Startia Holdings,Inc.
TSE:3393.T
1930 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2007 Q4 | 2007 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 5,258 | 5,147.621 | 4,516.821 | 4,972.38 | 4,934.684 | 5,267.625 | 4,939.771 | 5,161.683 | 4,635.328 | 5,135.195 | 3,884.625 | 3,558.018 | 3,433.205 | 4,031.502 | 3,317.048 | 3,217.487 | 2,758.65 | 3,538.178 | 3,000.444 | 3,366.247 | 2,873.774 | 3,283.052 | 2,893.024 | 2,948.862 | 2,782.275 | 2,966.792 | 2,719.301 | 2,752.976 | 2,619.573 | 2,926.505 | 2,581.673 | 2,458.331 | 2,315.902 | 2,896.394 | 2,512.804 | 2,508.225 | 2,253.606 | 2,616.314 | 2,020.29 | 2,134.269 | 1,911.463 | 2,581.648 | 1,901.93 | 1,955.048 | 1,728.988 | 1,957.003 | 1,592.17 | 1,586.706 | 1,504.269 | 1,538.196 | 1,249.304 | 1,268.78 | 1,027.93 | 1,077.455 | 1,013.26 | 1,028.27 | 881.049 | 1,007.156 | 826.308 | 750.601 | 769.505 | 1,209.149 | 1,136.98 | 629.468 | 1,136.98 |
Kosten van de omzet
| 2,938 | 2,706.391 | 2,513.711 | 2,545.856 | 2,628.864 | 2,903.571 | 2,901.574 | 2,943.604 | 2,800.814 | 3,000.993 | 2,342.734 | 1,899.722 | 1,927.643 | 2,360.636 | 1,823.493 | 1,726.622 | 1,597.69 | 1,894.429 | 1,698.674 | 1,828.168 | 1,641.627 | 1,821.957 | 1,614.224 | 1,562.992 | 1,582.885 | 1,610.551 | 1,548.228 | 1,471.329 | 1,514.288 | 1,542.99 | 1,455.78 | 1,361.64 | 1,385.179 | 1,580.026 | 1,396.27 | 1,313.704 | 1,271.494 | 1,230.24 | 1,066.512 | 1,022.229 | 1,006.755 | 1,123.028 | 961.389 | 919.637 | 918.53 | 868.203 | 816.433 | 729.196 | 738.68 | 642.653 | 577.296 | 576.385 | 508.703 | 436.227 | 486.916 | 409.227 | 409.909 | 380.948 | 357.183 | 279.73 | 369.08 | 626.28 | 649.354 | 293.818 | 649.354 |
Brutowinst
| 2,320 | 2,441.23 | 2,003.11 | 2,426.524 | 2,305.82 | 2,364.054 | 2,038.197 | 2,218.079 | 1,834.514 | 2,134.202 | 1,541.891 | 1,658.296 | 1,505.562 | 1,670.866 | 1,493.555 | 1,490.865 | 1,160.96 | 1,643.749 | 1,301.77 | 1,538.079 | 1,232.147 | 1,461.095 | 1,278.8 | 1,385.87 | 1,199.39 | 1,356.241 | 1,171.073 | 1,281.647 | 1,105.285 | 1,383.515 | 1,125.893 | 1,096.691 | 930.723 | 1,316.368 | 1,116.534 | 1,194.521 | 982.112 | 1,386.074 | 953.778 | 1,112.04 | 904.708 | 1,458.62 | 940.541 | 1,035.411 | 810.458 | 1,088.8 | 775.737 | 857.51 | 765.589 | 895.543 | 672.008 | 692.395 | 519.227 | 641.228 | 526.344 | 619.043 | 471.14 | 626.208 | 469.125 | 470.871 | 400.425 | 582.869 | 487.626 | 335.65 | 487.626 |
Brutowinstmarge
| 0.441 | 0.474 | 0.443 | 0.488 | 0.467 | 0.449 | 0.413 | 0.43 | 0.396 | 0.416 | 0.397 | 0.466 | 0.439 | 0.414 | 0.45 | 0.463 | 0.421 | 0.465 | 0.434 | 0.457 | 0.429 | 0.445 | 0.442 | 0.47 | 0.431 | 0.457 | 0.431 | 0.466 | 0.422 | 0.473 | 0.436 | 0.446 | 0.402 | 0.454 | 0.444 | 0.476 | 0.436 | 0.53 | 0.472 | 0.521 | 0.473 | 0.565 | 0.495 | 0.53 | 0.469 | 0.556 | 0.487 | 0.54 | 0.509 | 0.582 | 0.538 | 0.546 | 0.505 | 0.595 | 0.519 | 0.602 | 0.535 | 0.622 | 0.568 | 0.627 | 0.52 | 0.482 | 0.429 | 0.533 | 0.429 |
Onderzoek- en ontwikkelingskosten
| 0 | 1 | 0 | 1.736 | 0 | 1.95 | 2.158 | 1.561 | 1.47 | 5 | 2.8 | 0 | 0.91 | 1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 1,558.901 | 0 | 0 | 0 | 1,500.078 | 0 | 0 | 0 | 950 | 0 | 0 | 0 | 1,060.831 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 243 | 0 | 0 | 0 | 350 | 0 | 0 | 0 | 799 | 0 | 0 | 0 | 600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1,787 | 1,801.901 | 1,649.429 | 1,770.035 | 1,670 | 1,850.078 | 1,648.086 | 1,585.176 | 1,641 | 1,749 | 1,710 | 1,491 | 1,538.495 | 1,660.831 | 1,491 | 1,337 | 1,304 | 1,211 | 1,266 | 1,215 | 1,235 | 1,271 | 1,195 | 1,128 | 1,162 | 1,278 | 1,112 | 1,054 | 1,111 | 1,067 | 1,058 | 1,038 | 1,108 | 1,008 | 1,009 | 1,000 | 1,089 | 935 | 912 | 864 | 898 | 993 | 814 | 782 | 826 | 763 | 722 | 675 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| -2.455 | -6.79 | 1.738 | 10.411 | 0.096 | 27.358 | 20.89 | 27.526 | 16.226 | 46.74 | 16.843 | 10.352 | 23.15 | 5.651 | 19.21 | 5.311 | 6.218 | 5.29 | 2.397 | 4.929 | 3.989 | -3.979 | 0.999 | -0.88 | -2.254 | -7.599 | -0.879 | 6.298 | 3.033 | 0.997 | 6.848 | 7.166 | 3.059 | 1.848 | 3.052 | 4.17 | 3.976 | 3.417 | 2.218 | 3.051 | 10.151 | 3.81 | 1.446 | 4.74 | 1.137 | 3.109 | 2.037 | 3.58 | 1.433 | 5.987 | 3.608 | 3.131 | 0.291 | 2.63 | 3.318 | 6.091 | 3.864 | 6.222 | 0.177 | 4.073 | 2.123 | 14.102 | 0.796 | 1.823 | 0.796 |
Bedrijfskosten
| 1,787 | 1,808.691 | 1,649.429 | 1,771.771 | 1,670.84 | 1,852.028 | 1,650.244 | 1,586.737 | 1,641.734 | 1,748.727 | 1,710.098 | 1,491.063 | 1,545.256 | 1,662.031 | 1,490.631 | 1,337.097 | 1,304.808 | 1,266.452 | 1,266.387 | 1,214.941 | 1,235.144 | 1,321.808 | 1,195.159 | 1,128.195 | 1,162.381 | 1,278.493 | 1,111.83 | 1,053.69 | 1,111.715 | 1,066.883 | 1,057.852 | 1,038.332 | 1,108.364 | 1,007.288 | 1,008.814 | 1,000.453 | 1,089.457 | 934.961 | 911.778 | 864.43 | 898.337 | 993.032 | 813.939 | 781.888 | 826.231 | 763.356 | 721.199 | 675.287 | 671.638 | 624.236 | 573.076 | 536.285 | 586.345 | 489.504 | 522.811 | 459.227 | 512.896 | 460.282 | 441.171 | 435.546 | 470.588 | 470.671 | 447.725 | 329.441 | 447.725 |
Bedrijfsresultaat
| 533 | 632.539 | 353.681 | 654.752 | 634.979 | 512.026 | 387.952 | 631.343 | 192.779 | 385.474 | -168.206 | 167.233 | -39.695 | 8.835 | 2.924 | 153.767 | -143.848 | 377.296 | 35.384 | 323.137 | -2.997 | 139.287 | 83.641 | 257.675 | 37.008 | 77.748 | 59.243 | 227.956 | -6.43 | 316.63 | 68.042 | 58.359 | -177.641 | 309.08 | 107.72 | 194.067 | -107.345 | 451.113 | 41.999 | 247.612 | 6.369 | 465.589 | 126.601 | 253.523 | -15.773 | 325.443 | 54.54 | 182.221 | 93.951 | 271.306 | 98.932 | 156.11 | -67.119 | 151.723 | 3.532 | 159.816 | -41.756 | 165.924 | 27.953 | 35.325 | -70.163 | 112.197 | 39.9 | 6.21 | 39.9 |
Bedrijfsresultaat ratio
| 0.101 | 0.123 | 0.078 | 0.132 | 0.129 | 0.097 | 0.079 | 0.122 | 0.042 | 0.075 | -0.043 | 0.047 | -0.012 | 0.002 | 0.001 | 0.048 | -0.052 | 0.107 | 0.012 | 0.096 | -0.001 | 0.042 | 0.029 | 0.087 | 0.013 | 0.026 | 0.022 | 0.083 | -0.002 | 0.108 | 0.026 | 0.024 | -0.077 | 0.107 | 0.043 | 0.077 | -0.048 | 0.172 | 0.021 | 0.116 | 0.003 | 0.18 | 0.067 | 0.13 | -0.009 | 0.166 | 0.034 | 0.115 | 0.062 | 0.176 | 0.079 | 0.123 | -0.065 | 0.141 | 0.003 | 0.155 | -0.047 | 0.165 | 0.034 | 0.047 | -0.091 | 0.093 | 0.035 | 0.01 | 0.035 |
Totaal overige inkomsten en kosten netto
| 57 | 38.669 | -38.716 | 5.096 | 13 | -71.101 | 90.044 | 133.371 | 60 | 43 | 218 | 657 | 50.604 | 13.413 | 18.158 | 7.597 | 1.238 | -103.388 | 12.011 | 27.552 | -9.327 | 20.728 | 1.041 | 28.759 | 30.488 | 5.758 | 312.14 | 3.987 | 85.8 | -280.853 | 51.692 | 54.34 | 91.759 | 28.09 | 4.01 | -46.827 | 21.96 | 41.081 | 46.223 | 55.814 | 66.597 | -76.123 | 18.442 | 8.394 | 3.779 | -9.477 | 1.916 | 15.063 | -8.055 | 9.274 | -0.83 | 13.123 | -0.278 | -22.876 | 3.375 | 8.233 | -4.124 | -5.905 | 7.897 | -4.518 | 4.463 | -0.789 | -2.348 | 67.066 | -2.348 |
Inkomen voor belasting
| 590 | 671.208 | 314.965 | 659.848 | 649.525 | 440.925 | 477.996 | 764.714 | 254.292 | 429.291 | 48.266 | 825.392 | 10.909 | 22.248 | 21.082 | 161.364 | -142.61 | 273.909 | 47.394 | 350.69 | -12.324 | 160.015 | 84.682 | 286.434 | 67.496 | 83.506 | 371.383 | 231.944 | 79.37 | 35.779 | 119.733 | 112.699 | -85.882 | 337.17 | 111.73 | 147.241 | -85.385 | 492.194 | 88.223 | 303.424 | 72.968 | 389.465 | 145.044 | 261.917 | -11.994 | 315.967 | 56.454 | 197.286 | 85.896 | 280.581 | 98.102 | 169.233 | -67.396 | 128.848 | 6.908 | 168.049 | -45.88 | 160.021 | 35.851 | 30.807 | -65.7 | 111.409 | 37.553 | 73.275 | 37.553 |
Inkomen voor belasting ratio
| 0.112 | 0.13 | 0.07 | 0.133 | 0.132 | 0.084 | 0.097 | 0.148 | 0.055 | 0.084 | 0.012 | 0.232 | 0.003 | 0.006 | 0.006 | 0.05 | -0.052 | 0.077 | 0.016 | 0.104 | -0.004 | 0.049 | 0.029 | 0.097 | 0.024 | 0.028 | 0.137 | 0.084 | 0.03 | 0.012 | 0.046 | 0.046 | -0.037 | 0.116 | 0.044 | 0.059 | -0.038 | 0.188 | 0.044 | 0.142 | 0.038 | 0.151 | 0.076 | 0.134 | -0.007 | 0.161 | 0.035 | 0.124 | 0.057 | 0.182 | 0.079 | 0.133 | -0.066 | 0.12 | 0.007 | 0.163 | -0.052 | 0.159 | 0.043 | 0.041 | -0.085 | 0.092 | 0.033 | 0.116 | 0.033 |
Belastingkosten
| 100 | 165.437 | 126.923 | 245.491 | 212.838 | 186.296 | 192.516 | 255.999 | 90.659 | -133.844 | 47.429 | 396.37 | 45.449 | 89.713 | 68.736 | 76.695 | -42.479 | 247.426 | 34.028 | 139.424 | 20.531 | 102.278 | 51.364 | 121.693 | 13.672 | -38.431 | 106.868 | 62.193 | 38.792 | 138.565 | 39.094 | 44.487 | -48.108 | 136.729 | 57.197 | 72.087 | -4.738 | 184.456 | 41.244 | 103.887 | 34.538 | 189.36 | 57.827 | 102.777 | 2.43 | 121.24 | 27.126 | 74.264 | 41.838 | 107.317 | 50.044 | 66.021 | -21.461 | 68.825 | 2.507 | 57.47 | -0.318 | 24.605 | 15.112 | 11.584 | -5.552 | 60.051 | 5.596 | 6.422 | 5.596 |
Nettowinst
| 489 | 507.191 | 188.043 | 414.357 | 436.686 | 254.628 | 285.481 | 508.715 | 163.632 | 563.135 | 0.837 | 429.021 | -34.539 | -67.465 | -47.654 | 84.669 | -100.131 | 26.483 | 13.366 | 211.267 | -31.173 | 58.718 | 36.389 | 166.318 | 62.017 | 131.365 | 271.83 | 169.751 | 40.577 | -100.61 | 81.476 | 68.702 | -43.656 | 201.718 | 56.821 | 75.154 | -80.647 | 307.738 | 46.978 | 199.537 | 38.43 | 200.105 | 87.218 | 159.139 | -14.424 | 194.727 | 29.328 | 123.021 | 44.058 | 173.264 | 48.059 | 103.21 | -45.934 | 60.023 | 4.401 | 110.579 | -45.562 | 135.415 | 20.738 | 19.223 | -60.148 | 51.576 | 35.305 | 58.69 | 35.305 |
Nettowinstmarge
| 0.093 | 0.099 | 0.042 | 0.083 | 0.088 | 0.048 | 0.058 | 0.099 | 0.035 | 0.11 | 0 | 0.121 | -0.01 | -0.017 | -0.014 | 0.026 | -0.036 | 0.007 | 0.004 | 0.063 | -0.011 | 0.018 | 0.013 | 0.056 | 0.022 | 0.044 | 0.1 | 0.062 | 0.015 | -0.034 | 0.032 | 0.028 | -0.019 | 0.07 | 0.023 | 0.03 | -0.036 | 0.118 | 0.023 | 0.093 | 0.02 | 0.078 | 0.046 | 0.081 | -0.008 | 0.1 | 0.018 | 0.078 | 0.029 | 0.113 | 0.038 | 0.081 | -0.045 | 0.056 | 0.004 | 0.108 | -0.052 | 0.134 | 0.025 | 0.026 | -0.078 | 0.043 | 0.031 | 0.093 | 0.031 |
WPA (Winst Per Aandeel)
| 52.01 | 54.13 | 20.07 | 44.36 | 46.77 | 27.27 | 31.36 | 58.28 | 18.75 | 64.52 | 0.21 | 43.36 | -3.49 | -6.83 | -4.83 | 8.61 | -10.18 | 2.69 | 1.36 | 21.62 | -3.19 | 6.01 | 3.72 | 16.46 | 6.14 | 13 | 26.91 | 16.8 | 4.02 | -9.96 | 8.07 | 6.74 | -4.28 | 19.78 | 5.57 | 7.37 | -7.91 | 30.18 | 4.61 | 19.58 | 3.77 | 19.64 | 8.56 | 15.8 | -1.43 | 19.34 | 2.91 | 12.41 | 4.45 | 17.48 | 4.85 | 10.42 | -4.64 | 6.06 | 0.51 | 12.92 | -1,059.43 | 15.82 | 2.42 | 2.24 | -7.02 | 6.02 | 4.12 | 6.85 | 4.12 |
Verwaterde WPA
| 52.01 | 54.13 | 20.07 | 44.36 | 46.77 | 27.27 | 31.36 | 58.28 | 18.75 | 64.4 | 0.092 | 43.36 | -3.49 | -6.82 | -4.82 | 8.61 | -10.18 | 2.69 | 1.36 | 21.62 | -3.19 | 6.01 | 3.72 | 16.46 | 6.14 | 13 | 26.91 | 16.8 | 4.02 | -9.96 | 8.07 | 6.74 | -4.28 | 19.78 | 5.57 | 7.37 | -7.91 | 30.18 | 4.61 | 19.58 | 3.67 | 19.64 | 8.56 | 15.8 | -1.43 | 19.34 | 2.91 | 12.41 | 4.38 | 17.48 | 4.85 | 10.42 | -4.64 | 6.06 | 0.51 | 12.92 | -1,059.43 | 15.82 | 2.42 | 2.24 | -7.02 | 6.02 | 4.12 | 6.85 | 4.12 |
EBITDA
| 640.25 | 751.161 | 317.766 | 663.269 | 653.25 | 502.545 | 374.849 | 767.829 | 257.498 | 435.333 | -148.815 | 826.981 | 12.677 | 31.236 | 9.559 | 165.612 | -131.432 | 387.628 | 47.888 | 351.263 | -10.9 | 131.1 | 85.075 | 282.288 | 49.686 | 84.749 | 58.403 | 237.918 | -1.534 | 414.042 | 201.871 | 190.37 | -81.132 | 426.052 | 235.158 | 270.106 | -12.128 | 530.436 | 121.694 | 321.893 | 17.476 | 604.438 | 192.243 | 314.736 | 30.689 | 373.285 | 107.819 | 249.185 | 135.077 | 329.839 | 145.804 | 216.944 | -26.94 | 188.995 | 44.268 | 202.132 | -12.768 | 200.717 | 60.612 | 62.813 | -38.262 | 163.053 | 40.704 | 12.551 | 40.704 |
EBITDA ratio
| 0.122 | 0.146 | 0.07 | 0.133 | 0.132 | 0.095 | 0.076 | 0.149 | 0.056 | 0.085 | -0.038 | 0.232 | 0.004 | 0.008 | 0.003 | 0.051 | -0.048 | 0.11 | 0.016 | 0.104 | -0.004 | 0.04 | 0.029 | 0.096 | 0.018 | 0.029 | 0.021 | 0.086 | -0.001 | 0.141 | 0.078 | 0.077 | -0.035 | 0.147 | 0.094 | 0.108 | -0.005 | 0.203 | 0.06 | 0.151 | 0.009 | 0.234 | 0.101 | 0.161 | 0.018 | 0.191 | 0.068 | 0.157 | 0.09 | 0.214 | 0.117 | 0.171 | -0.026 | 0.175 | 0.044 | 0.197 | -0.014 | 0.199 | 0.073 | 0.084 | -0.05 | 0.135 | 0.036 | 0.02 | 0.036 |