518.03528,108.20734,344.3834,344.3832,332.66728,007.26734,493.59334,493.59334,269.26730,376.67730,622.44330,622.44326,494.85626,494.85659,450.36259,450.36223,842.37623,842.37659,771.92859,771.92825,582.2625,582.2659,452.05959,452.05925,280.17425,280.17456,898.60156,898.60125,886.48426,410.2529,624.399,624.396,685.1148,219.4017,991.7717,991.771
Goodwill en immateriële activa 75,580.93772,629.62571,886.36474,392.53670,887.6868,394.95764,655.67969,047.40668,027.47463,617.64666,963.53571,199.04369,775.8465,450.4469,360.32673,456.84473,913.99270,021.40265,099.14568,787.21964,186.47264,186.47259,450.36259,450.36259,534.70559,534.70559,771.92859,771.92859,935.49659,935.49659,452.05959,452.05956,940.56556,940.56556,898.60156,898.60159,131.0659,654.82826,053.02426,053.02422,944.43824,478.72624,536.46324,536.463
Langetermijnbeleggingen 106,921.714106,921.71473,299.533107,181.64173,062.559103,955.59875,823.424104,263.89770,560.975102,055.5879,169.942109,305.58690,332.389114,200.11988,518.919109,463.87389,488.271104,078.85684,430.936100,610.12580,227.12495,360.49536,826.60245,326.39731,582.81743,386.40520,307.7942,048.17223,695.74238,642.81522,921.97235,142.06823,014.45930,982.37922,330.95927,922.3417,122.83823,216.54620,145.71520,145.71518,838.75916,956.38617,093.05517,093.055
Belastingvorderingen 22,256.383022,451.834020,299.139020,512.877018,606.062018,947.014018,290.286018,231.287017,507.825015,662.008014,537.358011,288.92909,671.997010,600.84409,059.6807,615.25406,762.02604,602.44603,665.6260000000
Overige niet-vlottende activa 131,311.139153,567.522153,701.211145,575.597147,177.704136,583.804132,909.184127,211.022136,102.899123,214.356139,242.616129,217.03127,512.798121,935.354122,487.364121,656.283122,451.073125,368.313113,808116,700.518105,743.381108,949.732,500.73639,190.81536,700.86838,727.74543,334.94736,432.39833,471.52830,607.0228,193.16126,869.25221,550.25922,578.6217,187.1518,992.19914,220.67513,304.87811,531.21811,531.21812,034.874,629.5495,038.1175,038.117
Totaal niet-vlottende activa 373,029.601373,029.601360,624.308360,624.307347,124.628347,124.628329,745.695329,745.695323,166.649323,166.649337,534.011337,534.011331,888.932331,888.932329,806.178330,217.51330,662.423330,662.423307,247.321309,250.589289,709.354289,709.354163,661.892163,661.892161,513.542161,513.542158,485.326158,485.326148,792.346148,792.346141,257.313141,257.313131,234.508131,234.508124,576.844124,576.844116,857.811116,857.81173,037.71773,037.71766,459.33658,419.53457,043.71557,043.715
Totaal activa 665,732.567665,732.567665,541.867665,541.867681,074.168681,074.168694,488.563694,488.563680,686.174680,686.174663,024.655663,024.656651,732.771651,732.771637,733.628638,411.089624,075.194624,075.194586,199.467586,856.059558,266.891558,266.891362,989.334362,989.334335,073.741335,073.741317,433.931317,433.931322,258.828322,258.828311,733.297311,733.297306,242.892306,242.892294,717.55294,717.55292,822.586292,822.586240,040.819240,040.819217,451.751207,016.625193,130.256193,130.256
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 77,802.99377,802.99371,597.76671,232.95580,492.43680,492.43695,576.87295,453.49990,080.44690,080.44682,699.13582,603.01276,415.71776,415.71769,298.81669,182.17773,068.96773,068.96757,695.21857,695.21859,786.28559,786.28559,952.94559,952.94556,730.61556,730.61549,217.11649,217.11649,233.99249,233.99237,502.6637,502.6645,728.18145,728.18134,628.09234,628.09249,746.12949,746.12937,908.90437,908.90438,373.45339,922.06134,517.93234,517.932
Kortlopende schulden 85,841.92584,745.50850,649.7172,774.87952,055.86573,800.56546,889.49270,301.67238,755.07451,089.04238,174.91552,046.19238,131.001211,499.65855,825.62374,513.66855,600.167218,512.23558,221.06674,338.00660,304.131208,346.72462,388.00162,388.00129,552.14528,254.73829,817.01329,817.01332,847.90233,128.90230,776.00931,878.00920,635.62322,335.90527,652.78429,673.78419,570.53521,531.88816,831.2716,831.2714,975.17313,396.0562,226.1862,226.186
Belastingschulden 6,103.04605,091.52207,227.01506,717.00107,912.46106,364.08906,788.05904,516.4706,113.31804,300.67905,552.36603,363.49204,301.2203,190.9103,956.37304,393.67605,282.44703,565.40605,307.8110000000
Uitgestelde opbrengsten 278,726.8030304,653.213000000000286,758.2810265,171.3760264,526.9660256,649.5880242,619.171084,471.461086,607.995082,104.605086,752.125085,436.516089,247.327078,411.029085,442.9010000000
Overige kortlopende verplichtingen 112.8279,936.02297.502283,190.357312,463.343290,718.643313,793.084290,504.275297,096.054284,762.086288,276.038274,500.885659.018114,048.642389.952246,989.921437.373102,052.271139.988240,672.635434.83695,011.414694.69685,166.157507.44288,412.844314.1282,418.72510,474.97896,946.1031,679.83986,014.355191.99887,739.043192.07976,582.108261.10483,742.65267,367.28767,367.28771,913.4171,092.3573,127.35173,127.351
Totaal kortlopende verplichtingen 442,484.521442,484.521427,198.191427,198.191445,011.644445,011.644456,259.448456,259.447425,931.574425,931.574409,150.088409,150.088401,964.017401,964.017390,685.767390,685.766393,633.473393,633.473372,705.86372,705.859363,144.423363,144.423207,507.103207,507.103173,398.197173,398.197161,452.854161,452.854179,308.997179,308.997155,395.024155,395.024155,803.129155,803.129140,883.984140,883.984155,020.669155,020.669122,107.461122,107.461125,262.036124,410.467109,871.469109,871.469
Langlopende verplichtingen:
Langetermijnschulden 71,657.55871,657.55882,101.86982,575.86184,478.01586,802.5884,072.87294,150.79598,141.955114,306.544106,161.775118,798.419102,010.108119,942.33896,527.232109,146.07889,059.79697,930.06282,643.26584,508.67568,548.29379,058.01652,966.1652,966.1664,454.07564,454.07561,343.99261,343.99256,516.22156,516.22159,223.97159,223.97157,021.15257,677.87856,416.01156,416.01156,697.64556,697.64554,526.04754,526.04734,434.48132,219.10135,265.06235,265.062
Uitgestelde opbrengsten niet-vlottend 11,409.381010,844.27709,730.97409,307.03409,117.51208,294.17407,548.10906,795.95906,040.15405,050.32204,667.75103,975.99404,165.39603,866.88203,798.83303,500.08703,694.15103,370.59303,405.2730000000
Uitgestelde belastingverplichtingen niet-vlottend 9,364.37709,748.6309,675.84609,586.509,938.33609,625.608,361.8207,772.09507,583.12406,213.41606,044.3105,005.83704,809.12704,535.30904,676.49104,685.05804,948.91604,996.01403,899.5790000000
Overige niet-vlottende verplichtingen 30,697.77451,471.53230,446.45250,565.36630,022.06347,104.31834,360.44243,176.05444,746.07347,637.33240,572.09445,855.22445,175.51943,153.21845,713.94747,663.15535,934.22240,687.23431,219.52840,617.85532,844.14133,046.47911,074.50320,056.3349,265.29818,239.8219,211.36917,613.568,966.07417,441.39820,968.84829,153.99319,708.46127,694.80220,248.69128,615.29820,944.54128,249.39316,872.57116,872.57113,778.0714,802.15713,917.60313,917.603
Totaal niet-vlottende verplichtingen 123,129.09123,129.09133,141.228133,141.228133,906.898133,906.898137,326.848137,326.849161,943.876161,943.876164,653.643164,653.643163,095.556163,095.556156,809.233156,809.233138,617.296138,617.296125,126.531125,126.531112,104.495112,104.49573,022.49473,022.49482,693.89682,693.89678,957.55278,957.55273,957.61973,957.61988,377.96488,377.96485,372.6885,372.6885,031.30985,031.30984,947.03884,947.03871,398.61871,398.61848,212.55147,021.25849,182.66549,182.665
Totaal passiva 565,613.611565,613.611560,339.419560,339.419578,918.542578,918.542593,586.296593,586.296587,875.45587,875.45573,803.731573,803.732565,059.573565,059.573547,495547,494.999532,250.769532,250.769497,832.391497,832.389475,248.918475,248.918280,529.597280,529.597256,092.093256,092.093240,410.406240,410.406253,266.616253,266.616243,772.988243,772.988241,175.809241,175.809225,915.293225,915.293239,967.707239,967.707193,506.08193,506.08173,474.587171,431.725159,054.134159,054.134
Eigen vermogen:
Preferente aandelen 919.84501,649.1690134.40904,066.8370000000000000000000000000000000000000
Gewone aandelen 2,356.2312,356.2312,356.2312,356.2312,356.2312,356.2312,356.2312,356.2312,356.2312,356.2312,356.2312,356.2312,356.2312,356.2312,356.2312,356.2312,356.2312,356.2312,356.2312,356.2312,356.2312,356.2312,356.2312,356.2312,356.2312,356.2312,356.2312,356.2312,356.2312,356.2312,356.2312,356.2312,356.2312,356.2312,352.9442,352.9442,0002,0002,0002,000660.86660.86660.86660.86
Ingehouden winsten 45,178.14546,097.9949,753.42648,618.44250,441.78350,441.78349,365.52149,365.52150,425.2550,425.2547,261.69547,261.69545,582.39445,582.39438,755.5438,755.5442,542.23342,542.23338,395.29938,395.29940,024.2840,024.2838,870.38938,870.38937,543.47237,543.47234,897.13535,208.94232,780.27433,092.08130,647.08530,838.68428,581.65428,773.25328,152.12928,152.12924,503.36724,503.36721,820.0721,820.0720,537.19613,181.80612,235.33112,235.331
Overige gereserveerde algehele resultaten -1,409.68-1,409.68-1,649.169-1,649.169-134.409-134.409-4,066.837-4,066.837-1,235.076-1,235.076-3,754.488-3,754.4882,768.5372,768.537-1,958.682-1,958.68212,518.73212,518.732-1,313.786-1,313.78610,617.4610,617.469,782.2919,782.29110,058.83710,058.83710,801.31610,801.3165,535.9045,535.9045,831.8775,831.8776,485.0916,485.0916,444.3276,444.3275,479.3245,479.324-1,854.116-1,854.1165,837.368-1,718.077-1,631.951-1,631.951
Overige totale aandeelhoudersvermogen 11,281.9411,281.9413,440.30313,727.91711,147.53111,281.9413,196.80914,761.06611,281.9411,281.9417,290.50214,121.42211,281.9411,281.9428,311.40519,067.73111,281.9411,281.9426,788.78519,082.99211,281.9411,281.9411,281.9411,281.9411,281.9411,281.9411,593.74711,281.9411,593.74711,281.9411,473.53911,281.9411,473.53911,281.9411,173.6811,173.68006,442.5816,442.58107,716.8877,189.2667,189.266
Totaal eigen vermogen van aandeelhouders 58,326.48158,326.48165,549.9663,053.42163,945.54563,945.54564,918.56162,415.98162,828.34562,828.34563,153.9459,984.85961,989.10261,989.10267,464.49458,220.8268,699.13668,699.13666,226.52858,520.73564,279.91164,279.91162,290.85162,290.85161,240.4861,240.4859,648.42959,648.42952,266.15652,266.15650,308.73250,308.73248,896.51548,896.51548,123.0848,123.0831,982.69131,982.69128,408.53528,408.53527,035.42419,841.47618,453.50718,453.507
Totaal eigen vermogen 100,118.956100,118.956105,202.448105,202.448102,155.626102,155.626100,902.267100,902.26792,810.72492,810.72489,220.92489,220.92586,673.19886,673.19890,238.62890,916.0991,824.42591,824.42588,367.07689,023.66983,017.97383,017.97382,459.73782,459.73778,981.64878,981.64877,023.52577,023.52568,992.21268,992.21267,960.30967,960.30965,067.08365,067.08368,802.25768,802.25752,854.87952,854.87946,534.73946,534.73943,977.16435,584.934,076.12234,076.122
Totaal passiva en aandeelhoudersvermogen 665,732.567665,732.567665,541.867665,541.867681,074.168681,074.168694,488.563694,488.563680,686.174680,686.174663,024.655663,024.656651,732.771651,732.771637,733.628638,411.089624,075.194624,075.194586,199.467586,856.059558,266.891558,266.891362,989.334362,989.334335,073.741335,073.741317,433.931317,433.931322,258.828322,258.828311,733.297311,733.297306,242.892306,242.892294,717.55294,717.55292,822.586292,822.586240,040.819240,040.819217,451.751207,016.625193,130.256193,130.256