Tianjin Port Development Holdings Limited
HKEX:3382.HK
0.61 (HKD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 6,742.446 | 7,238.216 | 6,241.555 | 5,902.65 | 7,107.104 | 8,623.741 | 8,736.269 | 9,160.302 | 6,320.802 | 7,987.021 | 7,079.93 | 8,368.745 | 7,487.53 | 8,424.704 | 8,178.789 | 8,754.474 | 7,663.403 | 9,015.921 | 11,460.256 | 19,420.292 | 14,065.32 | 12,143.893 | 9,897.396 | 5,527.212 | 4,483.67 | 4,483.67 | 4,483.67 | 4,483.67 | 4,136.924 | 4,136.924 | 4,136.924 | 4,136.924 | 3,763.18 | 3,763.18 | 3,763.18 | 3,763.18 | 350.695 | 350.695 | 350.695 | 350.695 | 314.748 | 314.748 | 314.748 | 314.748 | 298.444 | 298.444 | 298.444 | 298.444 | 259.124 | 259.124 | 259.124 | 259.124 | 224.556 | 224.556 | 224.556 | 224.556 |
Kosten van de omzet
| 4,774.096 | 5,588.956 | 4,227.545 | 4,292.109 | 5,407.255 | 6,764.773 | 6,788.177 | 7,278.834 | 4,864.869 | 6,217.136 | 5,644.894 | 6,746.597 | 5,929.032 | 6,586.603 | 6,375.174 | 6,438.319 | 5,410.322 | 6,718.524 | 9,099.33 | 16,946.197 | 11,971.009 | 10,029.272 | 7,956.601 | 4,513.358 | 3,490.53 | 3,490.53 | 3,490.53 | 3,490.53 | 3,256.147 | 3,256.147 | 3,256.147 | 3,256.147 | 2,961.145 | 2,961.145 | 2,961.145 | 2,961.145 | 246.475 | 246.475 | 246.475 | 246.475 | 172.423 | 172.423 | 172.423 | 172.423 | 140.425 | 140.425 | 140.425 | 140.425 | 121.041 | 121.041 | 121.041 | 121.041 | 112.223 | 112.223 | 112.223 | 112.223 |
Brutowinst
| 1,968.35 | 1,649.26 | 2,014.01 | 1,610.541 | 1,699.849 | 1,858.968 | 1,948.092 | 1,881.468 | 1,455.933 | 1,769.885 | 1,435.036 | 1,622.148 | 1,558.498 | 1,838.101 | 1,803.615 | 2,316.155 | 2,253.081 | 2,297.397 | 2,360.926 | 2,474.095 | 2,094.311 | 2,114.621 | 1,940.795 | 1,013.854 | 993.14 | 993.14 | 993.14 | 993.14 | 880.777 | 880.777 | 880.777 | 880.777 | 802.035 | 802.035 | 802.035 | 802.035 | 104.22 | 104.22 | 104.22 | 104.22 | 142.325 | 142.325 | 142.325 | 142.325 | 158.019 | 158.019 | 158.019 | 158.019 | 138.083 | 138.083 | 138.083 | 138.083 | 112.333 | 112.333 | 112.333 | 112.333 |
Brutowinstmarge
| 0.292 | 0.228 | 0.323 | 0.273 | 0.239 | 0.216 | 0.223 | 0.205 | 0.23 | 0.222 | 0.203 | 0.194 | 0.208 | 0.218 | 0.221 | 0.265 | 0.294 | 0.255 | 0.206 | 0.127 | 0.149 | 0.174 | 0.196 | 0.183 | 0.222 | 0.222 | 0.222 | 0.222 | 0.213 | 0.213 | 0.213 | 0.213 | 0.213 | 0.213 | 0.213 | 0.213 | 0.297 | 0.297 | 0.297 | 0.297 | 0.452 | 0.452 | 0.452 | 0.452 | 0.529 | 0.529 | 0.529 | 0.529 | 0.533 | 0.533 | 0.533 | 0.533 | 0.5 | 0.5 | 0.5 | 0.5 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 1,099.705 | 897.726 | 1,129.25 | 881.36 | 1,289.312 | 902.397 | 1,092.448 | 678.414 | 971.311 | 703.185 | 1,053.904 | 750.679 | 1,136.981 | 775.608 | 1,065.171 | 914.49 | 1,116.611 | 951.702 | 1,238.065 | 944.975 | 1,141.813 | 875.27 | 504.271 | 484.615 | 484.615 | 484.615 | 484.615 | 443.843 | 443.843 | 443.843 | 443.843 | 392.045 | 392.045 | 392.045 | 392.045 | 112.581 | 112.581 | 112.581 | 112.581 | 90.9 | 90.9 | 90.9 | 90.9 | 77.452 | 77.452 | 77.452 | 77.452 | 69.453 | 69.453 | 69.453 | 69.453 | 60.729 | 60.729 | 60.729 | 60.729 |
Verkoop- en marketingkosten
| 0 | -18.186 | -16.202 | -10.245 | -26.952 | -11.822 | -22.715 | -10.863 | -9.61 | -14.891 | -8.415 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -536.955 | -501.789 | -501.789 | -480.352 | -480.352 | -480.352 | -480.352 | 0 | 0 | 0 | 0 | -389.76 | -389.76 | -389.76 | -389.76 | -112.412 | -112.412 | -112.412 | -112.412 | 0 | 0 | 0 | 0 | -69.651 | -69.651 | -69.651 | -69.651 | -65.034 | -65.034 | -65.034 | -65.034 | -58.56 | -58.56 | -58.56 | -58.56 |
Verkoop-, algemene en administratieve kosten
| 908.405 | 1,081.519 | 881.524 | 1,119.005 | 854.408 | 1,277.49 | 879.682 | 1,081.585 | 668.804 | 956.42 | 694.77 | 1,053.904 | 750.679 | 1,136.981 | 775.608 | 1,065.171 | 914.49 | 1,116.611 | 951.702 | 1,238.065 | 944.975 | 1,141.813 | 875.27 | 2.482 | 4.263 | 4.263 | 4.263 | 4.263 | -85.007 | -85.007 | -85.007 | -85.007 | 2.286 | 2.286 | 2.286 | 2.286 | 0.169 | 0.169 | 0.169 | 0.169 | -9.663 | -9.663 | -9.663 | -9.663 | 7.801 | 7.801 | 7.801 | 7.801 | 4.419 | 4.419 | 4.419 | 4.419 | 2.169 | 2.169 | 2.169 | 2.169 |
Overige kosten
| 0 | -0.527 | 13.114 | 40.098 | 19.193 | 13.693 | 15.191 | 7.671 | 0 | 0 | -3.518 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 908.405 | 1,082.046 | 868.41 | 1,078.907 | 835.215 | 1,263.797 | 864.491 | 1,073.914 | 668.804 | 956.42 | 698.288 | 1,060.602 | 559.116 | 716.727 | 406.214 | 1,052.723 | 738.976 | 1,134.768 | 577.882 | 886.766 | 670.331 | 782.302 | 563.175 | 2.482 | 4.263 | 4.263 | 4.263 | 4.263 | -85.007 | -85.007 | -85.007 | -85.007 | 2.286 | 2.286 | 2.286 | 2.286 | 0.169 | 0.169 | 0.169 | 0.169 | -9.663 | -9.663 | -9.663 | -9.663 | 7.801 | 7.801 | 7.801 | 7.801 | 4.419 | 4.419 | 4.419 | 4.419 | 2.169 | 2.169 | 2.169 | 2.169 |
Bedrijfsresultaat
| 1,059.945 | 567.214 | 1,145.6 | 531.634 | 864.634 | 595.171 | 1,083.601 | 807.554 | 787.129 | 813.465 | 736.748 | 609.908 | 802.744 | 717.236 | 1,027.597 | 1,272.286 | 1,353.745 | 1,242.731 | 1,426.202 | 1,306.54 | 1,178.426 | 1,068.852 | 1,092.534 | 426.341 | 371.278 | 371.278 | 371.278 | 371.278 | 255.355 | 255.355 | 255.355 | 255.355 | 305.431 | 305.431 | 305.431 | 305.431 | -1.316 | -1.316 | -1.316 | -1.316 | 45.176 | 45.176 | 45.176 | 45.176 | 72.766 | 72.766 | 72.766 | 72.766 | 64.211 | 64.211 | 64.211 | 64.211 | 49.435 | 49.435 | 49.435 | 49.435 |
Bedrijfsresultaat ratio
| 0.157 | 0.078 | 0.184 | 0.09 | 0.122 | 0.069 | 0.124 | 0.088 | 0.125 | 0.102 | 0.104 | 0.073 | 0.107 | 0.085 | 0.126 | 0.145 | 0.177 | 0.138 | 0.124 | 0.067 | 0.084 | 0.088 | 0.11 | 0.077 | 0.083 | 0.083 | 0.083 | 0.083 | 0.062 | 0.062 | 0.062 | 0.062 | 0.081 | 0.081 | 0.081 | 0.081 | -0.004 | -0.004 | -0.004 | -0.004 | 0.144 | 0.144 | 0.144 | 0.144 | 0.244 | 0.244 | 0.244 | 0.244 | 0.248 | 0.248 | 0.248 | 0.248 | 0.22 | 0.22 | 0.22 | 0.22 |
Totaal overige inkomsten en kosten netto
| -6.94 | -34.935 | -28.135 | -82.688 | -78.272 | 538.366 | -151.943 | -20.647 | -212.92 | -332.512 | -129.524 | -202.123 | -237.221 | -48.012 | -73.459 | -210.769 | -56.021 | -282.04 | 107.256 | 94.738 | 85.429 | 121.623 | 116.235 | 173.471 | 151.849 | 151.849 | 151.849 | 151.849 | 228.673 | 228.673 | 228.673 | 228.673 | 90.132 | 90.132 | 90.132 | 90.132 | -3.13 | -3.13 | -3.13 | -3.13 | 0.083 | 0.083 | 0.083 | 0.083 | -0.818 | -0.818 | -0.818 | -0.818 | 21.092 | 21.092 | 21.092 | 21.092 | -6.23 | -6.23 | -6.23 | -6.23 |
Inkomen voor belasting
| 1,053.005 | 532.279 | 1,117.465 | 422.514 | 786.362 | 1,133.537 | 931.658 | 786.907 | 574.209 | 480.953 | 607.224 | 407.785 | 819.754 | 931.491 | 1,194.448 | 1,061.517 | 1,297.724 | 960.691 | 1,533.458 | 1,401.278 | 1,263.855 | 1,190.475 | 1,208.769 | 599.811 | 523.127 | 523.127 | 523.127 | 523.127 | 484.029 | 484.029 | 484.029 | 484.029 | 395.562 | 395.562 | 395.562 | 395.562 | -4.445 | -4.445 | -4.445 | -4.445 | 45.259 | 45.259 | 45.259 | 45.259 | 71.948 | 71.948 | 71.948 | 71.948 | 85.303 | 85.303 | 85.303 | 85.303 | 43.205 | 43.205 | 43.205 | 43.205 |
Inkomen voor belasting ratio
| 0.156 | 0.074 | 0.179 | 0.072 | 0.111 | 0.131 | 0.107 | 0.086 | 0.091 | 0.06 | 0.086 | 0.049 | 0.109 | 0.111 | 0.146 | 0.121 | 0.169 | 0.107 | 0.134 | 0.072 | 0.09 | 0.098 | 0.122 | 0.109 | 0.117 | 0.117 | 0.117 | 0.117 | 0.117 | 0.117 | 0.117 | 0.117 | 0.105 | 0.105 | 0.105 | 0.105 | -0.013 | -0.013 | -0.013 | -0.013 | 0.144 | 0.144 | 0.144 | 0.144 | 0.241 | 0.241 | 0.241 | 0.241 | 0.329 | 0.329 | 0.329 | 0.329 | 0.192 | 0.192 | 0.192 | 0.192 |
Belastingkosten
| 254.264 | 147.195 | 252.689 | 197.063 | 234.456 | 273.348 | 260.639 | 180.093 | 209.34 | 203.752 | 206.881 | 216.711 | 46.613 | 239.237 | 232.036 | 279.649 | 292.068 | 297.667 | 334.475 | 333.623 | 267.873 | 234.989 | 231.656 | 116.661 | 93.887 | 93.887 | 93.887 | 93.887 | 77.039 | 77.039 | 77.039 | 77.039 | 70.918 | 70.918 | 70.918 | 70.918 | 7.482 | 7.482 | 7.482 | 7.482 | 12.604 | 12.604 | 12.604 | 12.604 | 11.788 | 11.788 | 11.788 | 11.788 | 9.235 | 9.235 | 9.235 | 9.235 | 6.264 | 6.264 | 6.264 | 6.264 |
Nettowinst
| 418.143 | 254.113 | 474.481 | 59.17 | 286.096 | 505.537 | 417.579 | 416.391 | 219.77 | 89.58 | 298.911 | -18.327 | 406.072 | 308.74 | 465.852 | 151.693 | 378.786 | 125.839 | 513.548 | 417.466 | 401.659 | 386.395 | 424.652 | 483.15 | 429.24 | 429.24 | 429.24 | 429.24 | 406.989 | 406.989 | 406.989 | 406.989 | 324.644 | 324.644 | 324.644 | 324.644 | -11.927 | -11.927 | -11.927 | -11.927 | 32.655 | 32.655 | 32.655 | 32.655 | 60.161 | 60.161 | 60.161 | 60.161 | 76.068 | 76.068 | 76.068 | 76.068 | 36.941 | 36.941 | 36.941 | 36.941 |
Nettowinstmarge
| 0.062 | 0.035 | 0.076 | 0.01 | 0.04 | 0.059 | 0.048 | 0.045 | 0.035 | 0.011 | 0.042 | -0.002 | 0.054 | 0.037 | 0.057 | 0.017 | 0.049 | 0.014 | 0.045 | 0.021 | 0.029 | 0.032 | 0.043 | 0.087 | 0.096 | 0.096 | 0.096 | 0.096 | 0.098 | 0.098 | 0.098 | 0.098 | 0.086 | 0.086 | 0.086 | 0.086 | -0.034 | -0.034 | -0.034 | -0.034 | 0.104 | 0.104 | 0.104 | 0.104 | 0.202 | 0.202 | 0.202 | 0.202 | 0.294 | 0.294 | 0.294 | 0.294 | 0.165 | 0.165 | 0.165 | 0.165 |
WPA (Winst Per Aandeel)
| 0.068 | 0.041 | 0.077 | 0.01 | 0.047 | 0.082 | 0.068 | 0.068 | 0.036 | 0.015 | 0.049 | -0.003 | 0.066 | 0.05 | 0.076 | 0.024 | 0.062 | 0.02 | 0.083 | 0.068 | 0.065 | 0.063 | 0.069 | 0.078 | 0.07 | 0.07 | 0.07 | 0.07 | 0.066 | 0.066 | 0.066 | 0.066 | 0.053 | 0.053 | 0.053 | 0.053 | -0.007 | -0.007 | -0.007 | -0.007 | 0.018 | 0.018 | 0.018 | 0.018 | 0.034 | 0.034 | 0.034 | 0.034 | 0.05 | 0.05 | 0.05 | 0.05 | 0.033 | 0.033 | 0.033 | 0.033 |
Verwaterde WPA
| 0.068 | 0.041 | 0.077 | 0.01 | 0.047 | 0.082 | 0.068 | 0.068 | 0.036 | 0.015 | 0.049 | -0.003 | 0.066 | 0.05 | 0.076 | 0.025 | 0.062 | 0.02 | 0.083 | 0.068 | 0.065 | 0.063 | 0.069 | 0.078 | 0.07 | 0.07 | 0.07 | 0.07 | 0.066 | 0.066 | 0.066 | 0.066 | 0.053 | 0.053 | 0.053 | 0.053 | -0.007 | -0.007 | -0.007 | -0.007 | 0.018 | 0.018 | 0.018 | 0.018 | 0.034 | 0.034 | 0.034 | 0.034 | 0.05 | 0.05 | 0.05 | 0.05 | 0.033 | 0.033 | 0.033 | 0.033 |
EBITDA
| 1,920.979 | 1,390.066 | 1,995.196 | 1,318.69 | 1,793.349 | 2,146.7 | 1,976.443 | 1,787.086 | 1,588.579 | 1,525.733 | 1,629.536 | 1,102.89 | 1,433.024 | 1,486.856 | 1,729.45 | 1,654.439 | 1,890.988 | 1,770.661 | 1,996.933 | 1,807.681 | 1,672.201 | 1,536.565 | 1,561.762 | 695.528 | 627.654 | 627.654 | 627.654 | 627.654 | 499.645 | 499.645 | 499.645 | 499.645 | 506.519 | 506.519 | 506.519 | 506.519 | 33.022 | 33.022 | 33.022 | 33.022 | 78.934 | 78.934 | 78.934 | 78.934 | 71.948 | 71.948 | 71.948 | 71.948 | 85.303 | 85.303 | 85.303 | 85.303 | 43.205 | 43.205 | 43.205 | 43.205 |
EBITDA ratio
| 0.285 | 0.179 | 0.3 | 0.21 | 0.235 | 0.16 | 0.214 | 0.169 | 0.239 | 0.193 | 0.201 | 0.131 | 0.183 | 0.146 | 0.186 | 0.202 | 0.247 | 0.196 | 0.174 | 0.093 | 0.119 | 0.127 | 0.158 | 0.126 | 0.14 | 0.14 | 0.14 | 0.14 | 0.121 | 0.121 | 0.121 | 0.121 | 0.135 | 0.135 | 0.135 | 0.135 | 0.094 | 0.094 | 0.094 | 0.094 | 0.251 | 0.251 | 0.251 | 0.251 | 0.241 | 0.241 | 0.241 | 0.241 | 0.329 | 0.329 | 0.329 | 0.329 | 0.192 | 0.192 | 0.192 | 0.192 |