Shin Zu Shing Co., Ltd.
TWSE:3376.TW
173 (TWD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 3,668.034 | 3,479.892 | 2,889.394 | 2,992.254 | 2,851.665 | 2,343.895 | 1,879.933 | 2,459.213 | 3,355.358 | 3,016.638 | 2,993.489 | 3,360.857 | 2,748.681 | 2,888.461 | 3,142.95 | 4,302.073 | 4,520.679 | 3,766.125 | 2,643.906 | 3,935.444 | 2,992.728 | 2,774.755 | 2,115.683 | 2,749.979 | 2,790.124 | 2,247.818 | 1,857.003 | 2,146.166 | 2,475.21 | 2,253.888 | 1,780.785 | 2,395.043 | 2,190.447 | 1,843.942 | 1,675.641 | 2,426.986 | 2,036.422 | 2,015.634 | 1,974.863 | 2,114.065 | 2,064.698 | 1,943.215 | 1,784.342 | 1,976.394 | 2,132.102 | 1,882.668 | 1,776.659 | 2,173.184 | 2,122.079 | 2,101.632 | 1,729.609 | 1,919.818 | 2,003.759 | 2,019.339 | 1,859.563 | 2,044.622 | 1,539.352 | 1,554.341 | 1,534.367 |
Kosten van de omzet
| 2,935.939 | 2,854.766 | 2,401.257 | 2,437.81 | 2,309.58 | 1,947.652 | 1,582.258 | 1,908.669 | 2,548.69 | 2,399.791 | 2,465.832 | 2,749.232 | 2,232.789 | 2,266.5 | 2,453.821 | 3,173.28 | 3,319.754 | 2,901.93 | 2,182.942 | 3,001.093 | 2,280.656 | 2,086.466 | 1,661.429 | 1,973.108 | 2,078.35 | 1,794.192 | 1,474.072 | 1,609.613 | 1,808.057 | 1,642.895 | 1,375.254 | 1,796.464 | 1,588.114 | 1,334.678 | 1,170.192 | 1,581.004 | 1,330.517 | 1,293.546 | 1,276.175 | 1,485.05 | 1,525.727 | 1,421.977 | 1,321.868 | 1,393.086 | 1,486.538 | 1,496.43 | 1,394.496 | 1,502.444 | 1,422.424 | 1,480.152 | 1,384.74 | 1,664.288 | 1,660.906 | 1,650.565 | 1,524.832 | 1,594.042 | 1,232.407 | 1,156.694 | 1,109.067 |
Brutowinst
| 732.095 | 625.126 | 488.137 | 554.444 | 542.085 | 396.243 | 297.675 | 550.544 | 806.668 | 616.847 | 527.657 | 611.625 | 515.892 | 621.961 | 689.129 | 1,128.793 | 1,200.925 | 864.195 | 460.964 | 934.351 | 712.072 | 688.289 | 454.254 | 776.871 | 711.774 | 453.626 | 382.931 | 536.553 | 667.153 | 610.993 | 405.531 | 598.579 | 602.333 | 509.264 | 505.449 | 845.982 | 705.905 | 722.088 | 698.688 | 629.015 | 538.971 | 521.238 | 462.474 | 583.308 | 645.564 | 386.238 | 382.163 | 670.74 | 699.655 | 621.48 | 344.869 | 255.53 | 342.853 | 368.774 | 334.731 | 450.58 | 306.945 | 397.647 | 425.3 |
Brutowinstmarge
| 0.2 | 0.18 | 0.169 | 0.185 | 0.19 | 0.169 | 0.158 | 0.224 | 0.24 | 0.204 | 0.176 | 0.182 | 0.188 | 0.215 | 0.219 | 0.262 | 0.266 | 0.229 | 0.174 | 0.237 | 0.238 | 0.248 | 0.215 | 0.283 | 0.255 | 0.202 | 0.206 | 0.25 | 0.27 | 0.271 | 0.228 | 0.25 | 0.275 | 0.276 | 0.302 | 0.349 | 0.347 | 0.358 | 0.354 | 0.298 | 0.261 | 0.268 | 0.259 | 0.295 | 0.303 | 0.205 | 0.215 | 0.309 | 0.33 | 0.296 | 0.199 | 0.133 | 0.171 | 0.183 | 0.18 | 0.22 | 0.199 | 0.256 | 0.277 |
Onderzoek- en ontwikkelingskosten
| 136.16 | 137.704 | 100.356 | 94.476 | 94.934 | 83.183 | 41.309 | 50.352 | 52.689 | 48.456 | 46.83 | 50.612 | 64.93 | 69.769 | 67.941 | 59.224 | 68.367 | 71.626 | 58.301 | 74.136 | 63.046 | 76.349 | 52.879 | 57.081 | 51.374 | 49.155 | 30.256 | 87.616 | 95.183 | 70.397 | 46.463 | 33.902 | 40.532 | 37.263 | 33.662 | 60.552 | 45.184 | 32.067 | 37.646 | 44.93 | 41.177 | 29.757 | 35.865 | 44.929 | 39.095 | 32.292 | 35.393 | 43.985 | 44.258 | 36.873 | 32.943 | 51.648 | 22.916 | 45.604 | 32.627 | 44.025 | 33.893 | 35.76 | 36.294 |
Algemene en administratieve kosten
| 0 | 117.028 | 118.982 | 129.258 | 118.479 | 115.105 | 98.612 | 110.882 | 141.311 | 137.924 | 106.908 | 108.335 | 100.254 | 101.015 | 109.511 | 119.456 | 158.413 | 107.804 | 108.645 | 108.694 | 114.836 | 99.904 | 92.171 | 93.684 | 144.243 | 104.137 | 126.77 | 99.938 | 124.874 | 101.849 | 94.563 | 124.457 | 99.012 | 108.655 | 100.721 | 118.464 | 118.677 | 108.578 | 110.018 | 140.564 | 109.209 | 113.245 | 116.175 | 143.101 | 124.515 | 108.142 | 122.702 | 155.988 | 127.759 | 152.793 | 106.603 | 101.158 | 111.017 | 95.128 | 101.947 | 122.164 | 85.582 | 71.911 | 64.764 |
Verkoop- en marketingkosten
| 0 | 40.183 | 35.033 | 23.777 | 41.559 | 35.308 | 33.719 | 57.508 | 57.954 | 60.672 | 53.742 | 51.184 | 55.713 | 44.985 | 51.524 | 55.457 | 50.154 | 56.195 | 44.17 | 54.156 | 47.616 | 44.488 | 32.665 | 42.192 | 42.599 | 41.005 | 35.336 | 42.856 | 55.345 | 55.666 | 35.502 | -5.542 | 66.894 | 47.648 | 54.053 | 81.959 | 77.736 | 77.963 | 71.177 | 90.288 | 92.957 | 75.146 | 75.475 | 93.372 | 75.885 | 58.384 | 43.586 | 93.605 | 79.723 | 48.142 | 33.722 | 54.006 | 53.043 | 45.916 | 46.993 | 41.391 | 39.371 | 24.391 | 23.556 |
Verkoop-, algemene en administratieve kosten
| 162.287 | 134.879 | 122.869 | 136.116 | 160.038 | 150.413 | 132.331 | 168.39 | 199.265 | 198.596 | 160.65 | 159.519 | 155.967 | 146 | 161.035 | 174.913 | 208.567 | 163.999 | 152.815 | 162.85 | 162.452 | 144.392 | 124.836 | 135.876 | 186.842 | 145.142 | 162.106 | 142.794 | 180.219 | 157.515 | 130.065 | 118.915 | 165.906 | 156.303 | 154.774 | 200.423 | 196.413 | 186.541 | 181.195 | 230.852 | 202.166 | 188.391 | 191.65 | 236.473 | 200.4 | 166.526 | 166.288 | 249.593 | 207.482 | 200.935 | 140.325 | 155.164 | 164.06 | 141.044 | 148.94 | 163.555 | 124.953 | 96.302 | 88.32 |
Overige kosten
| 0 | 151.573 | 123.906 | -66.488 | 97.213 | 124.433 | -14.613 | -97.273 | 432.59 | 238.7 | 4.589 | -11.574 | 50.155 | -64.315 | 17.176 | -187.93 | -138.921 | -50.46 | 90.206 | -82.064 | 97.649 | 75.371 | 8.105 | 18.382 | 75.941 | 164.006 | -39.116 | -117.419 | -18.234 | -5.254 | -105.68 | 122.941 | -66.708 | 64.29 | -80.462 | -26.928 | 147.279 | -28.109 | -2.07 | 146.64 | 59.603 | 8.634 | 73.692 | 26.815 | -14.255 | 34.461 | 97.662 | 10.455 | -24.915 | 50.307 | 9.127 | 14.504 | 0.962 | 7.496 | 10.426 | 33.748 | 13.081 | 9.694 | 6.882 |
Bedrijfskosten
| 298.447 | 272.583 | 223.225 | 230.592 | 254.972 | 233.596 | 173.64 | 218.742 | 251.954 | 247.052 | 207.48 | 210.131 | 220.897 | 215.769 | 228.976 | 234.137 | 276.934 | 235.625 | 211.116 | 236.986 | 225.498 | 220.741 | 177.715 | 192.957 | 238.216 | 194.297 | 192.362 | 230.41 | 275.402 | 227.912 | 176.528 | 152.817 | 206.438 | 193.566 | 188.436 | 260.975 | 241.597 | 218.608 | 218.841 | 275.782 | 243.343 | 218.148 | 227.515 | 281.402 | 239.495 | 198.818 | 201.681 | 293.578 | 251.74 | 237.808 | 173.268 | 206.812 | 186.976 | 186.648 | 181.567 | 207.58 | 158.846 | 132.062 | 124.614 |
Bedrijfsresultaat
| 433.648 | 352.543 | 264.912 | 323.852 | 414.144 | 323.754 | 148.226 | 255.301 | 1,001.185 | 618.731 | 365.063 | 420.836 | 294.995 | 406.192 | 460.153 | 894.656 | 923.991 | 628.57 | 249.848 | 697.365 | 486.574 | 467.548 | 276.539 | 583.914 | 473.558 | 259.329 | 190.569 | 306.143 | 391.751 | 383.081 | 229.003 | 445.762 | 395.895 | 315.698 | 317.013 | 585.007 | 464.308 | 503.48 | 479.847 | 353.233 | 295.628 | 303.09 | 234.959 | 301.906 | 406.069 | 187.42 | 180.482 | 377.162 | 447.915 | 383.672 | 171.601 | 48.718 | 155.877 | 182.126 | 153.164 | 243 | 148.099 | 265.585 | 300.686 |
Bedrijfsresultaat ratio
| 0.118 | 0.101 | 0.092 | 0.108 | 0.145 | 0.138 | 0.079 | 0.104 | 0.298 | 0.205 | 0.122 | 0.125 | 0.107 | 0.141 | 0.146 | 0.208 | 0.204 | 0.167 | 0.094 | 0.177 | 0.163 | 0.169 | 0.131 | 0.212 | 0.17 | 0.115 | 0.103 | 0.143 | 0.158 | 0.17 | 0.129 | 0.186 | 0.181 | 0.171 | 0.189 | 0.241 | 0.228 | 0.25 | 0.243 | 0.167 | 0.143 | 0.156 | 0.132 | 0.153 | 0.19 | 0.1 | 0.102 | 0.174 | 0.211 | 0.183 | 0.099 | 0.025 | 0.078 | 0.09 | 0.082 | 0.119 | 0.096 | 0.171 | 0.196 |
Totaal overige inkomsten en kosten netto
| 21.215 | 178.851 | 137.682 | -43.278 | -6.725 | -2.634 | 8.928 | -21.594 | 3.675 | -8.276 | 54.03 | -1.131 | 66.878 | -48.999 | 33.787 | -174.535 | -128.5 | -36.987 | 88.132 | -83.942 | 96.524 | 74.272 | -3.503 | 17.651 | 75.139 | 162.72 | -40.49 | -119.436 | -20.194 | -9.265 | -110.145 | 115.905 | -74.278 | 56.978 | -87.37 | -30.411 | 144.021 | -31.67 | -5.145 | 142.273 | 57.359 | 4.204 | 69.577 | 21.616 | -20.415 | 26.754 | 92.175 | -12.157 | -38.161 | 34.921 | -76.324 | 16.312 | 65.394 | -37.521 | 27.275 | -38.505 | -23.911 | 18.006 | -9.591 |
Inkomen voor belasting
| 454.863 | 531.394 | 402.594 | 280.574 | 407.419 | 321.12 | 157.154 | 233.707 | 1,004.86 | 610.455 | 419.093 | 419.705 | 361.873 | 357.193 | 493.94 | 720.121 | 795.491 | 591.583 | 337.98 | 613.423 | 583.098 | 541.82 | 273.036 | 601.565 | 548.697 | 422.049 | 150.079 | 186.707 | 371.557 | 373.816 | 118.858 | 561.667 | 321.617 | 372.676 | 229.643 | 554.596 | 608.329 | 471.81 | 474.702 | 495.506 | 352.987 | 307.294 | 304.536 | 323.522 | 385.654 | 214.174 | 272.657 | 365.005 | 409.754 | 418.593 | 95.277 | 65.03 | 221.271 | 144.605 | 180.439 | 204.495 | 124.188 | 283.591 | 291.095 |
Inkomen voor belasting ratio
| 0.124 | 0.153 | 0.139 | 0.094 | 0.143 | 0.137 | 0.084 | 0.095 | 0.299 | 0.202 | 0.14 | 0.125 | 0.132 | 0.124 | 0.157 | 0.167 | 0.176 | 0.157 | 0.128 | 0.156 | 0.195 | 0.195 | 0.129 | 0.219 | 0.197 | 0.188 | 0.081 | 0.087 | 0.15 | 0.166 | 0.067 | 0.235 | 0.147 | 0.202 | 0.137 | 0.229 | 0.299 | 0.234 | 0.24 | 0.234 | 0.171 | 0.158 | 0.171 | 0.164 | 0.181 | 0.114 | 0.153 | 0.168 | 0.193 | 0.199 | 0.055 | 0.034 | 0.11 | 0.072 | 0.097 | 0.1 | 0.081 | 0.182 | 0.19 |
Belastingkosten
| 116.733 | 117.845 | 85.38 | 93.52 | 106.936 | 123.685 | 31.625 | 72.851 | 257.43 | 187.785 | 90.865 | 112.849 | 133.408 | 17.718 | 199.133 | 200.52 | 260.103 | 230.26 | 81.321 | 203.969 | 205.878 | 209.48 | 94.094 | 176.955 | 144.718 | 136.842 | 72.419 | 56.956 | 83.859 | 130.672 | 46.846 | 76.789 | 78.008 | 192.166 | 42.863 | 109.246 | 120.456 | 169.137 | 97.846 | 102.638 | 74.901 | 85.614 | 63.864 | 73.902 | 90.787 | 99.683 | 63.46 | 103.662 | 88.419 | 76.52 | 33.959 | 47.788 | 57.067 | 69.114 | 76.595 | 48.762 | 6.855 | 37.843 | 66.928 |
Nettowinst
| 334.438 | 410.172 | 314.861 | 183.957 | 300.483 | 197.435 | 125.529 | 160.856 | 747.43 | 422.67 | 328.228 | 306.856 | 228.465 | 339.475 | 294.807 | 519.601 | 535.388 | 361.323 | 256.659 | 409.454 | 377.22 | 332.34 | 178.942 | 424.61 | 403.979 | 285.207 | 77.66 | 129.751 | 287.698 | 243.144 | 72.012 | 484.878 | 243.609 | 180.51 | 186.78 | 445.35 | 487.873 | 302.673 | 376.902 | 393.271 | 278.184 | 222.564 | 241.5 | 250.631 | 295.9 | 116.227 | 211.218 | 262.762 | 321.891 | 342.073 | 61.316 | 17.242 | 164.204 | 75.491 | 103.844 | 155.733 | 117.333 | 245.748 | 224.167 |
Nettowinstmarge
| 0.091 | 0.118 | 0.109 | 0.061 | 0.105 | 0.084 | 0.067 | 0.065 | 0.223 | 0.14 | 0.11 | 0.091 | 0.083 | 0.118 | 0.094 | 0.121 | 0.118 | 0.096 | 0.097 | 0.104 | 0.126 | 0.12 | 0.085 | 0.154 | 0.145 | 0.127 | 0.042 | 0.06 | 0.116 | 0.108 | 0.04 | 0.202 | 0.111 | 0.098 | 0.111 | 0.183 | 0.24 | 0.15 | 0.191 | 0.186 | 0.135 | 0.115 | 0.135 | 0.127 | 0.139 | 0.062 | 0.119 | 0.121 | 0.152 | 0.163 | 0.035 | 0.009 | 0.082 | 0.037 | 0.056 | 0.076 | 0.076 | 0.158 | 0.146 |
WPA (Winst Per Aandeel)
| 1.77 | 2.17 | 1.68 | 0.98 | 1.6 | 1.05 | 0.67 | 0.86 | 3.91 | 2.2 | 1.71 | 1.59 | 1.19 | 1.77 | 1.54 | 2.8 | 2.89 | 1.99 | 1.42 | 2.26 | 2.11 | 1.84 | 0.99 | 2.35 | 2.23 | 1.58 | 0.42 | 0.72 | 1.59 | 1.34 | 0.39 | 2.67 | 1.34 | 1 | 1.04 | 2.46 | 2.7 | 1.67 | 2.08 | 2.18 | 1.54 | 1.23 | 1.34 | 1.41 | 1.67 | 0.66 | 1.19 | 1.62 | 1.98 | 2.13 | 0.39 | 0.11 | 1.02 | 0.47 | 0.65 | 0.97 | 0.73 | 1.54 | 1.41 |
Verwaterde WPA
| 1.77 | 2.17 | 1.67 | 0.98 | 1.6 | 1.05 | 0.66 | 0.86 | 3.89 | 2.19 | 1.69 | 1.58 | 1.19 | 1.76 | 1.53 | 2.8 | 2.88 | 1.98 | 1.41 | 2.26 | 2.1 | 1.83 | 0.99 | 2.35 | 2.22 | 1.57 | 0.42 | 0.72 | 1.58 | 1.34 | 0.39 | 2.67 | 1.34 | 1 | 1.03 | 2.46 | 2.68 | 1.66 | 2.06 | 2.18 | 1.53 | 1.22 | 1.32 | 1.41 | 1.63 | 0.64 | 1.17 | 1.62 | 1.85 | 1.92 | 0.37 | 0.11 | 1.02 | 0.47 | 0.59 | 0.97 | 0.73 | 1.54 | 1.4 |
EBITDA
| 589.791 | 482.214 | 400.678 | 465.967 | 560.951 | 473.92 | 301.2 | 410.18 | 1,158.784 | 778.239 | 521.849 | 570.264 | 516.188 | 522.499 | 659.325 | 894.822 | 976.471 | 771.027 | 512.087 | 784.373 | 756.6 | 717.796 | 451.402 | 776.599 | 716.047 | 596.751 | 328.343 | 364.16 | 553.011 | 560.522 | 308.258 | 746.442 | 485.314 | 510.332 | 367.776 | 690.509 | 738.972 | 611.555 | 614.814 | 637.033 | 470.485 | 437.403 | 431.306 | 460.057 | 518.914 | 350.072 | 403.703 | 547.092 | 551.715 | 521.426 | 317.874 | 170.155 | 344.496 | 272.542 | 288.016 | 280.808 | 237.2 | 376.035 | 379.362 |
EBITDA ratio
| 0.161 | 0.139 | 0.139 | 0.156 | 0.197 | 0.202 | 0.16 | 0.167 | 0.345 | 0.258 | 0.174 | 0.17 | 0.188 | 0.181 | 0.21 | 0.208 | 0.216 | 0.205 | 0.194 | 0.199 | 0.253 | 0.259 | 0.213 | 0.282 | 0.257 | 0.265 | 0.177 | 0.17 | 0.223 | 0.249 | 0.173 | 0.312 | 0.222 | 0.277 | 0.219 | 0.285 | 0.363 | 0.303 | 0.311 | 0.301 | 0.228 | 0.225 | 0.242 | 0.233 | 0.243 | 0.186 | 0.227 | 0.252 | 0.26 | 0.248 | 0.184 | 0.089 | 0.172 | 0.135 | 0.155 | 0.137 | 0.154 | 0.242 | 0.247 |