Seven & i Holdings Co., Ltd.
TSE:3382.T
2205 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 3,300,783 | 2,734,750 | 2,891,546 | 3,033,194 | 2,896,347 | 2,650,666 | 2,987,521 | 3,172,276 | 3,204,188 | 2,447,317 | 2,600,280 | 2,503,023 | 2,091,077 | 1,555,371 | 1,489,910 | 1,488,399 | 1,396,580 | 1,391,828 | 1,668,826 | 1,662,308 | 1,716,768 | 1,596,456 | 1,718,837 | 1,728,840 | 1,744,504 | 1,599,034 | 1,558,094 | 1,492,523 | 1,519,112 | 1,468,086 | 1,546,760 | 1,422,762 | 1,471,417 | 1,394,749 | 1,531,812 | 1,518,900 | 1,554,211 | 1,440,781 | 1,537,197 | 1,497,329 | 1,532,309 | 1,472,113 | 1,445,221 | 1,378,934 | 1,442,725 | 1,364,939 | 1,314,097 | 1,226,883 | 1,243,635 | 1,207,027 | 1,237,864 | 1,191,238 | 1,234,891 | 1,122,349 | 1,294,181 | 1,266,383 | 1,313,353 | 1,245,820 | 1,295,115 | 1,269,775 | 1,304,669 | 1,241,734 |
Kosten van de omzet
| 2,373,468 | 2,045,503 | 2,142,456 | 2,144,783 | 2,005,830 | 1,867,536 | 2,127,751 | 2,291,814 | 2,374,392 | 1,709,660 | 1,855,551 | 1,759,255 | 1,411,907 | 990,659 | 914,666 | 894,044 | 806,108 | 865,207 | 1,065,000 | 1,053,955 | 1,105,695 | 1,014,933 | 1,108,657 | 1,130,084 | 1,138,520 | 1,034,555 | 991,979 | 922,685 | 939,020 | 919,536 | 982,305 | 868,213 | 901,160 | 850,360 | 962,912 | 955,331 | 985,107 | 900,618 | 996,942 | 968,029 | 997,659 | 963,580 | 948,818 | 891,331 | 946,985 | 907,083 | 859,115 | 784,948 | 792,931 | 781,276 | 800,843 | 765,545 | 794,075 | 718,111 | 855,484 | 823,890 | 860,126 | 824,911 | 861,413 | 831,951 | 855,168 | 807,046 |
Brutowinst
| 927,315 | 689,247 | 749,090 | 888,411 | 890,517 | 783,130 | 859,770 | 880,462 | 829,796 | 737,657 | 744,729 | 743,768 | 679,170 | 564,712 | 575,244 | 594,355 | 590,472 | 526,621 | 603,826 | 608,353 | 611,073 | 581,523 | 610,180 | 598,756 | 605,984 | 564,479 | 566,115 | 569,838 | 580,092 | 548,550 | 564,455 | 554,549 | 570,257 | 544,389 | 568,900 | 563,569 | 569,104 | 540,163 | 540,255 | 529,300 | 534,650 | 508,533 | 496,403 | 487,603 | 495,740 | 457,856 | 454,982 | 441,935 | 450,704 | 425,751 | 437,021 | 425,693 | 440,816 | 404,238 | 438,697 | 442,493 | 453,227 | 420,909 | 433,702 | 437,824 | 449,501 | 434,688 |
Brutowinstmarge
| 0.281 | 0.252 | 0.259 | 0.293 | 0.307 | 0.295 | 0.288 | 0.278 | 0.259 | 0.301 | 0.286 | 0.297 | 0.325 | 0.363 | 0.386 | 0.399 | 0.423 | 0.378 | 0.362 | 0.366 | 0.356 | 0.364 | 0.355 | 0.346 | 0.347 | 0.353 | 0.363 | 0.382 | 0.382 | 0.374 | 0.365 | 0.39 | 0.388 | 0.39 | 0.371 | 0.371 | 0.366 | 0.375 | 0.351 | 0.353 | 0.349 | 0.345 | 0.343 | 0.354 | 0.344 | 0.335 | 0.346 | 0.36 | 0.362 | 0.353 | 0.353 | 0.357 | 0.357 | 0.36 | 0.339 | 0.349 | 0.345 | 0.338 | 0.335 | 0.345 | 0.345 | 0.35 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 82,957 | 0 | 0 | 0 | 556,104 | 0 | 0 | 0 | 257,707 | 0 | 0 | 0 | 161,192 | 0 | 0 | 0 | 148,354 | 0 | 0 | 0 | 157,799 | 0 | 0 | 0 | 333,783 | 0 | 0 | 0 | 313,533 | 0 | 0 | 0 | 114,743 | 0 | 0 | 0 | 116,713 | 0 | 0 | 0 | 278,789 | 0 | 0 | 0 | 256,423 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 103,036 | 0 | 0 | 0 | 97,091 | 0 | 0 | 0 | 123,214 | 0 | 0 | 0 | 112,921 | 0 | 0 | 0 | 135,938 | 0 | 0 | 0 | 134,850 | 0 | 0 | 0 | 136,473 | 0 | 0 | 0 | 160,355 | 0 | 0 | 0 | 176,335 | 0 | 0 | 0 | 165,645 | 0 | 0 | 0 | 127,099 | 0 | 0 | 0 | 119,292 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 691,030 | 629,902 | 624,860 | 622,550 | 731,394 | 701,137 | 653,195 | 625,869 | 607,232 | 635,289 | 380,921 | 627,011 | 570,512 | 428,948 | 274,113 | 488,462 | 482,124 | 455,230 | 284,292 | 494,395 | 496,281 | 491,188 | 292,649 | 494,111 | 492,750 | 478,102 | 470,256 | 468,505 | 469,767 | 464,408 | 473,888 | 462,010 | 470,274 | 462,905 | 291,078 | 474,992 | 478,500 | 458,307 | 282,358 | 447,070 | 444,902 | 431,055 | 405,888 | 403,044 | 404,849 | 384,163 | 375,715 | 372,711 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 799,663 | -392 | -244 | -1,472 | 526 | -429 | -1,870 | -2,240 | -1,532 | -525 | -3,625 | -1,506 | -81 | -2,867 | 1,437 | -3,347 | 391 | 19 | -502 | -734 | -145 | -188 | -672 | -260 | 425 | 474 | -837 | -103 | 264 | 101 | -1,355 | 1,068 | -32 | 402 | 59 | 520 | -512 | -57 | -541 | 433 | 922 | 456 | 1,300 | -197 | 416 | -247 | 192 | -95 | 389 | -371 | -773 | 430 | 533 | 31 | 599 | 357 | 65 | 376 | 1,115 | -154 | 822 | 576 |
Bedrijfskosten
| 799,663 | 629,902 | 624,860 | 719,508 | 731,394 | 701,137 | 748,118 | 720,357 | 697,396 | 635,289 | 659,996 | 627,011 | 570,512 | 487,200 | 494,540 | 488,462 | 482,124 | 455,230 | 498,641 | 494,395 | 496,281 | 491,188 | 502,835 | 494,111 | 492,750 | 478,102 | 470,252 | 468,505 | 469,767 | 464,408 | 473,883 | 462,010 | 470,274 | 462,905 | 477,613 | 474,992 | 478,500 | 458,307 | 446,373 | 447,070 | 444,902 | 431,055 | 405,882 | 403,044 | 404,849 | 384,163 | 375,711 | 372,711 | 370,801 | 358,459 | 361,172 | 359,663 | 358,858 | 336,009 | -29,159 | 386,074 | 386,331 | 368,472 | -27,809 | 385,310 | 390,012 | 376,039 |
Bedrijfsresultaat
| 127,652 | 59,345 | 124,230 | 168,904 | 159,123 | 81,992 | 111,648 | 160,106 | 132,400 | 102,367 | 84,726 | 116,757 | 108,658 | 77,512 | 80,697 | 105,894 | 108,348 | 71,390 | 105,181 | 113,958 | 114,792 | 90,335 | 107,339 | 104,647 | 113,234 | 86,376 | 95,858 | 101,333 | 110,325 | 84,141 | 90,567 | 92,540 | 99,983 | 81,483 | 91,283 | 88,578 | 90,603 | 81,856 | 93,876 | 82,230 | 89,747 | 77,478 | 90,516 | 84,560 | 90,891 | 73,692 | 79,268 | 69,222 | 79,904 | 67,291 | 75,844 | 66,029 | 81,957 | 68,228 | 67,594 | 56,419 | 66,895 | 52,436 | 56,013 | 52,514 | 59,489 | 58,649 |
Bedrijfsresultaat ratio
| 0.039 | 0.022 | 0.043 | 0.056 | 0.055 | 0.031 | 0.037 | 0.05 | 0.041 | 0.042 | 0.033 | 0.047 | 0.052 | 0.05 | 0.054 | 0.071 | 0.078 | 0.051 | 0.063 | 0.069 | 0.067 | 0.057 | 0.062 | 0.061 | 0.065 | 0.054 | 0.062 | 0.068 | 0.073 | 0.057 | 0.059 | 0.065 | 0.068 | 0.058 | 0.06 | 0.058 | 0.058 | 0.057 | 0.061 | 0.055 | 0.059 | 0.053 | 0.063 | 0.061 | 0.063 | 0.054 | 0.06 | 0.056 | 0.064 | 0.056 | 0.061 | 0.055 | 0.066 | 0.061 | 0.052 | 0.045 | 0.051 | 0.042 | 0.043 | 0.041 | 0.046 | 0.047 |
Totaal overige inkomsten en kosten netto
| -73,938 | -21,931 | -69,128 | -22,794 | -147,910 | -17,411 | -46,675 | -20,765 | -28,156 | -8,166 | -32,326 | -17,132 | -13,542 | -12,799 | -29,442 | -15,875 | -20,243 | -42,000 | -28,560 | -19,778 | -21,546 | -7,918 | -31,447 | -19,407 | -27,566 | -15,770 | -62,468 | -6,381 | -19,038 | -27,455 | -45,115 | -16,707 | -78,556 | -6,631 | -20,441 | -8,504 | -14,570 | -5,034 | -11,558 | -4,950 | -10,105 | -6,529 | -10,858 | -3,946 | -7,333 | -6,298 | -9,509 | -7,275 | -10,224 | -5,959 | -8,219 | -5,991 | -8,227 | -38,812 | -413,818 | -2,425 | -586 | -3,489 | -467,684 | -5,659 | -9,160 | -6,558 |
Inkomen voor belasting
| 53,714 | 37,414 | 55,102 | 146,110 | 11,212 | 64,583 | 64,973 | 139,341 | 104,244 | 94,203 | 52,400 | 99,626 | 95,115 | 64,713 | 51,262 | 90,018 | 88,105 | 29,391 | 76,625 | 94,181 | 93,245 | 82,418 | 75,897 | 85,239 | 85,668 | 70,607 | 33,394 | 94,952 | 91,288 | 56,686 | 45,457 | 75,832 | 21,427 | 74,853 | 70,846 | 80,074 | 76,033 | 76,822 | 82,324 | 77,279 | 79,642 | 70,950 | 79,664 | 80,613 | 83,559 | 67,394 | 69,762 | 61,948 | 69,679 | 61,333 | 67,629 | 60,039 | 73,731 | 29,417 | 54,038 | 53,994 | 66,310 | 48,948 | -6,173 | 46,855 | 50,329 | 52,091 |
Inkomen voor belasting ratio
| 0.016 | 0.014 | 0.019 | 0.048 | 0.004 | 0.024 | 0.022 | 0.044 | 0.033 | 0.038 | 0.02 | 0.04 | 0.045 | 0.042 | 0.034 | 0.06 | 0.063 | 0.021 | 0.046 | 0.057 | 0.054 | 0.052 | 0.044 | 0.049 | 0.049 | 0.044 | 0.021 | 0.064 | 0.06 | 0.039 | 0.029 | 0.053 | 0.015 | 0.054 | 0.046 | 0.053 | 0.049 | 0.053 | 0.054 | 0.052 | 0.052 | 0.048 | 0.055 | 0.058 | 0.058 | 0.049 | 0.053 | 0.05 | 0.056 | 0.051 | 0.055 | 0.05 | 0.06 | 0.026 | 0.042 | 0.043 | 0.05 | 0.039 | -0.005 | 0.037 | 0.039 | 0.042 |
Belastingkosten
| 18,909 | 14,760 | 11,433 | 41,613 | -30,833 | 19,590 | 16,271 | 37,977 | 29,965 | 26,378 | 13,364 | 28,073 | 28,200 | 18,976 | -485 | 27,368 | 24,870 | 12,686 | 23,524 | 30,750 | 31,021 | 25,968 | 25,016 | 25,648 | 30,224 | 23,463 | -1,844 | 32,439 | 30,829 | 17,999 | 21,911 | 29,367 | 26,103 | 29,365 | 33,939 | 38,105 | 30,949 | 32,101 | 34,746 | 31,422 | 32,131 | 29,344 | 29,451 | 32,625 | 34,317 | 26,789 | 23,871 | 29,151 | 32,077 | 25,740 | 18,812 | 26,422 | 31,344 | 13,679 | 30,250 | 24,249 | 26,035 | 21,762 | 16,980 | 18,279 | 26,595 | 24,875 |
Nettowinst
| 30,854 | 21,388 | 42,461 | 101,934 | 38,048 | 42,180 | 46,268 | 98,619 | 71,050 | 65,039 | 35,897 | 68,377 | 63,482 | 43,018 | 48,275 | 58,468 | 58,582 | 13,937 | 48,217 | 59,321 | 58,551 | 52,096 | 46,733 | 54,916 | 58,468 | 42,887 | 31,887 | 59,842 | 55,793 | 33,628 | 21,212 | 42,058 | -9,670 | 43,150 | 35,491 | 40,918 | 42,293 | 42,228 | 45,669 | 43,409 | 44,381 | 39,520 | 47,676 | 44,663 | 45,919 | 37,433 | 41,100 | 30,052 | 34,321 | 32,591 | 46,181 | 30,866 | 39,684 | 13,105 | 21,741 | 27,792 | 38,134 | 24,294 | -24,473 | 25,660 | 19,995 | 23,692 |
Nettowinstmarge
| 0.009 | 0.008 | 0.015 | 0.034 | 0.013 | 0.016 | 0.015 | 0.031 | 0.022 | 0.027 | 0.014 | 0.027 | 0.03 | 0.028 | 0.032 | 0.039 | 0.042 | 0.01 | 0.029 | 0.036 | 0.034 | 0.033 | 0.027 | 0.032 | 0.034 | 0.027 | 0.02 | 0.04 | 0.037 | 0.023 | 0.014 | 0.03 | -0.007 | 0.031 | 0.023 | 0.027 | 0.027 | 0.029 | 0.03 | 0.029 | 0.029 | 0.027 | 0.033 | 0.032 | 0.032 | 0.027 | 0.031 | 0.024 | 0.028 | 0.027 | 0.037 | 0.026 | 0.032 | 0.012 | 0.017 | 0.022 | 0.029 | 0.02 | -0.019 | 0.02 | 0.015 | 0.019 |
WPA (Winst Per Aandeel)
| 11.89 | 8.2 | 16.11 | 38.47 | 14.36 | 15.92 | 17.46 | 37.22 | 80.45 | 73.65 | 40.65 | 77.43 | 71.89 | 48.72 | 54.67 | 66.22 | 66.36 | 15.79 | 54.62 | 67.19 | 66.19 | 58.89 | 52.83 | 62.08 | 66.1 | 48.48 | 36.05 | 67.65 | 63.08 | 38.02 | 23.98 | 47.55 | -3.67 | 48.8 | 40.14 | 46.28 | 47.84 | 47.77 | 51.66 | 49.1 | 50.2 | 44.7 | 53.93 | 50.52 | 51.97 | 42.37 | 46.52 | 34.01 | 38.85 | 36.89 | 52.27 | 34.94 | 44.92 | 14.83 | 24.61 | 31.11 | 43.16 | 27.05 | -9.29 | 28.4 | 22.13 | 26.22 |
Verwaterde WPA
| 11.88 | 8.2 | 16.11 | 38.47 | 14.36 | 15.92 | 17.46 | 37.22 | 80.45 | 73.65 | 40.65 | 77.43 | 71.89 | 48.72 | 54.67 | 66.22 | 66.36 | 15.78 | 54.62 | 67.19 | 66.19 | 58.84 | 52.83 | 62.08 | 66.1 | 48.44 | 36.05 | 67.65 | 63.08 | 37.98 | 23.98 | 47.55 | -3.67 | 48.76 | 40.14 | 46.28 | 47.84 | 47.72 | 51.66 | 49.1 | 50.2 | 44.67 | 53.93 | 50.52 | 51.97 | 42.34 | 46.52 | 34.01 | 38.85 | 36.87 | 52.27 | 34.91 | 44.89 | 14.83 | 24.61 | 31.1 | 43.15 | 27.05 | -9.29 | 28.4 | 22.13 | 26.22 |
EBITDA
| 218,963 | 195,487 | 258,671 | 303,014 | 292,499 | 210,453 | 242,530 | 287,277 | 254,047 | 215,120 | 191,536 | 217,149 | 198,542 | 143,141 | 149,874 | 169,462 | 173,107 | 136,050 | 169,482 | 176,841 | 179,021 | 153,168 | 171,378 | 168,040 | 176,334 | 147,197 | 155,437 | 160,894 | 169,957 | 143,071 | 148,074 | 150,631 | 157,746 | 140,351 | 150,382 | 146,350 | 146,914 | 134,699 | 145,029 | 131,978 | 139,262 | 125,699 | 136,035 | 128,137 | 134,610 | 115,648 | 131,150 | 114,103 | 123,218 | 108,678 | 128,249 | 103,615 | 118,675 | 102,511 | 520,478 | 92,720 | 101,060 | 85,693 | 555,832 | 87,480 | 95,002 | 92,866 |
EBITDA ratio
| 0.066 | 0.071 | 0.089 | 0.1 | 0.101 | 0.079 | 0.081 | 0.091 | 0.079 | 0.088 | 0.074 | 0.087 | 0.095 | 0.092 | 0.101 | 0.114 | 0.124 | 0.098 | 0.102 | 0.106 | 0.104 | 0.096 | 0.1 | 0.097 | 0.101 | 0.092 | 0.1 | 0.108 | 0.112 | 0.097 | 0.096 | 0.106 | 0.107 | 0.101 | 0.098 | 0.096 | 0.095 | 0.093 | 0.094 | 0.088 | 0.091 | 0.085 | 0.094 | 0.093 | 0.093 | 0.085 | 0.1 | 0.093 | 0.099 | 0.09 | 0.104 | 0.087 | 0.096 | 0.091 | 0.402 | 0.073 | 0.077 | 0.069 | 0.429 | 0.069 | 0.073 | 0.075 |