Medical Ikkou Group Co.,Ltd.
TSE:3353.T
2103 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 11,481.677 | 11,183.769 | 11,131.188 | 11,319.32 | 8,728.528 | 8,721.952 | 8,469.989 | 8,448.619 | 8,415.315 | 8,563.675 | 8,384.6 | 8,398.396 | 8,307.08 | 8,505.914 | 8,119.403 | 7,961.348 | 7,699.459 | 7,823.457 | 7,997.725 | 7,980.934 | 7,964.755 | 8,099.04 | 7,817.986 | 7,735.718 | 7,672.249 | 7,996.222 | 7,756.502 | 7,702.39 | 7,698.51 | 7,757.566 | 7,361.61 | 7,370.085 | 7,183.385 | 7,574.589 | 7,754.966 | 7,388.442 | 7,124.645 | 7,037.733 | 6,845.643 | 6,572.031 | 6,424.719 | 6,544.88 | 5,971.916 | 5,806.197 | 5,488.759 | 5,606.67 | 5,243.022 | 5,147.832 | 5,078.824 | 5,104.981 | 5,063.571 | 4,891.918 | 4,766.832 | 4,854.298 | 4,585.91 | 4,467.959 | 4,425.045 | 4,495.098 | 4,332.859 | 4,323.385 | 4,249.77 | 4,278.751 |
Kosten van de omzet
| 10,126.445 | 9,826.987 | 9,777.814 | 9,891.081 | 7,858.844 | 7,853.429 | 7,712.705 | 7,662.057 | 7,597.262 | 7,742.886 | 7,513.972 | 7,471.537 | 7,381.405 | 7,614.378 | 7,306.098 | 7,053.828 | 6,935.754 | 7,104.76 | 7,164.489 | 7,126.079 | 7,123.648 | 7,188.409 | 6,969.356 | 6,926.49 | 6,883.498 | 7,177.663 | 6,975.032 | 6,768.772 | 6,824.345 | 6,848.189 | 6,471.563 | 6,524.418 | 6,425.795 | 6,796.825 | 6,922.134 | 6,576.468 | 6,348.116 | 6,256.33 | 6,110.772 | 5,837.561 | 5,706.669 | 5,765.196 | 5,253.168 | 5,199.744 | 4,920.555 | 4,961.898 | 4,690.62 | 4,605.141 | 4,522.228 | 4,502.216 | 4,448.57 | 4,338.897 | 4,240.588 | 4,269.414 | 4,091.453 | 3,947.026 | 3,974.371 | 4,022.31 | 3,844.542 | 3,862.19 | 3,808.545 | 3,799.482 |
Brutowinst
| 1,355.232 | 1,356.782 | 1,353.374 | 1,428.239 | 869.684 | 868.523 | 757.284 | 786.562 | 818.053 | 820.789 | 870.628 | 926.859 | 925.675 | 891.536 | 813.305 | 907.52 | 763.705 | 718.697 | 833.236 | 854.855 | 841.107 | 910.631 | 848.63 | 809.228 | 788.751 | 818.559 | 781.47 | 933.618 | 874.165 | 909.377 | 890.047 | 845.667 | 757.59 | 777.764 | 832.832 | 811.974 | 776.529 | 781.403 | 734.871 | 734.47 | 718.05 | 779.684 | 718.748 | 606.453 | 568.204 | 644.772 | 552.402 | 542.691 | 556.596 | 602.765 | 615.001 | 553.021 | 526.244 | 584.884 | 494.457 | 520.933 | 450.674 | 472.788 | 488.317 | 461.195 | 441.225 | 479.269 |
Brutowinstmarge
| 0.118 | 0.121 | 0.122 | 0.126 | 0.1 | 0.1 | 0.089 | 0.093 | 0.097 | 0.096 | 0.104 | 0.11 | 0.111 | 0.105 | 0.1 | 0.114 | 0.099 | 0.092 | 0.104 | 0.107 | 0.106 | 0.112 | 0.109 | 0.105 | 0.103 | 0.102 | 0.101 | 0.121 | 0.114 | 0.117 | 0.121 | 0.115 | 0.105 | 0.103 | 0.107 | 0.11 | 0.109 | 0.111 | 0.107 | 0.112 | 0.112 | 0.119 | 0.12 | 0.104 | 0.104 | 0.115 | 0.105 | 0.105 | 0.11 | 0.118 | 0.121 | 0.113 | 0.11 | 0.12 | 0.108 | 0.117 | 0.102 | 0.105 | 0.113 | 0.107 | 0.104 | 0.112 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 275 | 0 | 0 | 0 | 246 | 0 | 0 | 0 | 268 | 0 | 0 | 0 | 237 | 0 | 0 | 0 | 248 | 0 | 0 | 0 | 270 | 0 | 0 | 0 | 283 | 0 | 0 | 0 | 280 | 0 | 0 | 0 | 260 | 0 | 0 | 0 | 278 | 0 | 0 | 0 | 281 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 597.574 | 0 | 0 | 0 | 230.863 | 0 | 0 | 0 | 275.398 | 0 | 0 | 0 | -175 | 0 | 0 | 0 | -184 | 0 | 0 | 0 | -166 | 0 | 0 | 0 | -146 | 0 | 0 | 0 | -119 | 0 | 0 | 0 | -122 | 0 | 0 | 0 | 36 | 0 | 0 | 0 | -6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 925.32 | 927.581 | 872.574 | 911.317 | 513.74 | 523.9 | 476.863 | 495.849 | 540.655 | 524.904 | 543.398 | 508.951 | 519.227 | 525.163 | 62 | 563 | 538 | 549 | 64 | 567 | 555 | 573 | 104 | 537 | 549 | 587 | 137 | 504 | 518 | 530 | 161 | 557 | 504 | 499 | 138 | 431 | 444 | 456 | 314 | 431 | 425 | 410 | 275 | 311 | 285 | 305 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 956.116 | 9.567 | 74.589 | 31.94 | 38.152 | 54.277 | 103.855 | 61.909 | 51.662 | 86.505 | 11.677 | 48.263 | 22.137 | 27.565 | 76.515 | 105.186 | 11.253 | -10.238 | 19.242 | 9.963 | 10.077 | 15.966 | 6.23 | 12.45 | 23.578 | 7.566 | -6.636 | 3.411 | 6.905 | 11.382 | 4.429 | 27.167 | 18.304 | -14.466 | 39.388 | -5.549 | 17.811 | 72.355 | 6.733 | 5.107 | 50.949 | 0.763 | 6.233 | -2.578 | 8.26 | -1.056 | -0.08 | 1.592 | 10.368 | -1.183 | 6.269 | -1.3 | 8.915 | 2.124 | 2.976 | 1.78 | 4.046 | 2.5 | -3.151 | -0.404 | -0.687 | -0.728 |
Bedrijfskosten
| 956.116 | 927.581 | 872.574 | 952.87 | 561.032 | 574.12 | 527.668 | 546.653 | 591.459 | 581.737 | 603.351 | 566.828 | 581.373 | 589.02 | 522.21 | 563.39 | 538.211 | 549.076 | 539.538 | 567.096 | 554.837 | 573.528 | 548.651 | 536.381 | 549.269 | 587.597 | 539.661 | 504.681 | 517.941 | 530.376 | 510.819 | 556.393 | 504.019 | 499.633 | 444.787 | 430.657 | 444.772 | 456.145 | 432.275 | 430.299 | 425.426 | 410.567 | 379.822 | 310.436 | 285.671 | 305.004 | 288.165 | 283.26 | 281.917 | 301.357 | 281.155 | 270.514 | 264.565 | 248.705 | 245.269 | 238.211 | 227.484 | 238.552 | 232.055 | 212.17 | 224.678 | 225.543 |
Bedrijfsresultaat
| 399.116 | 429.201 | 480.8 | 475.369 | 308.652 | 294.402 | 229.616 | 239.908 | 226.594 | 239.051 | 267.278 | 360.032 | 344.301 | 302.515 | 291.095 | 344.129 | 225.495 | 169.62 | 293.698 | 287.759 | 286.27 | 337.102 | 299.979 | 272.847 | 239.482 | 230.961 | 241.809 | 428.937 | 356.224 | 379 | 379.228 | 289.274 | 253.571 | 278.13 | 388.044 | 381.318 | 331.757 | 325.257 | 302.595 | 304.172 | 292.624 | 369.116 | 338.927 | 296.016 | 282.532 | 339.768 | 264.237 | 259.431 | 274.68 | 301.406 | 333.847 | 282.505 | 261.679 | 336.178 | 249.188 | 282.721 | 223.189 | 234.236 | 256.262 | 249.025 | 216.547 | 253.724 |
Bedrijfsresultaat ratio
| 0.035 | 0.038 | 0.043 | 0.042 | 0.035 | 0.034 | 0.027 | 0.028 | 0.027 | 0.028 | 0.032 | 0.043 | 0.041 | 0.036 | 0.036 | 0.043 | 0.029 | 0.022 | 0.037 | 0.036 | 0.036 | 0.042 | 0.038 | 0.035 | 0.031 | 0.029 | 0.031 | 0.056 | 0.046 | 0.049 | 0.052 | 0.039 | 0.035 | 0.037 | 0.05 | 0.052 | 0.047 | 0.046 | 0.044 | 0.046 | 0.046 | 0.056 | 0.057 | 0.051 | 0.051 | 0.061 | 0.05 | 0.05 | 0.054 | 0.059 | 0.066 | 0.058 | 0.055 | 0.069 | 0.054 | 0.063 | 0.05 | 0.052 | 0.059 | 0.058 | 0.051 | 0.059 |
Totaal overige inkomsten en kosten netto
| 66.033 | 242.247 | -92.2 | 22.885 | 92.614 | 80.144 | 86.578 | 133.195 | 64.296 | 94.525 | 28.389 | 35.884 | 52.671 | 83.678 | 8.203 | 92.074 | 237.032 | 76.284 | 37.214 | 10.806 | 12.887 | 7.006 | -108.247 | 59.775 | 86.573 | 86.632 | 59.216 | 18.466 | 459.802 | -3.698 | 107.643 | 18.901 | -1.965 | 241.263 | -29.564 | -50.908 | 29.92 | 182.425 | -36.33 | 66.219 | 49.008 | 23.464 | -8.832 | -14.278 | 7.609 | -19.195 | -11.814 | -101.578 | 111.137 | 309.956 | -90.681 | -20.859 | 128.606 | -29.92 | -15.498 | -15.225 | -13.419 | 20.441 | -7.998 | -26.653 | -27.647 | -46.398 |
Inkomen voor belasting
| 465.149 | 671.448 | 388.6 | 498.254 | 401.266 | 374.546 | 316.194 | 373.103 | 290.89 | 333.576 | 295.667 | 395.916 | 396.972 | 386.193 | 299.298 | 436.203 | 462.527 | 245.904 | 330.912 | 298.565 | 299.157 | 344.108 | 191.732 | 332.622 | 326.055 | 317.593 | 301.025 | 447.403 | 816.026 | 375.302 | 486.871 | 308.175 | 251.606 | 519.393 | 358.48 | 330.41 | 361.677 | 507.682 | 266.265 | 370.391 | 341.632 | 392.58 | 330.095 | 281.738 | 290.141 | 320.573 | 252.423 | 157.853 | 385.817 | 611.362 | 243.166 | 261.646 | 390.285 | 306.258 | 233.69 | 267.496 | 209.77 | 254.677 | 248.264 | 222.372 | 188.9 | 207.326 |
Inkomen voor belasting ratio
| 0.041 | 0.06 | 0.035 | 0.044 | 0.046 | 0.043 | 0.037 | 0.044 | 0.035 | 0.039 | 0.035 | 0.047 | 0.048 | 0.045 | 0.037 | 0.055 | 0.06 | 0.031 | 0.041 | 0.037 | 0.038 | 0.042 | 0.025 | 0.043 | 0.042 | 0.04 | 0.039 | 0.058 | 0.106 | 0.048 | 0.066 | 0.042 | 0.035 | 0.069 | 0.046 | 0.045 | 0.051 | 0.072 | 0.039 | 0.056 | 0.053 | 0.06 | 0.055 | 0.049 | 0.053 | 0.057 | 0.048 | 0.031 | 0.076 | 0.12 | 0.048 | 0.053 | 0.082 | 0.063 | 0.051 | 0.06 | 0.047 | 0.057 | 0.057 | 0.051 | 0.044 | 0.048 |
Belastingkosten
| 172.811 | 235.873 | 153.956 | 120.526 | 155.943 | 150.645 | 165.603 | 136.503 | 117.882 | 120.489 | 120.216 | 155.557 | 170.034 | 160.482 | 150.266 | 183.891 | 170.326 | 103.229 | 123.146 | 101.96 | 119.636 | 126.007 | 82.782 | 115.996 | 149.218 | 108.357 | 113.995 | 161.184 | 290.565 | 135.749 | 160.4 | 162.382 | 87.059 | 200.16 | 145.364 | 135.968 | 143.597 | 222.736 | 110.853 | 156.897 | 151.785 | 153.865 | 140.88 | 127.459 | 124.3 | 144.163 | 100.032 | 78.293 | 173.506 | 264.685 | 138.616 | 123.998 | 177.832 | 136.851 | 111.878 | 122.279 | 100.53 | 118.228 | 108.015 | 107.246 | 93.195 | 101.075 |
Nettowinst
| 280.178 | 429.326 | 227.363 | 368.054 | 232.396 | 211.973 | 162.295 | 222.963 | 166.277 | 208.063 | 182.317 | 224.345 | 219.035 | 225.711 | 149.032 | 252.313 | 292.2 | 142.675 | 207.766 | 196.605 | 179.521 | 218.101 | 108.949 | 216.628 | 176.837 | 209.235 | 187.031 | 286.219 | 525.46 | 239.553 | 326.471 | 145.793 | 164.547 | 319.232 | 213.117 | 194.442 | 218.08 | 284.945 | 155.413 | 213.494 | 189.847 | 238.714 | 189.215 | 154.28 | 165.84 | 176.41 | 152.391 | 79.561 | 212.31 | 346.677 | 104.551 | 137.648 | 212.453 | 169.407 | 121.813 | 145.217 | 109.239 | 136.448 | 140.25 | 115.125 | 95.704 | 106.251 |
Nettowinstmarge
| 0.024 | 0.038 | 0.02 | 0.033 | 0.027 | 0.024 | 0.019 | 0.026 | 0.02 | 0.024 | 0.022 | 0.027 | 0.026 | 0.027 | 0.018 | 0.032 | 0.038 | 0.018 | 0.026 | 0.025 | 0.023 | 0.027 | 0.014 | 0.028 | 0.023 | 0.026 | 0.024 | 0.037 | 0.068 | 0.031 | 0.044 | 0.02 | 0.023 | 0.042 | 0.027 | 0.026 | 0.031 | 0.04 | 0.023 | 0.032 | 0.03 | 0.036 | 0.032 | 0.027 | 0.03 | 0.031 | 0.029 | 0.015 | 0.042 | 0.068 | 0.021 | 0.028 | 0.045 | 0.035 | 0.027 | 0.033 | 0.025 | 0.03 | 0.032 | 0.027 | 0.023 | 0.025 |
WPA (Winst Per Aandeel)
| 74.52 | 114.24 | 60.5 | 97.94 | 61.84 | 56.42 | 43.2 | 59.35 | 44.26 | 55.39 | 48.54 | 59.73 | 58.32 | 60.09 | 39.66 | 67.34 | 77.54 | 37.42 | 54.3 | 51.67 | 46.95 | 57.21 | 28.59 | 56.38 | 46.19 | 54.6 | 48.8 | 74.63 | 137.26 | 62.51 | 85.33 | 38.1 | 42.8 | 83.3 | 55.58 | 50.62 | 57.15 | 74.36 | 40.45 | 55.84 | 49.58 | 62.29 | 49.32 | 40.19 | 43.32 | 46.03 | 0 | 0 | 0 | 90.46 | 0 | 35.92 | 55.55 | 44.33 | 0 | 38 | 28.52 | 35.47 | 0 | 29.7 | 24.69 | 27.41 |
Verwaterde WPA
| 74.52 | 114.24 | 60.5 | 97.94 | 61.84 | 56.42 | 43.2 | 59.35 | 44.26 | 55.39 | 48.54 | 59.73 | 58.32 | 60.09 | 39.66 | 67.34 | 77.54 | 37.42 | 54.3 | 51.67 | 46.95 | 57.21 | 28.59 | 56.38 | 46.19 | 54.6 | 48.8 | 74.63 | 137.26 | 62.51 | 85.33 | 38.1 | 42.8 | 83.3 | 55.58 | 50.62 | 57.15 | 74.36 | 40.45 | 55.84 | 49.58 | 62.29 | 49.32 | 40.19 | 43.32 | 46.03 | 0 | 0 | 0 | 90.46 | 0 | 35.92 | 55.55 | 44.33 | 0 | 38 | 28.52 | 35.47 | 0 | 29.7 | 24.69 | 27.41 |
EBITDA
| 478.503 | 600.087 | 670.46 | 508.958 | 370.548 | 350.493 | 350.997 | 302.346 | 298.606 | 326.309 | 291.012 | 409.499 | 383.017 | 330.903 | 379.173 | 450.034 | 251.111 | 160.085 | 323.962 | 298.272 | 308.491 | 353.652 | 314.42 | 285.88 | 275.789 | 239.153 | 267.123 | 432.651 | 363.457 | 391.046 | 383.948 | 316.727 | 272.01 | 263.764 | 428.058 | 375.875 | 350.149 | 397.72 | 309.833 | 310.052 | 344.014 | 370.04 | 345.574 | 293.506 | 291.187 | 338.789 | 264.588 | 261.109 | 285.431 | 300.321 | 446.834 | 383.576 | 366.958 | 423.948 | 339.877 | 367.328 | 304.342 | 311.088 | 351.456 | 318.661 | 285.862 | 316.651 |
EBITDA ratio
| 0.042 | 0.054 | 0.06 | 0.045 | 0.042 | 0.04 | 0.041 | 0.036 | 0.035 | 0.038 | 0.035 | 0.049 | 0.046 | 0.039 | 0.047 | 0.057 | 0.033 | 0.02 | 0.041 | 0.037 | 0.039 | 0.044 | 0.04 | 0.037 | 0.036 | 0.03 | 0.034 | 0.056 | 0.047 | 0.05 | 0.052 | 0.043 | 0.038 | 0.035 | 0.055 | 0.051 | 0.049 | 0.057 | 0.045 | 0.047 | 0.054 | 0.057 | 0.058 | 0.051 | 0.053 | 0.06 | 0.05 | 0.051 | 0.056 | 0.059 | 0.088 | 0.078 | 0.077 | 0.087 | 0.074 | 0.082 | 0.069 | 0.069 | 0.081 | 0.074 | 0.067 | 0.074 |