Legend Holdings Corporation
HKEX:3396.HK
7.96 (HKD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 60,873.894 | 59,571.033 | 66,247.418 | 69,491.029 | 82,468.175 | 81,159.017 | 89,934.474 | 91,748.968 | 84,015.468 | 59,956.63 | 58,155.167 | 79,953.617 | 69,718.438 | 69,718.438 | 70,698.362 | 82,688.778 | 62,339.559 | 62,339.559 | 59,252.496 | 63,127.397 | 60,023.193 | 60,023.193 | 48,769.412 | 48,769.412 | 32,202.477 | 32,202.477 | 21,599.643 | 21,599.643 | 30,059.402 | 30,059.402 | 32,336.99 | 32,336.99 | 34,802.953 | 34,802.953 | 42,211.215 | 42,211.215 | 35,772.89 | 35,772.89 | 54,304.345 | 54,304.345 | 35,461.855 | 38,502.228 | 34,677.331 | 34,677.331 |
Kortetermijnbeleggingen
| 30,214.532 | 10,040.154 | 33,882.108 | 21,405.738 | 30,893.039 | 9,570.075 | 28,440.473 | 23,465.345 | 31,494.605 | 7,474.446 | 30,135.643 | 24,523.829 | 23,867.73 | 5,548.49 | 20,267.492 | 14,405.507 | 14,590.585 | 3,093.958 | 15,522.596 | 12,610.445 | 15,133.371 | 2,739.812 | 8,499.795 | 339.058 | 11,803.588 | 6,434.502 | 21,740.382 | 17,742.207 | 14,947.073 | 10,930.422 | 12,220.096 | 9,552.999 | 7,967.92 | 5,739.149 | 5,591.381 | 4,090.243 | 6,093.708 | 4,945.911 | 2,969.328 | 2,969.328 | 2,075.017 | 7 | 1,365.761 | 1,365.761 |
Liquide middelen en kortetermijnbeleggingen
| 91,088.426 | 89,785.565 | 100,129.526 | 90,896.768 | 113,361.214 | 112,052.056 | 118,374.947 | 115,214.313 | 115,510.073 | 91,451.235 | 88,290.81 | 104,477.447 | 93,586.168 | 93,586.168 | 90,965.854 | 97,094.284 | 76,930.144 | 76,930.144 | 74,775.092 | 75,737.843 | 75,156.564 | 75,156.564 | 57,269.207 | 57,269.207 | 44,006.065 | 44,006.065 | 43,340.025 | 43,340.025 | 45,006.475 | 45,006.475 | 44,557.086 | 44,557.086 | 42,770.873 | 42,770.873 | 47,802.596 | 47,802.596 | 41,866.598 | 41,866.598 | 57,273.673 | 57,273.673 | 40,962.759 | 39,550.856 | 36,043.092 | 36,043.092 |
Nettovorderingen
| 107,460.949 | 107,460.949 | 106,878.693 | 106,878.693 | 158,130.817 | 122,931.468 | 174,038.039 | 131,693.296 | 177,028.459 | 135,651.611 | 176,219.285 | 102,358.534 | 179,417.889 | 120,922.576 | 169,782.296 | 60,410.468 | 178,810.018 | 122,173.938 | 174,725.134 | 117,939.193 | 162,685.128 | 107,707.606 | 109,010.009 | 61,710.574 | 98,265.41 | 56,801.629 | 90,374.406 | 47,991.101 | 103,336.358 | 51,818.986 | 75,940.555 | 39,389.104 | 84,750.369 | 42,857.794 | 71,220.994 | 37,512.904 | 81,848.553 | 43,318.481 | 25,951.235 | 25,951.235 | 30,841.409 | 28,274.826 | 24,625.909 | 24,625.909 |
Voorraad
| 48,150.394 | 48,150.394 | 47,320.997 | 47,320.997 | 57,236.116 | 57,236.116 | 66,122.856 | 66,122.854 | 59,395.842 | 59,395.842 | 55,431.968 | 55,431.968 | 42,166.984 | 42,166.984 | 41,106.999 | 41,373.128 | 32,437.998 | 32,437.998 | 26,988.999 | 26,988.999 | 28,301.358 | 28,301.358 | 29,879.044 | 29,879.044 | 28,404.941 | 28,404.941 | 23,145.419 | 23,145.419 | 21,180.634 | 21,180.634 | 46,389.34 | 51,702.071 | 45,659.351 | 51,874.147 | 46,269.542 | 52,262.993 | 48,319.82 | 54,321.674 | 52,825.804 | 52,825.804 | 45,667.524 | 47,817.321 | 42,431.833 | 42,431.833 |
Overige vlottende activa
| 67,480.436 | 67,480.436 | 81,226.841 | 81,226.841 | 5,221.393 | 63,052.864 | 6,207.026 | 75,177.751 | 5,585.151 | 95,040.996 | 5,548.581 | 87,746.526 | 4,672.798 | 81,487.351 | 6,072.301 | 123,721.205 | 5,234.611 | 73,367.318 | 2,462.921 | 69,549.88 | 2,414.487 | 69,785.568 | 3,169.182 | 58,629.354 | 2,883.783 | 49,716.65 | 2,088.755 | 48,470.235 | 3,943.015 | 59,477.038 | 3,589.003 | 37,494.82 | 1,827.791 | 39,734.341 | 4,847.574 | 34,063.351 | 3,929.804 | 37,605.819 | 33,921.718 | 33,921.718 | 36,946.61 | 33,995.716 | 34,351.469 | 34,351.469 |
Totaal vlottende activa
| 292,702.966 | 292,702.966 | 304,917.559 | 304,917.56 | 333,949.54 | 333,949.54 | 364,742.868 | 364,742.868 | 357,519.525 | 357,519.525 | 325,490.644 | 325,490.645 | 319,843.839 | 319,843.839 | 307,927.45 | 308,193.58 | 293,412.771 | 293,412.771 | 278,952.146 | 277,605.469 | 268,557.537 | 268,557.537 | 199,327.442 | 199,327.442 | 173,560.199 | 173,560.199 | 158,948.605 | 158,948.605 | 173,466.482 | 173,466.482 | 170,475.984 | 170,475.984 | 175,008.384 | 175,008.384 | 170,140.706 | 170,140.706 | 175,964.775 | 175,964.775 | 167,003.102 | 167,003.102 | 150,992.415 | 148,597.091 | 136,086.541 | 136,086.541 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 36,959.428 | 39,910.74 | 39,285.366 | 33,474.533 | 35,697.546 | 38,190.269 | 35,844.531 | 29,223.37 | 29,869.239 | 34,279.067 | 33,210.904 | 27,812.353 | 25,977.619 | 30,303.019 | 31,208.282 | 25,640.51 | 27,301.262 | 31,193.852 | 28,247.232 | 23,152.728 | 25,015.019 | 21,212.687 | 23,595.263 | 19,694.318 | 24,023.155 | 19,864.687 | 24,469.817 | 20,232.828 | 22,629.9 | 19,607.015 | 23,074.867 | 19,793.934 | 22,967.199 | 20,732.944 | 23,557.688 | 20,763.704 | 22,717.612 | 20,681.559 | 15,307.759 | 15,307.759 | 12,641.269 | 12,354.873 | 10,376.08 | 10,376.08 |
Goodwill
| 38,757.22 | 38,757.22 | 39,726.49 | 39,726.49 | 37,874.15 | 37,874.15 | 35,811.088 | 35,811.088 | 35,509.439 | 35,509.439 | 36,854.663 | 36,854.663 | 37,443.173 | 37,443.173 | 38,963.251 | 38,963.251 | 39,644.725 | 39,644.725 | 38,164.776 | 38,164.776 | 37,691.616 | 37,691.616 | 0 | 0 | 35,692.329 | 35,692.329 | 0 | 0 | 34,353.236 | 34,353.236 | 0 | 0 | 31,660.391 | 31,660.391 | 0 | 0 | 33,244.576 | 33,244.576 | 16,428.634 | 16,428.634 | 16,259.324 | 16,259.324 | 16,544.692 | 16,544.692 |
Immateriële activa
| 36,823.717 | 33,872.405 | 34,666.047 | 34,666.047 | 33,013.53 | 30,520.807 | 33,236.318 | 33,236.318 | 32,518.035 | 28,108.207 | 34,344.38 | 34,344.38 | 32,332.667 | 28,007.267 | 34,493.593 | 34,493.593 | 34,269.267 | 30,376.677 | 30,622.443 | 30,622.443 | 26,494.856 | 26,494.856 | 59,450.362 | 59,450.362 | 23,842.376 | 23,842.376 | 59,771.928 | 59,771.928 | 25,582.26 | 25,582.26 | 59,452.059 | 59,452.059 | 25,280.174 | 25,280.174 | 56,898.601 | 56,898.601 | 25,886.484 | 26,410.252 | 9,624.39 | 9,624.39 | 6,685.114 | 8,219.401 | 7,991.771 | 7,991.771 |
Goodwill en immateriële activa
| 75,580.937 | 72,629.625 | 71,886.364 | 74,392.536 | 70,887.68 | 68,394.957 | 64,655.679 | 69,047.406 | 68,027.474 | 63,617.646 | 66,963.535 | 71,199.043 | 69,775.84 | 65,450.44 | 69,360.326 | 73,456.844 | 73,913.992 | 70,021.402 | 65,099.145 | 68,787.219 | 64,186.472 | 64,186.472 | 59,450.362 | 59,450.362 | 59,534.705 | 59,534.705 | 59,771.928 | 59,771.928 | 59,935.496 | 59,935.496 | 59,452.059 | 59,452.059 | 56,940.565 | 56,940.565 | 56,898.601 | 56,898.601 | 59,131.06 | 59,654.828 | 26,053.024 | 26,053.024 | 22,944.438 | 24,478.726 | 24,536.463 | 24,536.463 |
Langetermijnbeleggingen
| 106,921.714 | 106,921.714 | 73,299.533 | 107,181.641 | 73,062.559 | 103,955.598 | 75,823.424 | 104,263.897 | 70,560.975 | 102,055.58 | 79,169.942 | 109,305.586 | 90,332.389 | 114,200.119 | 88,518.919 | 109,463.873 | 89,488.271 | 104,078.856 | 84,430.936 | 100,610.125 | 80,227.124 | 95,360.495 | 36,826.602 | 45,326.397 | 31,582.817 | 43,386.405 | 20,307.79 | 42,048.172 | 23,695.742 | 38,642.815 | 22,921.972 | 35,142.068 | 23,014.459 | 30,982.379 | 22,330.959 | 27,922.34 | 17,122.838 | 23,216.546 | 20,145.715 | 20,145.715 | 18,838.759 | 16,956.386 | 17,093.055 | 17,093.055 |
Belastingvorderingen
| 22,256.383 | 0 | 22,451.834 | 0 | 20,299.139 | 0 | 20,512.877 | 0 | 18,606.062 | 0 | 18,947.014 | 0 | 18,290.286 | 0 | 18,231.287 | 0 | 17,507.825 | 0 | 15,662.008 | 0 | 14,537.358 | 0 | 11,288.929 | 0 | 9,671.997 | 0 | 10,600.844 | 0 | 9,059.68 | 0 | 7,615.254 | 0 | 6,762.026 | 0 | 4,602.446 | 0 | 3,665.626 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 131,311.139 | 153,567.522 | 153,701.211 | 145,575.597 | 147,177.704 | 136,583.804 | 132,909.184 | 127,211.022 | 136,102.899 | 123,214.356 | 139,242.616 | 129,217.03 | 127,512.798 | 121,935.354 | 122,487.364 | 121,656.283 | 122,451.073 | 125,368.313 | 113,808 | 116,700.518 | 105,743.381 | 108,949.7 | 32,500.736 | 39,190.815 | 36,700.868 | 38,727.745 | 43,334.947 | 36,432.398 | 33,471.528 | 30,607.02 | 28,193.161 | 26,869.252 | 21,550.259 | 22,578.62 | 17,187.15 | 18,992.199 | 14,220.675 | 13,304.878 | 11,531.218 | 11,531.218 | 12,034.87 | 4,629.549 | 5,038.117 | 5,038.117 |
Totaal niet-vlottende activa
| 373,029.601 | 373,029.601 | 360,624.308 | 360,624.307 | 347,124.628 | 347,124.628 | 329,745.695 | 329,745.695 | 323,166.649 | 323,166.649 | 337,534.011 | 337,534.011 | 331,888.932 | 331,888.932 | 329,806.178 | 330,217.51 | 330,662.423 | 330,662.423 | 307,247.321 | 309,250.589 | 289,709.354 | 289,709.354 | 163,661.892 | 163,661.892 | 161,513.542 | 161,513.542 | 158,485.326 | 158,485.326 | 148,792.346 | 148,792.346 | 141,257.313 | 141,257.313 | 131,234.508 | 131,234.508 | 124,576.844 | 124,576.844 | 116,857.811 | 116,857.811 | 73,037.717 | 73,037.717 | 66,459.336 | 58,419.534 | 57,043.715 | 57,043.715 |
Totaal activa
| 665,732.567 | 665,732.567 | 665,541.867 | 665,541.867 | 681,074.168 | 681,074.168 | 694,488.563 | 694,488.563 | 680,686.174 | 680,686.174 | 663,024.655 | 663,024.656 | 651,732.771 | 651,732.771 | 637,733.628 | 638,411.089 | 624,075.194 | 624,075.194 | 586,199.467 | 586,856.059 | 558,266.891 | 558,266.891 | 362,989.334 | 362,989.334 | 335,073.741 | 335,073.741 | 317,433.931 | 317,433.931 | 322,258.828 | 322,258.828 | 311,733.297 | 311,733.297 | 306,242.892 | 306,242.892 | 294,717.55 | 294,717.55 | 292,822.586 | 292,822.586 | 240,040.819 | 240,040.819 | 217,451.751 | 207,016.625 | 193,130.256 | 193,130.256 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 77,802.993 | 77,802.993 | 71,597.766 | 71,232.955 | 80,492.436 | 80,492.436 | 95,576.872 | 95,453.499 | 90,080.446 | 90,080.446 | 82,699.135 | 82,603.012 | 76,415.717 | 76,415.717 | 69,298.816 | 69,182.177 | 73,068.967 | 73,068.967 | 57,695.218 | 57,695.218 | 59,786.285 | 59,786.285 | 59,952.945 | 59,952.945 | 56,730.615 | 56,730.615 | 49,217.116 | 49,217.116 | 49,233.992 | 49,233.992 | 37,502.66 | 37,502.66 | 45,728.181 | 45,728.181 | 34,628.092 | 34,628.092 | 49,746.129 | 49,746.129 | 37,908.904 | 37,908.904 | 38,373.453 | 39,922.061 | 34,517.932 | 34,517.932 |
Kortlopende schulden
| 85,841.925 | 84,745.508 | 50,649.71 | 72,774.879 | 52,055.865 | 73,800.565 | 46,889.492 | 70,301.672 | 38,755.074 | 51,089.042 | 38,174.915 | 52,046.192 | 38,131.001 | 211,499.658 | 55,825.623 | 74,513.668 | 55,600.167 | 218,512.235 | 58,221.066 | 74,338.006 | 60,304.131 | 208,346.724 | 62,388.001 | 62,388.001 | 29,552.145 | 28,254.738 | 29,817.013 | 29,817.013 | 32,847.902 | 33,128.902 | 30,776.009 | 31,878.009 | 20,635.623 | 22,335.905 | 27,652.784 | 29,673.784 | 19,570.535 | 21,531.888 | 16,831.27 | 16,831.27 | 14,975.173 | 13,396.056 | 2,226.186 | 2,226.186 |
Belastingschulden
| 6,103.046 | 0 | 5,091.522 | 0 | 7,227.015 | 0 | 6,717.001 | 0 | 7,912.461 | 0 | 6,364.089 | 0 | 6,788.059 | 0 | 4,516.47 | 0 | 6,113.318 | 0 | 4,300.679 | 0 | 5,552.366 | 0 | 3,363.492 | 0 | 4,301.22 | 0 | 3,190.91 | 0 | 3,956.373 | 0 | 4,393.676 | 0 | 5,282.447 | 0 | 3,565.406 | 0 | 5,307.811 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 278,726.803 | 0 | 304,653.213 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 286,758.281 | 0 | 265,171.376 | 0 | 264,526.966 | 0 | 256,649.588 | 0 | 242,619.171 | 0 | 84,471.461 | 0 | 86,607.995 | 0 | 82,104.605 | 0 | 86,752.125 | 0 | 85,436.516 | 0 | 89,247.327 | 0 | 78,411.029 | 0 | 85,442.901 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 112.8 | 279,936.02 | 297.502 | 283,190.357 | 312,463.343 | 290,718.643 | 313,793.084 | 290,504.275 | 297,096.054 | 284,762.086 | 288,276.038 | 274,500.885 | 659.018 | 114,048.642 | 389.952 | 246,989.921 | 437.373 | 102,052.271 | 139.988 | 240,672.635 | 434.836 | 95,011.414 | 694.696 | 85,166.157 | 507.442 | 88,412.844 | 314.12 | 82,418.725 | 10,474.978 | 96,946.103 | 1,679.839 | 86,014.355 | 191.998 | 87,739.043 | 192.079 | 76,582.108 | 261.104 | 83,742.652 | 67,367.287 | 67,367.287 | 71,913.41 | 71,092.35 | 73,127.351 | 73,127.351 |
Totaal kortlopende verplichtingen
| 442,484.521 | 442,484.521 | 427,198.191 | 427,198.191 | 445,011.644 | 445,011.644 | 456,259.448 | 456,259.447 | 425,931.574 | 425,931.574 | 409,150.088 | 409,150.088 | 401,964.017 | 401,964.017 | 390,685.767 | 390,685.766 | 393,633.473 | 393,633.473 | 372,705.86 | 372,705.859 | 363,144.423 | 363,144.423 | 207,507.103 | 207,507.103 | 173,398.197 | 173,398.197 | 161,452.854 | 161,452.854 | 179,308.997 | 179,308.997 | 155,395.024 | 155,395.024 | 155,803.129 | 155,803.129 | 140,883.984 | 140,883.984 | 155,020.669 | 155,020.669 | 122,107.461 | 122,107.461 | 125,262.036 | 124,410.467 | 109,871.469 | 109,871.469 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 71,657.558 | 71,657.558 | 82,101.869 | 82,575.861 | 84,478.015 | 86,802.58 | 84,072.872 | 94,150.795 | 98,141.955 | 114,306.544 | 106,161.775 | 118,798.419 | 102,010.108 | 119,942.338 | 96,527.232 | 109,146.078 | 89,059.796 | 97,930.062 | 82,643.265 | 84,508.675 | 68,548.293 | 79,058.016 | 52,966.16 | 52,966.16 | 64,454.075 | 64,454.075 | 61,343.992 | 61,343.992 | 56,516.221 | 56,516.221 | 59,223.971 | 59,223.971 | 57,021.152 | 57,677.878 | 56,416.011 | 56,416.011 | 56,697.645 | 56,697.645 | 54,526.047 | 54,526.047 | 34,434.481 | 32,219.101 | 35,265.062 | 35,265.062 |
Uitgestelde opbrengsten niet-vlottend
| 11,409.381 | 0 | 10,844.277 | 0 | 9,730.974 | 0 | 9,307.034 | 0 | 9,117.512 | 0 | 8,294.174 | 0 | 7,548.109 | 0 | 6,795.959 | 0 | 6,040.154 | 0 | 5,050.322 | 0 | 4,667.751 | 0 | 3,975.994 | 0 | 4,165.396 | 0 | 3,866.882 | 0 | 3,798.833 | 0 | 3,500.087 | 0 | 3,694.151 | 0 | 3,370.593 | 0 | 3,405.273 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 9,364.377 | 0 | 9,748.63 | 0 | 9,675.846 | 0 | 9,586.5 | 0 | 9,938.336 | 0 | 9,625.6 | 0 | 8,361.82 | 0 | 7,772.095 | 0 | 7,583.124 | 0 | 6,213.416 | 0 | 6,044.31 | 0 | 5,005.837 | 0 | 4,809.127 | 0 | 4,535.309 | 0 | 4,676.491 | 0 | 4,685.058 | 0 | 4,948.916 | 0 | 4,996.014 | 0 | 3,899.579 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 30,697.774 | 51,471.532 | 30,446.452 | 50,565.366 | 30,022.063 | 47,104.318 | 34,360.442 | 43,176.054 | 44,746.073 | 47,637.332 | 40,572.094 | 45,855.224 | 45,175.519 | 43,153.218 | 45,713.947 | 47,663.155 | 35,934.222 | 40,687.234 | 31,219.528 | 40,617.855 | 32,844.141 | 33,046.479 | 11,074.503 | 20,056.334 | 9,265.298 | 18,239.821 | 9,211.369 | 17,613.56 | 8,966.074 | 17,441.398 | 20,968.848 | 29,153.993 | 19,708.461 | 27,694.802 | 20,248.691 | 28,615.298 | 20,944.541 | 28,249.393 | 16,872.571 | 16,872.571 | 13,778.07 | 14,802.157 | 13,917.603 | 13,917.603 |
Totaal niet-vlottende verplichtingen
| 123,129.09 | 123,129.09 | 133,141.228 | 133,141.228 | 133,906.898 | 133,906.898 | 137,326.848 | 137,326.849 | 161,943.876 | 161,943.876 | 164,653.643 | 164,653.643 | 163,095.556 | 163,095.556 | 156,809.233 | 156,809.233 | 138,617.296 | 138,617.296 | 125,126.531 | 125,126.531 | 112,104.495 | 112,104.495 | 73,022.494 | 73,022.494 | 82,693.896 | 82,693.896 | 78,957.552 | 78,957.552 | 73,957.619 | 73,957.619 | 88,377.964 | 88,377.964 | 85,372.68 | 85,372.68 | 85,031.309 | 85,031.309 | 84,947.038 | 84,947.038 | 71,398.618 | 71,398.618 | 48,212.551 | 47,021.258 | 49,182.665 | 49,182.665 |
Totaal passiva
| 565,613.611 | 565,613.611 | 560,339.419 | 560,339.419 | 578,918.542 | 578,918.542 | 593,586.296 | 593,586.296 | 587,875.45 | 587,875.45 | 573,803.731 | 573,803.732 | 565,059.573 | 565,059.573 | 547,495 | 547,494.999 | 532,250.769 | 532,250.769 | 497,832.391 | 497,832.389 | 475,248.918 | 475,248.918 | 280,529.597 | 280,529.597 | 256,092.093 | 256,092.093 | 240,410.406 | 240,410.406 | 253,266.616 | 253,266.616 | 243,772.988 | 243,772.988 | 241,175.809 | 241,175.809 | 225,915.293 | 225,915.293 | 239,967.707 | 239,967.707 | 193,506.08 | 193,506.08 | 173,474.587 | 171,431.725 | 159,054.134 | 159,054.134 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 919.845 | 0 | 1,649.169 | 0 | 134.409 | 0 | 4,066.837 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 2,356.231 | 2,356.231 | 2,356.231 | 2,356.231 | 2,356.231 | 2,356.231 | 2,356.231 | 2,356.231 | 2,356.231 | 2,356.231 | 2,356.231 | 2,356.231 | 2,356.231 | 2,356.231 | 2,356.231 | 2,356.231 | 2,356.231 | 2,356.231 | 2,356.231 | 2,356.231 | 2,356.231 | 2,356.231 | 2,356.231 | 2,356.231 | 2,356.231 | 2,356.231 | 2,356.231 | 2,356.231 | 2,356.231 | 2,356.231 | 2,356.231 | 2,356.231 | 2,356.231 | 2,356.231 | 2,352.944 | 2,352.944 | 2,000 | 2,000 | 2,000 | 2,000 | 660.86 | 660.86 | 660.86 | 660.86 |
Ingehouden winsten
| 45,178.145 | 46,097.99 | 49,753.426 | 48,618.442 | 50,441.783 | 50,441.783 | 49,365.521 | 49,365.521 | 50,425.25 | 50,425.25 | 47,261.695 | 47,261.695 | 45,582.394 | 45,582.394 | 38,755.54 | 38,755.54 | 42,542.233 | 42,542.233 | 38,395.299 | 38,395.299 | 40,024.28 | 40,024.28 | 38,870.389 | 38,870.389 | 37,543.472 | 37,543.472 | 34,897.135 | 35,208.942 | 32,780.274 | 33,092.081 | 30,647.085 | 30,838.684 | 28,581.654 | 28,773.253 | 28,152.129 | 28,152.129 | 24,503.367 | 24,503.367 | 21,820.07 | 21,820.07 | 20,537.196 | 13,181.806 | 12,235.331 | 12,235.331 |
Overige gereserveerde algehele resultaten
| -1,409.68 | -1,409.68 | -1,649.169 | -1,649.169 | -134.409 | -134.409 | -4,066.837 | -4,066.837 | -1,235.076 | -1,235.076 | -3,754.488 | -3,754.488 | 2,768.537 | 2,768.537 | -1,958.682 | -1,958.682 | 12,518.732 | 12,518.732 | -1,313.786 | -1,313.786 | 10,617.46 | 10,617.46 | 9,782.291 | 9,782.291 | 10,058.837 | 10,058.837 | 10,801.316 | 10,801.316 | 5,535.904 | 5,535.904 | 5,831.877 | 5,831.877 | 6,485.091 | 6,485.091 | 6,444.327 | 6,444.327 | 5,479.324 | 5,479.324 | -1,854.116 | -1,854.116 | 5,837.368 | -1,718.077 | -1,631.951 | -1,631.951 |
Overige totale aandeelhoudersvermogen
| 11,281.94 | 11,281.94 | 13,440.303 | 13,727.917 | 11,147.531 | 11,281.94 | 13,196.809 | 14,761.066 | 11,281.94 | 11,281.94 | 17,290.502 | 14,121.422 | 11,281.94 | 11,281.94 | 28,311.405 | 19,067.731 | 11,281.94 | 11,281.94 | 26,788.785 | 19,082.992 | 11,281.94 | 11,281.94 | 11,281.94 | 11,281.94 | 11,281.94 | 11,281.94 | 11,593.747 | 11,281.94 | 11,593.747 | 11,281.94 | 11,473.539 | 11,281.94 | 11,473.539 | 11,281.94 | 11,173.68 | 11,173.68 | 0 | 0 | 6,442.581 | 6,442.581 | 0 | 7,716.887 | 7,189.266 | 7,189.266 |
Totaal eigen vermogen van aandeelhouders
| 58,326.481 | 58,326.481 | 65,549.96 | 63,053.421 | 63,945.545 | 63,945.545 | 64,918.561 | 62,415.981 | 62,828.345 | 62,828.345 | 63,153.94 | 59,984.859 | 61,989.102 | 61,989.102 | 67,464.494 | 58,220.82 | 68,699.136 | 68,699.136 | 66,226.528 | 58,520.735 | 64,279.911 | 64,279.911 | 62,290.851 | 62,290.851 | 61,240.48 | 61,240.48 | 59,648.429 | 59,648.429 | 52,266.156 | 52,266.156 | 50,308.732 | 50,308.732 | 48,896.515 | 48,896.515 | 48,123.08 | 48,123.08 | 31,982.691 | 31,982.691 | 28,408.535 | 28,408.535 | 27,035.424 | 19,841.476 | 18,453.507 | 18,453.507 |
Totaal eigen vermogen
| 100,118.956 | 100,118.956 | 105,202.448 | 105,202.448 | 102,155.626 | 102,155.626 | 100,902.267 | 100,902.267 | 92,810.724 | 92,810.724 | 89,220.924 | 89,220.925 | 86,673.198 | 86,673.198 | 90,238.628 | 90,916.09 | 91,824.425 | 91,824.425 | 88,367.076 | 89,023.669 | 83,017.973 | 83,017.973 | 82,459.737 | 82,459.737 | 78,981.648 | 78,981.648 | 77,023.525 | 77,023.525 | 68,992.212 | 68,992.212 | 67,960.309 | 67,960.309 | 65,067.083 | 65,067.083 | 68,802.257 | 68,802.257 | 52,854.879 | 52,854.879 | 46,534.739 | 46,534.739 | 43,977.164 | 35,584.9 | 34,076.122 | 34,076.122 |
Totaal passiva en aandeelhoudersvermogen
| 665,732.567 | 665,732.567 | 665,541.867 | 665,541.867 | 681,074.168 | 681,074.168 | 694,488.563 | 694,488.563 | 680,686.174 | 680,686.174 | 663,024.655 | 663,024.656 | 651,732.771 | 651,732.771 | 637,733.628 | 638,411.089 | 624,075.194 | 624,075.194 | 586,199.467 | 586,856.059 | 558,266.891 | 558,266.891 | 362,989.334 | 362,989.334 | 335,073.741 | 335,073.741 | 317,433.931 | 317,433.931 | 322,258.828 | 322,258.828 | 311,733.297 | 311,733.297 | 306,242.892 | 306,242.892 | 294,717.55 | 294,717.55 | 292,822.586 | 292,822.586 | 240,040.819 | 240,040.819 | 217,451.751 | 207,016.625 | 193,130.256 | 193,130.256 |