create restaurants holdings inc.
TSE:3387.T
1203 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 38,180 | 38,286 | 37,311 | 35,465 | 36,375 | 36,607 | 34,218 | 29,614 | 28,163 | 26,243 | 22,603 | 21,227 | 16,753 | 17,740 | 17,693 | 24,700 | 20,219 | 11,812 | 39,847 | 35,956 | 31,573 | 31,950 | 30,286 | 28,262 | 29,797 | 30,689 | 29,837 | 27,408 | 29,362 | 29,960 | 29,543.332 | 26,999.515 | 28,438.112 | 28,544.295 | 33,491.731 | 25,567.573 | 24,394.645 | 19,817.72 | 18,788.371 | 16,984.316 | 17,366.806 | 16,170.365 | 15,067.316 | 13,623.219 | 13,541.12 | 10,291.522 | 9,522.241 | 8,898.233 | 9,595.509 | 9,151.237 | 8,722.05 | 8,297.586 | 9,183.438 | 8,421.68 | 9,000.954 | 8,676.582 | 9,655.526 | 9,762.742 | 9,204.202 | 8,673.301 | 9,806.511 | 10,050.44 |
Kosten van de omzet
| 10,840 | 14,724 | 14,608 | 10,229 | 10,482 | 10,510 | 9,591 | 8,319 | 7,904 | 7,416 | 6,321 | 5,950 | 4,693 | 5,027 | 5,013 | 6,852 | 5,735 | 3,633 | 11,052 | 10,281 | 8,997 | 9,092 | 8,752 | 8,225 | 8,577 | 8,787 | 8,575 | 7,941 | 8,425 | 8,592 | 8,529.537 | 7,835.005 | 8,168.888 | 8,290.532 | 9,737.55 | 7,491.877 | 6,986.885 | 5,553.621 | 5,279.53 | 4,809.704 | 4,825.88 | 4,454.946 | 4,186.674 | 3,767.414 | 3,735.219 | 2,798.23 | 2,591.926 | 2,438.717 | 2,591.104 | 2,466.109 | 2,368.338 | 2,250.832 | 2,466.808 | 2,293.5 | 2,442.716 | 2,356.612 | 2,588.651 | 2,613.182 | 2,457.718 | 2,330.215 | 2,594.275 | 2,692.762 |
Brutowinst
| 27,340 | 23,562 | 22,703 | 25,236 | 25,893 | 26,097 | 24,627 | 21,295 | 20,259 | 18,827 | 16,282 | 15,277 | 12,060 | 12,713 | 12,680 | 17,848 | 14,484 | 8,179 | 28,795 | 25,675 | 22,576 | 22,858 | 21,534 | 20,037 | 21,220 | 21,902 | 21,262 | 19,467 | 20,937 | 21,368 | 21,013.795 | 19,164.51 | 20,269.224 | 20,253.763 | 23,754.181 | 18,075.696 | 17,407.76 | 14,264.099 | 13,508.841 | 12,174.612 | 12,540.926 | 11,715.419 | 10,880.642 | 9,855.805 | 9,805.901 | 7,493.292 | 6,930.315 | 6,459.516 | 7,004.405 | 6,685.128 | 6,353.712 | 6,046.754 | 6,716.63 | 6,128.18 | 6,558.238 | 6,319.97 | 7,066.875 | 7,149.56 | 6,746.484 | 6,343.086 | 7,212.236 | 7,357.678 |
Brutowinstmarge
| 0.716 | 0.615 | 0.608 | 0.712 | 0.712 | 0.713 | 0.72 | 0.719 | 0.719 | 0.717 | 0.72 | 0.72 | 0.72 | 0.717 | 0.717 | 0.723 | 0.716 | 0.692 | 0.723 | 0.714 | 0.715 | 0.715 | 0.711 | 0.709 | 0.712 | 0.714 | 0.713 | 0.71 | 0.713 | 0.713 | 0.711 | 0.71 | 0.713 | 0.71 | 0.709 | 0.707 | 0.714 | 0.72 | 0.719 | 0.717 | 0.722 | 0.724 | 0.722 | 0.723 | 0.724 | 0.728 | 0.728 | 0.726 | 0.73 | 0.731 | 0.728 | 0.729 | 0.731 | 0.728 | 0.729 | 0.728 | 0.732 | 0.732 | 0.733 | 0.731 | 0.735 | 0.732 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 25,149 | 24,181 | 24,226 | 23,370 | 23,769 | 22,809 | 23,589 | 20,328 | 20,417 | 18,796 | 19,463 | 17,925 | 17,258 | 17,469 | 18,181 | 19,309 | 19,212 | 19,076 | 27,013 | 24,835 | 20,605 | 20,288 | 0 | 19,479 | 19,790 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 314 | 0 | 0 | 0 | 257 | 0 | 0 | 0 | 172 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | -3,822 | -3,896 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,225 | 0 | 0 | 0 | 9,848 | 0 | 0 | 0 | 6,107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 25,149 | 20,359 | 20,330 | 23,370 | 23,769 | 22,809 | 23,589 | 20,328 | 20,417 | 18,796 | 19,463 | 17,925 | 17,258 | 17,469 | 18,181 | 19,309 | 19,212 | 19,076 | 27,013 | 24,835 | 20,605 | 20,288 | 14,634 | 19,479 | 19,790 | 20,193 | 18,993 | 19,021 | 19,230 | 19,376 | 19,072 | 18,752 | 18,527 | 18,493 | 21,652 | 16,806 | 15,538 | 12,755 | 12,539 | 11,577 | 11,187 | 10,471 | 10,105 | 9,222 | 8,582 | 6,423 | 6,279 | 6,164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 97 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5,136 | 905 | -7,054 | -10,993 | -6,277 | -550 | -1,991 | -2,814 | -3,169 | 3,124 | 309 | 499 | -255 | 20,704 | 212 | 213 | 266 | 132 | 182 | 169 | 173 | 157.677 | 174.265 | 176.395 | 192.253 | 312.472 | 181.33 | 173.548 | 159.111 | 115.222 | 84.071 | 85.031 | 183.408 | 115.197 | 48.614 | 58.406 | 49.713 | 43.519 | 50.324 | 54.979 | 58.105 | 229.307 | 174.704 | 233.928 | 213.821 | 40.772 | 46.605 | 55.924 | 50.909 | 42.065 | 46.553 | 49.583 | 34.648 |
Bedrijfskosten
| 25,246 | 20,359 | 20,330 | 23,632 | 24,713 | 23,116 | 25,226 | 20,700 | 20,338 | 13,660 | 20,368 | 10,871 | 6,265 | 11,192 | 17,631 | 17,318 | 16,398 | 15,907 | 30,137 | 25,144 | 21,104 | 20,033 | 20,704 | 19,691 | 20,003 | 20,193 | 18,993 | 19,021 | 19,230 | 19,376 | 19,071.95 | 18,751.499 | 18,526.988 | 18,493.799 | 21,652.109 | 16,806.69 | 15,537.642 | 12,755.458 | 12,539.107 | 11,576.967 | 11,187.11 | 10,471.632 | 10,105.259 | 9,221.86 | 8,581.718 | 6,423.974 | 6,279.058 | 6,163.994 | 6,070.801 | 5,872.065 | 5,627.608 | 5,623.157 | 5,658.087 | 5,620.84 | 6,028.706 | 6,092.693 | 6,181.086 | 6,372.79 | 6,262.222 | 6,304.866 | 6,479.767 | 6,559.179 |
Bedrijfsresultaat
| 2,093 | 3,203 | 2,373 | 1,603 | 1,178 | 2,981 | -598 | 593 | -79 | 5,166 | -4,087 | 4,405 | 5,794 | 1,520 | -4,951 | 529 | -1,915 | -7,728 | -1,343 | 530 | 1,472 | 2,824 | 828 | 344 | 1,216 | 1,709 | 2,269 | 446 | 1,708 | 1,990 | 1,941.846 | 413.01 | 1,742.236 | 1,759.963 | 2,102.071 | 1,269.007 | 1,870.117 | 1,508.64 | 969.734 | 597.646 | 1,353.815 | 1,243.787 | 775.383 | 633.946 | 1,224.182 | 1,069.317 | 651.257 | 295.522 | 933.605 | 813.061 | 726.104 | 423.596 | 1,058.542 | 507.339 | 529.531 | 227.276 | 885.789 | 776.77 | 484.262 | 38.219 | 732.468 | 798.498 |
Bedrijfsresultaat ratio
| 0.055 | 0.084 | 0.064 | 0.045 | 0.032 | 0.081 | -0.017 | 0.02 | -0.003 | 0.197 | -0.181 | 0.208 | 0.346 | 0.086 | -0.28 | 0.021 | -0.095 | -0.654 | -0.034 | 0.015 | 0.047 | 0.088 | 0.027 | 0.012 | 0.041 | 0.056 | 0.076 | 0.016 | 0.058 | 0.066 | 0.066 | 0.015 | 0.061 | 0.062 | 0.063 | 0.05 | 0.077 | 0.076 | 0.052 | 0.035 | 0.078 | 0.077 | 0.051 | 0.047 | 0.09 | 0.104 | 0.068 | 0.033 | 0.097 | 0.089 | 0.083 | 0.051 | 0.115 | 0.06 | 0.059 | 0.026 | 0.092 | 0.08 | 0.053 | 0.004 | 0.075 | 0.079 |
Totaal overige inkomsten en kosten netto
| -257 | -619 | -1,120 | -150 | -177 | -59 | -258 | -199 | -24 | -38 | 21,446 | -112 | -87 | -60 | -255 | -148 | -217 | -221 | -153 | -220 | 32 | -27 | -471 | -65 | -83 | 143 | -493 | 340 | -171 | 136 | -311.266 | 20.593 | 16.19 | -12.846 | -250.587 | -103.795 | 262.161 | 55.568 | 4,475.299 | -122.903 | -74.754 | -247.282 | 37.883 | -207.76 | -90.358 | -54.94 | 4.561 | -133.379 | 27.464 | 1.834 | 37.713 | 130.981 | 81.251 | -620.2 | -244.949 | -44.129 | -175.288 | -102.308 | -152.913 | -117.89 | -40.419 | -252.209 |
Inkomen voor belasting
| 1,836 | 2,584 | 1,253 | 1,453 | 1,001 | 2,924 | -856 | 394 | -103 | 5,130 | -4,332 | 4,295 | 5,709 | 1,461 | -5,205 | 381 | -2,132 | -7,949 | -1,495 | 310 | 1,504 | 2,798 | 358 | 280 | 1,134 | 1,852 | 1,777 | 785 | 1,537 | 2,127 | 1,630.579 | 433.603 | 1,758.426 | 1,747.118 | 1,851.484 | 1,165.212 | 2,132.279 | 1,564.208 | 5,445.033 | 474.743 | 1,279.061 | 996.505 | 813.267 | 426.185 | 1,133.825 | 1,014.377 | 655.818 | 162.143 | 961.068 | 814.897 | 763.817 | 554.578 | 1,139.794 | -112.86 | 284.583 | 183.148 | 710.501 | 674.462 | 331.349 | -79.67 | 692.05 | 546.29 |
Inkomen voor belasting ratio
| 0.048 | 0.067 | 0.034 | 0.041 | 0.028 | 0.08 | -0.025 | 0.013 | -0.004 | 0.195 | -0.192 | 0.202 | 0.341 | 0.082 | -0.294 | 0.015 | -0.105 | -0.673 | -0.038 | 0.009 | 0.048 | 0.088 | 0.012 | 0.01 | 0.038 | 0.06 | 0.06 | 0.029 | 0.052 | 0.071 | 0.055 | 0.016 | 0.062 | 0.061 | 0.055 | 0.046 | 0.087 | 0.079 | 0.29 | 0.028 | 0.074 | 0.062 | 0.054 | 0.031 | 0.084 | 0.099 | 0.069 | 0.018 | 0.1 | 0.089 | 0.088 | 0.067 | 0.124 | -0.013 | 0.032 | 0.021 | 0.074 | 0.069 | 0.036 | -0.009 | 0.071 | 0.054 |
Belastingkosten
| 376 | 538 | -156 | 523 | 92 | 563 | -530 | 82 | -123 | 1,257 | -2,606 | 1,177 | 1,510 | 392 | 496 | 81 | -340 | -28 | -379 | 149 | 514 | 1,015 | 235 | 124 | 406 | 889 | 746 | 421 | 619 | 883 | 409.341 | 128.46 | 263.746 | 694.636 | 561.664 | 416.426 | 731.289 | 741.736 | 137.217 | 223.998 | 582.034 | 682.715 | 366.117 | 213.915 | 505.95 | 489.93 | 251.121 | 112.097 | 336.115 | 576.981 | 300.432 | 179.435 | 582.232 | -31.34 | 109.404 | 103.376 | 304.973 | 297.541 | 167.854 | -4.929 | 309.661 | 249.992 |
Nettowinst
| 1,340 | 1,852 | 1,140 | 863 | 887 | 2,150 | -401 | 275 | 88 | 3,422 | -1,530 | 2,625 | 3,755 | 1,067 | -5,095 | 385 | -1,744 | -7,304 | -1,214 | 91 | 861 | 1,539 | -99 | -23 | 536 | 761 | 708 | 176 | 703 | 914 | 970.601 | 135.14 | 1,320.716 | 867.103 | 958.123 | 483.065 | 1,216.164 | 664.228 | 5,283.223 | 223.795 | 674.764 | 313.789 | 447.149 | 212.27 | 627.876 | 524.446 | 404.698 | 50.046 | 624.952 | 237.916 | 463.384 | 375.142 | 557.562 | -81.519 | 175.18 | 79.772 | 405.527 | 376.92 | 161.777 | -73.376 | 383.857 | 297.534 |
Nettowinstmarge
| 0.035 | 0.048 | 0.031 | 0.024 | 0.024 | 0.059 | -0.012 | 0.009 | 0.003 | 0.13 | -0.068 | 0.124 | 0.224 | 0.06 | -0.288 | 0.016 | -0.086 | -0.618 | -0.03 | 0.003 | 0.027 | 0.048 | -0.003 | -0.001 | 0.018 | 0.025 | 0.024 | 0.006 | 0.024 | 0.031 | 0.033 | 0.005 | 0.046 | 0.03 | 0.029 | 0.019 | 0.05 | 0.034 | 0.281 | 0.013 | 0.039 | 0.019 | 0.03 | 0.016 | 0.046 | 0.051 | 0.043 | 0.006 | 0.065 | 0.026 | 0.053 | 0.045 | 0.061 | -0.01 | 0.019 | 0.009 | 0.042 | 0.039 | 0.018 | -0.008 | 0.039 | 0.03 |
WPA (Winst Per Aandeel)
| 6.37 | 8.8 | 5.42 | 4.1 | 4.22 | 10.23 | -1.91 | 1.31 | 0.42 | 16.28 | -7.3 | 13.74 | 20.11 | 5.71 | -27.28 | 2.06 | -9.34 | -39.11 | -6.52 | 0.34 | 4.61 | 8.24 | -0.53 | -0.12 | 5.68 | 9.08 | 3.75 | 0.93 | 3.72 | 9.68 | 5.14 | 0.72 | 7 | 4.6 | 5.08 | 2.56 | 6.44 | 3.52 | 27.99 | 1.19 | 3.57 | 3.32 | 2.37 | 1.12 | 3.87 | 6.46 | 2.49 | 0.31 | 2.27 | 1.73 | 1.68 | 2.72 | 4.05 | -0.59 | 0.64 | 0.58 | 2.94 | 2.73 | 0.59 | -0.53 | 2.83 | 2.19 |
Verwaterde WPA
| 6.37 | 8.8 | 5.42 | 4.1 | 4.22 | 10.23 | -1.91 | 1.31 | 0.42 | 16.28 | -7.3 | 13.74 | 20.11 | 5.71 | -27.28 | 2.06 | -9.34 | -39.1 | -6.5 | 0.34 | 4.61 | 8.24 | -0.53 | -0.12 | 5.68 | 9.07 | 3.75 | 0.93 | 3.72 | 9.61 | 5.14 | 0.72 | 7 | 4.56 | 5.08 | 2.56 | 6.44 | 1.65 | 27.99 | 1.19 | 3.57 | 3.32 | 2.37 | 1.12 | 3.87 | 6.46 | 2.49 | 0.31 | 2.27 | 1.73 | 1.68 | 2.72 | 4.05 | -0.59 | 0.64 | 0.58 | 2.94 | 2.73 | 0.59 | -0.53 | 2.83 | 2.19 |
EBITDA
| 6,001 | 7,025 | 6,269 | 5,466 | 5,250 | 6,854 | 3,151 | 4,343 | 3,833 | 9,145 | 11 | 8,537 | 9,863 | 5,791 | -584 | 4,935 | 2,374 | -3,391 | 3,638 | 4,967 | 5,838 | 6,631 | 1,608 | 903 | 2,757 | 3,008 | 2,410 | 628 | 1,879 | 2,162 | 2,112.136 | 587.275 | 1,918.63 | 1,952.215 | 2,277.628 | 1,407.54 | 2,213.671 | 1,639.165 | 7,492.759 | 681.719 | 1,438.846 | 1,427.192 | 891.716 | 682.559 | 1,282.59 | 1,119.027 | 695.368 | 345.844 | 988.587 | 871.164 | 1,254.675 | 874.196 | 1,558.942 | 981.415 | 867.068 | 571.713 | 1,238.698 | 1,120.935 | 884.49 | 438.804 | 1,117.262 | 1,159.161 |
EBITDA ratio
| 0.157 | 0.183 | 0.168 | 0.154 | 0.144 | 0.187 | 0.092 | 0.147 | 0.136 | 0.348 | 0 | 0.402 | 0.589 | 0.326 | -0.033 | 0.2 | 0.117 | -0.287 | 0.091 | 0.138 | 0.185 | 0.208 | 0.053 | 0.032 | 0.093 | 0.098 | 0.081 | 0.023 | 0.064 | 0.072 | 0.071 | 0.022 | 0.067 | 0.068 | 0.068 | 0.055 | 0.091 | 0.083 | 0.399 | 0.04 | 0.083 | 0.088 | 0.059 | 0.05 | 0.095 | 0.109 | 0.073 | 0.039 | 0.103 | 0.095 | 0.144 | 0.105 | 0.17 | 0.117 | 0.096 | 0.066 | 0.128 | 0.115 | 0.096 | 0.051 | 0.114 | 0.115 |