Logan Group Company Limited
HKEX:3380.HK
0.82 (HKD) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 33,307.746 | 13,859.041 | 28,993.243 | 12,629.41 | 43,127.308 | 35,165.316 | 40,044.76 | 31,034.969 | 30,458.71 | 27,021.708 | 28,983.38 | 15,153.528 | 15,307.424 | 12,382.234 | 14,175.629 | 6,363.209 | 9,417.889 | 5,156.121 | 7,718.187 | 4,779.75 | 7,787.219 | 3,332.205 | 2,779.856 | 1,646.915 | 1,646.915 | 1,646.915 | 1,646.915 |
Kosten van de omzet
| 36,951.666 | 14,724.554 | 35,533.59 | 10,871.479 | 35,481.343 | 25,700.116 | 29,647.239 | 20,100.618 | 21,718.127 | 17,629.31 | 19,707.886 | 9,542.129 | 10,679.265 | 7,493.21 | 9,546.787 | 4,432.223 | 6,523.093 | 3,620.814 | 5,360.984 | 3,332.588 | 4,696.725 | 2,307.004 | 1,750.932 | 1,006.84 | 1,006.84 | 1,006.84 | 1,006.84 |
Brutowinst
| -3,643.92 | -865.513 | -6,540.347 | 1,757.931 | 7,645.965 | 9,465.2 | 10,397.521 | 10,934.351 | 8,740.583 | 9,392.398 | 9,275.494 | 5,611.399 | 4,628.159 | 4,889.024 | 4,628.842 | 1,930.986 | 2,894.796 | 1,535.307 | 2,357.203 | 1,447.162 | 3,090.494 | 1,025.201 | 1,028.924 | 640.075 | 640.075 | 640.075 | 640.075 |
Brutowinstmarge
| -0.109 | -0.062 | -0.226 | 0.139 | 0.177 | 0.269 | 0.26 | 0.352 | 0.287 | 0.348 | 0.32 | 0.37 | 0.302 | 0.395 | 0.327 | 0.303 | 0.307 | 0.298 | 0.305 | 0.303 | 0.397 | 0.308 | 0.37 | 0.389 | 0.389 | 0.389 | 0.389 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 454.928 | 437.579 | 587.233 | 680.657 | 715.7 | 959.497 | 1,054.227 | 813.093 | 782.229 | 627.123 | 687.178 | 446.673 | 459.771 | 288.274 | 359.188 | 197.512 | 365.147 | 222.692 | 328.094 | 199.026 | 240.097 | 184.558 | 106.164 | 70.015 | 70.015 | 70.015 | 70.015 |
Verkoop- en marketingkosten
| 972.126 | 480.473 | 1,062.894 | 692.944 | 1,330.339 | 840.392 | 1,007.301 | 664.869 | 713.274 | 684.898 | 960.705 | 270.651 | 633.033 | 295.696 | 469.535 | 244.714 | 366.106 | 207.032 | 271.219 | 141.948 | 178.215 | 125.916 | 76.033 | 51.422 | 51.422 | 51.422 | 51.422 |
Verkoop-, algemene en administratieve kosten
| 1,427.054 | 918.052 | 1,650.127 | 1,373.601 | 2,046.039 | 1,799.889 | 2,061.528 | 1,477.962 | 1,495.503 | 1,312.021 | 1,647.883 | 717.324 | 1,092.804 | 583.97 | 828.723 | 442.226 | 731.253 | 429.724 | 599.313 | 340.974 | 418.312 | 310.474 | 182.197 | 121.436 | 121.436 | 121.436 | 121.436 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.014 | -6.555 | -6.555 | -6.555 | -6.555 |
Bedrijfskosten
| 400.657 | 909.709 | 194.629 | 1,829.988 | 1,913.24 | 729.209 | 944.476 | 577.807 | 531.542 | 58.789 | 1,033.425 | 568.568 | 4.243 | 1,466.381 | 1,242.114 | 112.674 | 435.199 | 121.751 | 590.684 | 540.337 | 451.994 | 263.504 | 178.182 | 114.882 | 114.882 | 114.882 | 114.882 |
Bedrijfsresultaat
| -5,129.778 | -1,773.581 | -8,061.564 | 105.21 | 5,698.69 | 7,754.381 | 8,377.633 | 9,585.919 | 7,396.962 | 8,134.923 | 7,713.766 | 4,884.25 | 3,276.865 | 4,610.557 | 3,775.241 | 1,420.035 | 2,161.646 | 1,146.597 | 1,750.434 | 1,136.725 | 2,681.665 | 721.191 | 817.955 | 725.002 | 725.002 | 725.002 | 725.002 |
Bedrijfsresultaat ratio
| -0.154 | -0.128 | -0.278 | 0.008 | 0.132 | 0.221 | 0.209 | 0.309 | 0.243 | 0.301 | 0.266 | 0.322 | 0.214 | 0.372 | 0.266 | 0.223 | 0.23 | 0.222 | 0.227 | 0.238 | 0.344 | 0.216 | 0.294 | 0.44 | 0.44 | 0.44 | 0.44 |
Totaal overige inkomsten en kosten netto
| 188.795 | -357.346 | 795.579 | -527.131 | -81.426 | 1,418.124 | 870.937 | 663.297 | 697.91 | 1,222.457 | 160.735 | 1,260.309 | 1,574.867 | 1,426.675 | 2,156.808 | 581.35 | 377.812 | 487.455 | 26.969 | 803.547 | -71.196 | -22.995 | 9.211 | -31.181 | -31.181 | -31.181 | -31.181 |
Inkomen voor belasting
| -4,940.983 | -2,130.927 | -7,265.985 | -421.921 | 5,617.264 | 9,172.505 | 9,248.57 | 10,249.216 | 8,094.872 | 9,357.38 | 7,874.501 | 6,144.559 | 4,851.732 | 6,037.232 | 5,932.049 | 2,001.385 | 2,539.458 | 1,634.052 | 1,777.403 | 1,940.272 | 2,610.469 | 698.196 | 827.166 | 693.822 | 693.822 | 693.822 | 693.822 |
Inkomen voor belasting ratio
| -0.148 | -0.154 | -0.251 | -0.033 | 0.13 | 0.261 | 0.231 | 0.33 | 0.266 | 0.346 | 0.272 | 0.405 | 0.317 | 0.488 | 0.418 | 0.315 | 0.27 | 0.317 | 0.23 | 0.406 | 0.335 | 0.21 | 0.298 | 0.421 | 0.421 | 0.421 | 0.421 |
Belastingkosten
| 2,157.232 | 371.03 | 892.41 | 289.267 | 1,785.396 | 2,672.077 | 2,159.527 | 3,964.165 | 1,821.975 | 4,067.019 | 2,673.433 | 2,349.721 | 1,598.724 | 2,281.79 | 2,080.915 | 652.636 | 926.454 | 559.238 | 674.126 | 623.043 | 996.425 | 255.937 | 313.091 | 239.58 | 239.58 | 239.58 | 239.58 |
Nettowinst
| -7,021.901 | -1,912.641 | -7,986.549 | -619.76 | 3,714.878 | 6,102.509 | 6,775.365 | 6,073.699 | 6,057.274 | 5,044.617 | 4,773.874 | 3,349.09 | 3,031.891 | 3,399.006 | 3,210.184 | 1,277.552 | 1,618.002 | 1,031.277 | 1,061.327 | 1,286.303 | 1,588.77 | 435.386 | 514.076 | 454.242 | 454.242 | 454.242 | 454.242 |
Nettowinstmarge
| -0.211 | -0.138 | -0.275 | -0.049 | 0.086 | 0.174 | 0.169 | 0.196 | 0.199 | 0.187 | 0.165 | 0.221 | 0.198 | 0.275 | 0.226 | 0.201 | 0.172 | 0.2 | 0.138 | 0.269 | 0.204 | 0.131 | 0.185 | 0.276 | 0.276 | 0.276 | 0.276 |
WPA (Winst Per Aandeel)
| -1.27 | -0.35 | -1.49 | -0.11 | 0.69 | 1.12 | 1.23 | 1.09 | 1.09 | 0.9 | 0.86 | 0.6 | 0.54 | 0.61 | 0.58 | 0.23 | 0.32 | 0.21 | 0.21 | 0.26 | 0.37 | 0.1 | 0.12 | 0.091 | 0.091 | 0.091 | 0.091 |
Verwaterde WPA
| -1.27 | -0.35 | -1.49 | -0.11 | 0.69 | 1.12 | 1.23 | 1.09 | 1.09 | 0.9 | 0.86 | 0.6 | 0.54 | 0.61 | 0.58 | 0.23 | 0.32 | 0.21 | 0.21 | 0.26 | 0.37 | 0.1 | 0.12 | 0.091 | 0.091 | 0.091 | 0.091 |
EBITDA
| -5,103.279 | -1,746.578 | -8,049.121 | 133.001 | 5,712.581 | 7,796.967 | 8,397.1 | 9,626.552 | 7,421.514 | 8,169.754 | 7,742.48 | 4,912.831 | 3,319.125 | 4,632.718 | 3,790.33 | 1,442.211 | 2,170.919 | 1,160.168 | 1,758.908 | 1,147.676 | 2,689.207 | 729.688 | 821.965 | 728.787 | 728.787 | 728.787 | 728.787 |
EBITDA ratio
| -0.153 | -0.126 | -0.278 | 0.011 | 0.132 | 0.222 | 0.21 | 0.31 | 0.244 | 0.302 | 0.267 | 0.324 | 0.217 | 0.374 | 0.267 | 0.227 | 0.231 | 0.225 | 0.228 | 0.24 | 0.345 | 0.219 | 0.296 | 0.443 | 0.443 | 0.443 | 0.443 |