Ship Healthcare Holdings, Inc.

TSE:3360.T

2161.5 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 87,03883,12981,27888,05289,05680,83984,59179,35772,26473,80872,05168,94274,16073,90768,03060,01264,01278,71783,45980,76879,31472,39371,38855,24960,12159,64451,56252,41048,80349,44444,52542,72849,33836,25535,21435,67842,46138,67644,03519,37423,40622,27820,70420,22927,12018,850.94619,171.20322,918.62418,730.83615,268.26417,510.26116,887.89419,559.2922,767.75113,951.95714,464.63114,265.82511,588.19411,062.8689,287.7249,780.43512,426.186
Kortetermijnbeleggingen 01,9433,0022,9993,0563,1023,4933,5363,5863,6343,5893,2663,3193,3493,5118,5203,4548,6013,5463,5923,6383,8013,7243,7703,8303,8733,9213,9664,0134,0574,1054,1534,1244,1724,2204,2674,3164,365000-12,364192733-11,004.96630.54412.59262.964-6,596.35333.08639.89344.936-7,142.73514.86916.8919.928-8,445.452115.06842.755-7,650.74810.223
Liquide middelen en kortetermijnbeleggingen 87,03885,07284,28091,05192,11283,94188,08482,89375,85077,44275,64072,20877,47977,25671,54168,53267,46687,31887,00584,36082,95276,19475,11259,01963,95163,51755,48356,37652,81653,50148,63046,88153,46240,42739,43439,94546,77743,04144,03519,37423,40622,27820,72320,25627,15318,850.94619,201.74722,931.21618,793.815,268.26417,543.34716,927.78719,604.22622,767.75113,966.82614,481.52214,275.75311,588.19411,177.9369,330.4799,780.43512,436.409
Nettovorderingen 116,289136,364113,551116,072112,849130,975111,596109,50196,502113,28098,29292,09189,998116,12697,96886,36984,29597,41389,59894,13882,89699,74583,37073,64978,067102,91785,07669,05867,86398,96474,79869,68368,18481,45359,80753,87358,02275,81951,08559,46045,34574,31746,74341,82947,10758,531.56943,950.16843,892.94644,961.03753,860.65940,741.94132,668.8336,909.28643,661.92741,137.62637,914.66139,695.76954,824.40535,031.65430,547.72536,525.13930,441.391
Voorraad 31,24926,77433,25629,81629,21026,66929,52426,04424,72522,10523,81221,18520,90618,72322,48720,27819,94616,38519,09316,29117,81116,15319,93917,58117,07114,95018,43216,42315,93313,83717,67015,63115,81910,81913,85712,56911,74310,94913,97311,50311,03210,23812,81110,95110,41310,386.71211,417.6059,941.8859,4019,250.62910,433.6648,788.6198,081.0548,045.3469,985.9938,379.1679,097.6098,331.8769,991.728,026.9237,806.8549,352.448
Overige vlottende activa 15,27111,81318,64916,57217,53415,65616,23814,46917,39313,70214,43112,39713,8669,78514,37013,00814,1699,38312,83810,81513,4779,47912,12910,39113,42612,10414,62012,31714,4218,12810,83911,03212,6627,43810,35710,25812,0696,24213,44813,55014,5046,1269,9668,7999,1173,782.7218,062.1286,002.8237,131.9974,081.1716,659.0945,622.0437,198.1484,819.7167,168.8936,064.1895,939.242,568.0286,677.9926,387.9493,892.8136,070.647
Totaal vlottende activa 249,847260,023249,736253,511251,705257,241245,442232,907214,470226,529212,175197,881202,249221,890206,366188,187185,876210,499208,534205,604197,136201,571190,550160,640172,515193,488173,611154,174151,033174,430151,937143,227150,127140,137123,455116,645128,611136,051122,541103,88794,287112,95990,24381,83593,79091,551.94882,631.64882,768.8780,287.83482,460.72375,378.04664,007.27971,792.71479,294.7472,259.33866,839.53969,008.37177,312.50362,879.30254,293.07658,005.24158,300.895
Niet-vlottende activa:
Materiële vaste activa, netto 52,20652,40663,69864,38064,71765,12765,38866,13958,78157,99557,79458,06658,28657,94157,03856,87356,80457,01456,43755,36054,83354,65253,83453,87054,05655,77057,40657,07756,75253,48352,87451,19448,80243,72342,85939,13138,33338,13537,63937,25537,16033,17630,02029,70127,87727,839.50928,021.60427,446.0126,991.48226,753.16726,410.42824,684.4224,671.34223,097.33623,394.96723,291.90123,413.00223,618.51923,843.15825,886.59525,703.96825,774.745
Goodwill 10,08110,5738,6659,05612,00812,32014,73015,4528,7568,3368,5218,9229,2779,60410,05210,60011,0558,5489,0289,2838,9469,3049,6629,93610,29310,65010,90711,15911,51610,91211,67512,17911,93811,32311,63311,9379,80810,1739,6679,90510,14510,38510,25610,16610,39410,622.6110,853.056,733.7476,853.2726,972.7966,119.2791,050.3681,068.7731,087.1771,716.227461.825476.169490.5141,336.6085,643.8466,110.5236,250.102
Immateriële activa 03,5153,5123,6023,7033,8291,1801,2611,2001,0189771,0191,0139779749879429729841,0389721,0291,0451,0791,1211,1301,1171,1721,2371,2961,3241,3521,1649791,0031,0341,0121,050915956905696660671635592.078472.365465.686465.455481.885474.911444.752445.411470.935529.426509.432441.785466.655481.719517.695591.705584.301
Goodwill en immateriële activa 10,08114,08812,17712,65815,71116,14915,91016,7139,9569,3549,4989,94110,29010,58111,02611,58711,9979,52010,01210,3219,91810,33310,70711,01511,41411,78012,02412,33112,75312,20812,99913,53113,10212,30212,63612,97110,82011,22310,58210,86111,05011,08110,91610,83711,02911,214.68811,325.4157,199.4337,318.7277,454.6816,594.191,495.121,514.1841,558.1122,245.653971.257917.954957.1691,818.3276,161.5416,702.2286,834.403
Langetermijnbeleggingen 49,54248,36824,78624,09838,89522,32222,13621,66236,08430,49333,74135,12822,94122,77623,07917,36722,4295,93414,04412,91111,04710,8828,97410,4104,4353,98914,59314,11614,0082,72514,53813,82913,7252,35311,8849,7979,8216659,4278,6518,74916,1398,2378,3537,68713,671.1116,9247,07008,962.76200010,363.91800011,020.728009,275.3060
Belastingvorderingen 3,4134,3879,8909,981-3,5114,34510,72610,922-2,9243,184-1,756-1,91710,8833,44311,10316,18711,1963,43511,42611,52713,0803,18813,32813,4673,2331,691-14,593-14,116-14,0081,429-14,538-13,829-13,7251,394-11,884-9,797-9,821989-9,427-8,651-8,7491,246-8,237-8,353-7,6871,171.379-6,924-7,07001,058.879000784.243000529.42200729.1830
Overige niet-vlottende activa 11,9257,5479,99110,62010,58716,78810,53112,00910,3987,5169,2029,3959,74417,8639,55110,21810,32422,4678,4168,8468,38218,5807,8538,13418,58818,71524,56624,17524,14219,26224,84623,78823,77518,54222,11517,41516,93415,49516,80415,92916,096-1,21315,39715,65414,021-1,058.99213,296.97813,462.08213,255.823,299.43213,350.32211,705.17311,998.3511,724.06812,201.09411,910.67712,274.0381,181.10712,763.74412,030.4261,157.13810,673.426
Totaal niet-vlottende activa 127,167126,796120,542121,737126,399124,731124,691127,445112,295108,542108,479110,613112,144112,604111,797112,232112,75098,370100,33598,96597,26097,63594,69696,89691,72691,94593,99693,58393,64789,10790,71988,51385,67978,31477,61069,51766,08766,50765,02564,04564,30660,42956,33356,19252,92752,837.69552,643.99748,107.52547,566.02947,528.92146,354.9437,884.71338,183.87737,527.67737,841.71436,173.83536,604.99437,306.94538,425.22944,078.56243,567.82343,282.574
Totaal activa 377,014386,819370,280375,250378,105381,977370,136360,355326,767335,074320,655308,496314,395334,498318,166300,421298,628308,873308,871304,572294,399299,212285,248257,539264,245285,438267,609247,759244,683263,540242,658231,743235,808218,456201,066186,164194,701202,562187,568167,934158,595173,393146,578138,028146,719144,389.647135,275.647130,876.395127,853.863129,989.644121,732.986101,891.992109,976.591116,822.417110,101.052103,013.374105,613.365114,619.448101,304.53198,371.638101,573.064101,583.469
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 143,904147,103102,06399,727100,197109,883104,07398,62289,625100,07193,63984,95086,533102,20989,82477,98378,38990,12188,35391,87580,87685,37179,83967,74072,13288,71680,34066,64964,44886,30771,00765,79967,89571,07460,52552,41857,45866,70756,65458,18850,84672,48451,32643,77153,76453,493.12147,496.16748,876.45947,105.21349,819.76143,698.94735,361.70638,541.08542,604.40238,850.08533,420.02336,894.7442,729.1730,963.18726,511.37930,496.47431,186.442
Kortlopende schulden 7217,70716,66226,95726,76232,36736,57611,7042,5796,2082,1462,0571,7107,1743,6744,8234,7105,4901,0037601,0305,9981,6401,5707,5697,6463,2601,6201,3206,77010,96210,62011,3005,4371,6651,6652,2405,3971,4708902,23010,5648,4479,5438,7616,808.1134,545.52,1801,4805,534.031,8981,7602,5308,986.5014,6916,1764,71111,954.05210,904.99911,126.10616,144.57811,005.859
Belastingschulden 1,3554,7281,9983,9232,0675,3322,1324,1312,0574,9801,4903,0061,4656,1682,4143,2401,1154,4001,6473,7641,1524,1399512,2481,0484,7451,3932,2051,1364,1208882,4751,2913,2551,0691,9319183,3161,0522,4618613,9279601,8979993,176.5011,238.5862,113.114865.5431,981.6991,024.8181,413.251695.5391,585.156574.983762.398657.1211,913.032656.53910.6371,493.0361,152.591
Uitgestelde opbrengsten 1,3558,3443,3226,7455,0598,2403,5276,5844,7097,4412,6505,2954,0078,6763,4385,4143,5096,5942,6075,7323,5576,1711,8784,1973,3836,7132,2934,0893,7386,0271,6834,3493,7884,7951,7963,4693,0224,7941,7983,9592,7965,5041,6683,2982,8484,732.9511,883.0043,520.3272,524.7043,310.5041,559.6952,476.5372,011.4072,615.0281,000.211,763.3721,944.4432,871.9061,094.3821,750.6092,261.1561,506.041
Overige kortlopende verplichtingen 28,21318,01160,81457,02160,37746,53053,11246,34443,23734,65139,81535,17542,34433,88341,50534,12337,29530,91039,32832,02440,08430,63635,93933,22338,72234,85337,07634,37236,65927,27333,32427,29531,95817,79921,30717,33720,97412,26216,66115,47916,7349,33211,98110,59312,7878,370.9812,167.47111,990.41713,527.7429,272.97713,947.5219,421.85113,400.3896,515.96313,127.19710,535.26111,752.7626,602.83212,800.09812,400.826,655.32111,176.395
Totaal kortlopende verplichtingen 174,193181,165182,861190,450192,395197,020197,288163,254140,150148,371138,250127,477134,594151,942138,441122,343123,903133,115131,291130,391125,547128,176119,296106,730121,806137,928122,969106,730106,165126,377116,976108,063114,94199,10585,29374,88983,69489,16076,58378,51672,60697,88473,42267,20578,16073,405.16566,092.14266,567.20364,637.65967,937.27261,104.16349,020.09456,482.88160,721.89457,668.49251,894.65655,302.94564,157.9655,762.66651,788.91455,557.52954,874.737
Langlopende verplichtingen:
Langetermijnschulden 49,26950,45938,54339,47340,55541,57134,16060,14255,73955,01155,38056,33457,14757,78758,62661,48660,96362,07863,24963,34263,64364,81665,97141,11635,64536,76537,91838,17738,06636,14628,10230,71330,57931,21832,21629,81630,73931,62932,97834,77234,18022,89525,34225,00824,26724,097.49925,318.40821,524.67223,012.38922,477.97223,319.30518,730.23820,193.89122,403.87521,168.95721,512.39623,116.50622,878.68118,559.13719,673.45219,971.24722,231.945
Uitgestelde opbrengsten niet-vlottend 01,7420004,5390003,8110003,7510003,7110003,439003,3713,3250002,9100002,4060002,2020002,2830002,214.2130002,052.6650001,768.5960001,549.922001,261.70
Uitgestelde belastingverplichtingen niet-vlottend 03,2200002,3470001,3970001,6520009190001,0700079798200049100072000635000480000319.019000234.051000916.381000559.1400299.4650
Overige niet-vlottende verplichtingen 13,1868,01512,92912,62012,8405,38611,78211,6939,5924,16710,1159,7489,8214,2639,7999,5689,4844,3699,7638,7398,3863,9778,2318,5834,0354,0868,0087,8987,8343,9867,7927,5637,3574,1346,1225,9606,0443,0745,3975,3165,2362,2324,4364,3294,3001,806.1314,257.14,338.3234,266.4552,031.3734,523.3613,027.0673,261.125976.2933,132.6952,645.9732,791.32963.7723,257.1312,490.942948.4322,257.546
Totaal niet-vlottende verplichtingen 62,45563,43651,47252,09353,39553,84345,94271,83565,33164,38665,49566,08266,96867,45368,42571,05470,44771,07773,01272,08172,02973,30274,20249,69943,84845,15845,92646,07545,90043,53335,89438,27637,93637,83038,33835,77636,78337,54038,37540,08839,41627,89029,77829,33728,56728,436.86229,575.50825,862.99527,278.84426,796.06127,842.66621,757.30523,455.01626,065.14524,301.65224,158.36925,907.82625,951.51521,816.26822,164.39422,480.84424,489.491
Totaal passiva 236,648244,601234,333242,543245,790250,863243,230235,089205,481212,757203,745193,559201,562219,395206,866193,397194,350204,192204,303202,472197,576201,478193,498156,429165,654183,086168,895152,805152,065169,910152,870146,339152,877136,935123,631110,665120,477126,700114,958118,604112,022125,774103,20096,542106,727101,842.02795,667.6592,430.19891,916.50394,733.33388,946.82970,777.39979,937.89786,787.03981,970.14476,053.02581,210.77190,109.47577,578.93473,953.30878,038.37379,364.228
Eigen vermogen:
Preferente aandelen 0000122,669000113,619115,899110,711107,83700000000000000000000000000000000000000000000000000
Gewone aandelen 15,55315,55315,55315,55315,55315,55315,55315,55315,55315,55315,55315,55315,55315,55315,55315,55315,55315,55315,55315,55315,55315,55315,55315,55315,55315,55315,55315,55315,55315,55315,55315,55315,55315,55315,55315,55315,55315,55315,5535,8555,8555,8555,7495,6995,6915,691.9375,691.9375,667.0815,667.0815,667.0815,667.0815,667.0815,667.0815,667.0815,667.0815,667.0815,667.0815,667.0815,667.0815,667.0815,667.0815,667.081
Ingehouden winsten 108,333109,985103,42099,88299,194100,15895,54692,23989,68191,96486,77583,91081,39483,56580,11775,99672,92874,84171,92269,73264,89466,37261,74359,13056,90858,37455,02751,64949,54351,05946,89844,80442,50744,36639,98138,22936,67138,23635,29233,95731,33432,46128,52126,90525,53525,795.74423,002.62321,612.5519,355.50418,649.99616,112.31214,630.84713,263.42612,819.61911,296.13410,200.0947,897.6667,764.2066,328.3445,534.1875,165.894,098.285
Overige gereserveerde algehele resultaten 6,2875,9185,9676,0486,3974,3164,6265,0363,5432,3902,6443,6263,95623,9183,8453,6053,6461,9413,9743,4412,9073,0211,6473,4932,7452,4522,6082,2312,0281,5041,7651,2031,0591,1671,5021,3421,6541,5801,2971,1421,0359829157686766310000000000000000
Overige totale aandeelhoudersvermogen 8,0518,0617,9257,922-114,7478,0108,0098,384-105,234-107,517-102,328-99,4638,372-11,5968,3668,3608,6249,44910,16710,44810,47310,47410,50120,50120,94723,49923,26723,26823,26723,26723,26823,26723,26719,90719,90719,90919,90919,93819,9387,8747,8747,8747,7697,7197,71110,059.84710,549.99210,600.67810,373.97810,421.57610,279.79910,390.37710,707.54511,182.84910,821.72910,770.81510,550.23110,806.11611,123.9537,238.2666,768.7136,757.334
Totaal eigen vermogen van aandeelhouders 138,224139,517132,865129,405129,066128,037123,734121,212117,162118,289113,355111,463109,275111,440107,881103,514100,751101,784101,61699,17493,82795,42089,44498,67796,15399,87896,45592,70190,39191,38387,48484,82782,38680,99376,94375,03373,78775,30772,08048,82846,09847,17242,95441,09139,61342,178.52839,244.55237,880.30935,396.56334,738.65332,059.19230,688.30529,638.05229,669.54927,784.94426,637.9924,114.97824,237.40323,119.37818,439.53417,601.68416,522.7
Totaal eigen vermogen 140,363142,216135,947132,707132,315131,114126,906125,266121,286122,317116,910114,937112,833115,103111,300107,024104,278104,681104,568102,10096,82397,73491,750101,11098,591102,35298,71494,95492,61893,63089,78885,40482,93181,52177,43575,49974,22475,86272,61049,33046,57347,61943,37841,48639,99242,547.6239,607.99738,446.19735,937.3635,256.31132,786.15731,114.59330,038.69430,035.37828,130.90826,960.34924,402.59424,509.97323,725.59724,418.3323,534.69122,219.241
Totaal passiva en aandeelhoudersvermogen 377,014386,817370,280375,250378,105381,977370,136360,355326,767335,074320,655308,496314,395334,498318,166300,421298,628308,873308,871304,572294,399299,212285,248257,539264,245285,438267,609247,759244,683263,540242,658231,743235,808218,456201,066186,164194,701202,562187,568167,934158,595173,393146,578138,028146,719144,389.647135,275.647130,876.395127,853.863129,989.644121,732.986101,891.992109,976.591116,822.417110,101.052103,013.374105,613.365114,619.448101,304.53198,371.638101,573.064101,583.469