Laster Tech Co., Ltd.
TWSE:3346.TW
38.55 (TWD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,553.897 | 1,751.625 | 2,152.953 | 2,548.448 | 2,214.188 | 1,557.423 | 2,236.619 | 1,708.138 | 1,126.373 | 1,541.485 | 1,624.058 | 1,316.495 | 1,215.744 | 1,503.396 | 1,380.172 | 1,253.942 | 1,054.385 | 657.353 | 1,097.108 | 1,003.214 | 1,048.962 | 983.6 | 1,242.372 | 1,076.421 | 1,026.198 | 1,059.922 | 1,384.576 | 925.576 | 755.783 | 1,022.105 | 1,226.756 | 857.598 | 823.552 | 677.477 | 781.382 | 613.454 | 660.583 | 684.622 | 575.165 | 575.165 | 418.657 | 418.657 | 464.813 | 464.813 | 402.052 | 402.052 | 334.581 | 334.581 | 0 | 0 |
Kosten van de omzet
| 2,207.141 | 1,549.266 | 1,776.089 | 2,240.751 | 1,916.694 | 1,340.219 | 1,907.584 | 1,431.14 | 1,075.788 | 1,353.937 | 1,397.151 | 1,116.232 | 1,027.809 | 1,250.851 | 1,075.601 | 1,037.093 | 882.142 | 641.079 | 932.535 | 824.394 | 882.865 | 824.339 | 1,007.965 | 880.183 | 862.095 | 865.07 | 1,112.295 | 757.142 | 623.099 | 806.007 | 950.503 | 696.632 | 664.179 | 560.242 | 693.203 | 528.597 | 534.254 | 531.844 | 441.897 | 441.897 | 330.716 | 330.716 | 379.906 | 379.906 | 313.921 | 313.921 | 263.877 | 263.877 | 0 | 0 |
Brutowinst
| 346.756 | 202.359 | 376.864 | 307.697 | 297.494 | 217.204 | 329.035 | 276.998 | 50.585 | 187.548 | 226.907 | 200.263 | 187.935 | 252.545 | 304.571 | 216.849 | 172.243 | 16.274 | 164.573 | 178.82 | 166.097 | 159.261 | 234.407 | 196.238 | 164.103 | 194.852 | 272.281 | 168.434 | 132.684 | 216.098 | 276.253 | 160.966 | 159.373 | 117.235 | 88.179 | 84.857 | 126.329 | 152.778 | 133.268 | 133.268 | 87.941 | 87.941 | 84.907 | 84.907 | 88.132 | 88.132 | 70.705 | 70.705 | 0 | 0 |
Brutowinstmarge
| 0.136 | 0.116 | 0.175 | 0.121 | 0.134 | 0.139 | 0.147 | 0.162 | 0.045 | 0.122 | 0.14 | 0.152 | 0.155 | 0.168 | 0.221 | 0.173 | 0.163 | 0.025 | 0.15 | 0.178 | 0.158 | 0.162 | 0.189 | 0.182 | 0.16 | 0.184 | 0.197 | 0.182 | 0.176 | 0.211 | 0.225 | 0.188 | 0.194 | 0.173 | 0.113 | 0.138 | 0.191 | 0.223 | 0.232 | 0.232 | 0.21 | 0.21 | 0.183 | 0.183 | 0.219 | 0.219 | 0.211 | 0.211 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 115.472 | 87.177 | 112.656 | 86.892 | 87.836 | 83.2 | 79.292 | 88.651 | 58.697 | 63.578 | 73.039 | 73.718 | 68.023 | 78.595 | 76.195 | 56.927 | 53.117 | 59.193 | 35.866 | 91.642 | 92.63 | 59.826 | 73.689 | 78.392 | 57.647 | 63.71 | 62.594 | 54.391 | 48.535 | 38.695 | 54.741 | 35.76 | 29.748 | 31.835 | 28.831 | 29.282 | 29.186 | 23.702 | 23.073 | 23.073 | 20.527 | 20.527 | 20.885 | 20.885 | 17.718 | 17.718 | 15.181 | 15.181 | 0 | 0 |
Algemene en administratieve kosten
| 73.45 | 57.269 | 67.478 | 70.561 | 68.61 | 58.466 | 37.23 | 65.556 | 55.17 | 58.537 | 42.048 | 56.52 | 54.886 | 59.701 | 62.088 | 55.804 | 55.074 | 51.986 | 48.59 | 44.56 | 48.443 | 52.25 | 63.837 | 41.782 | 38.203 | 40.726 | 48.638 | 43.536 | 42.109 | 36.49 | 50.005 | 48.912 | 45.204 | 23.182 | 60.571 | 28.414 | 31.121 | 30.907 | 38.569 | 38.569 | 32.158 | 32.158 | 34.46 | 34.46 | 26.631 | 26.631 | 24.308 | 24.308 | 0 | 0 |
Verkoop- en marketingkosten
| 74.794 | 48.79 | 84.304 | 73.542 | 41.368 | 34.4 | 72.676 | 77.808 | 65.877 | 62.418 | 74.866 | 62.337 | 55.861 | 59.816 | 40.26 | 47.997 | 39.105 | 31.183 | 26.78 | 34.905 | 29.896 | 30.272 | 22.816 | 28.432 | 29.572 | 31.525 | 27.873 | 30.736 | 26.374 | 28.95 | 35.054 | 27.314 | 28.495 | 31.092 | 20.447 | 21.163 | 34.865 | 24.107 | 24.354 | 24.354 | 21.178 | 21.178 | 18.276 | 18.276 | 19.392 | 19.392 | 17.936 | 17.936 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 133.805 | 95.837 | 125.891 | 144.103 | 109.978 | 92.866 | 109.906 | 143.364 | 121.047 | 120.955 | 116.914 | 118.857 | 110.747 | 119.517 | 102.348 | 103.801 | 94.179 | 83.169 | 75.37 | 79.465 | 78.339 | 82.522 | 86.653 | 70.214 | 67.775 | 72.251 | 76.511 | 74.272 | 68.483 | 65.44 | 85.059 | 76.226 | 73.699 | 54.274 | 81.018 | 49.577 | 65.986 | 55.014 | 62.923 | 62.923 | 53.335 | 53.335 | 52.736 | 52.736 | 46.023 | 46.023 | 42.244 | 42.244 | 0 | 0 |
Overige kosten
| 20.133 | 25.1 | -112.656 | 34.156 | -19.523 | 0.634 | -0.025 | 3.016 | -2.196 | -5.71 | 15.918 | 8.266 | 5.954 | 19.482 | 10.859 | 20.541 | 10.707 | 3.294 | -3.1 | -10.302 | 5.08 | 19.605 | 28.444 | -19.57 | 12.056 | 22.237 | 7.725 | 18.058 | 22.575 | -5.756 | -7.057 | -0.483 | 0.069 | 11.796 | 2.272 | 2.372 | 6.925 | 9.852 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 249.277 | 183.014 | 238.547 | 230.995 | 197.814 | 176.066 | 189.173 | 232.015 | 179.744 | 178.823 | 189.953 | 192.575 | 178.77 | 198.112 | 178.543 | 160.728 | 147.296 | 142.362 | 111.236 | 171.107 | 170.969 | 142.348 | 160.342 | 148.606 | 125.422 | 135.961 | 139.105 | 128.663 | 117.018 | 104.135 | 139.8 | 111.986 | 103.447 | 86.109 | 109.849 | 78.859 | 95.172 | 78.716 | 80.669 | 80.669 | 77.779 | 77.779 | 71.492 | 71.492 | 51.624 | 51.624 | 63.384 | 63.384 | 0 | 0 |
Bedrijfsresultaat
| 97.479 | 19.345 | 138.317 | 112.705 | 83.577 | 44.771 | 133.591 | 50.201 | -129.168 | 31.666 | 57.782 | 7.688 | 9.165 | 54.433 | 126.028 | 56.121 | 24.947 | -126.088 | 53.337 | 7.713 | -4.872 | 16.913 | 74.065 | 47.632 | 38.681 | 58.891 | 133.176 | 39.771 | 15.666 | 111.963 | 136.453 | 48.98 | 55.926 | 31.126 | -21.67 | 5.998 | 31.157 | 74.062 | 47.273 | 47.273 | 14.08 | 14.08 | 11.287 | 11.287 | 24.391 | 24.391 | 13.28 | 13.28 | 0 | 0 |
Bedrijfsresultaat ratio
| 0.038 | 0.011 | 0.064 | 0.044 | 0.038 | 0.029 | 0.06 | 0.029 | -0.115 | 0.021 | 0.036 | 0.006 | 0.008 | 0.036 | 0.091 | 0.045 | 0.024 | -0.192 | 0.049 | 0.008 | -0.005 | 0.017 | 0.06 | 0.044 | 0.038 | 0.056 | 0.096 | 0.043 | 0.021 | 0.11 | 0.111 | 0.057 | 0.068 | 0.046 | -0.028 | 0.01 | 0.047 | 0.108 | 0.082 | 0.082 | 0.034 | 0.034 | 0.024 | 0.024 | 0.061 | 0.061 | 0.04 | 0.04 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| 4.625 | 6.892 | -5.805 | -21.289 | -20.757 | -17.585 | -19.642 | -5.22 | -17.097 | -13.988 | -8.346 | 0.558 | -4.552 | 1.875 | -29.278 | -3.012 | -13.244 | -19.885 | -34.974 | -22.501 | -9.839 | 4.719 | 18.696 | -6.286 | -3.801 | 7.363 | 0.196 | 11.329 | 14.935 | -13.988 | -15.943 | -8.432 | -5.973 | 6.145 | -3.948 | -4.507 | 0.443 | 2.987 | 5.642 | 5.642 | -3.373 | -3.373 | 3.62 | 3.62 | 14.256 | 14.256 | -6.582 | -6.582 | 0 | 0 |
Inkomen voor belasting
| 102.104 | 26.237 | 132.512 | 91.416 | 62.82 | 27.186 | 113.949 | 44.981 | -146.265 | 17.678 | 49.436 | 8.246 | 4.613 | 56.308 | 96.75 | 53.109 | 11.703 | -145.973 | 18.363 | -14.788 | -14.711 | 21.632 | 92.761 | 41.346 | 34.88 | 66.254 | 133.372 | 51.1 | 30.601 | 97.975 | 120.51 | 40.548 | 49.953 | 37.271 | -25.618 | 1.491 | 31.6 | 77.049 | 52.914 | 52.914 | 10.707 | 10.707 | 14.907 | 14.907 | 38.647 | 38.647 | 6.699 | 6.699 | 0 | 0 |
Inkomen voor belasting ratio
| 0.04 | 0.015 | 0.062 | 0.036 | 0.028 | 0.017 | 0.051 | 0.026 | -0.13 | 0.011 | 0.03 | 0.006 | 0.004 | 0.037 | 0.07 | 0.042 | 0.011 | -0.222 | 0.017 | -0.015 | -0.014 | 0.022 | 0.075 | 0.038 | 0.034 | 0.063 | 0.096 | 0.055 | 0.04 | 0.096 | 0.098 | 0.047 | 0.061 | 0.055 | -0.033 | 0.002 | 0.048 | 0.113 | 0.092 | 0.092 | 0.026 | 0.026 | 0.032 | 0.032 | 0.096 | 0.096 | 0.02 | 0.02 | 0 | 0 |
Belastingkosten
| 18.707 | -3.989 | 11.933 | -4.604 | -0.982 | -3.213 | 11.874 | -14.865 | -0.011 | 2.365 | 10.455 | -1.144 | 1.34 | 11.781 | 34.483 | -3.643 | -11.078 | -16.488 | 0.822 | -6.747 | 8.217 | -4.819 | 20.255 | -4.047 | 1.147 | 11.945 | 24.809 | 8.079 | 7.308 | 12.679 | 22.467 | 7.471 | 3.771 | 5.416 | -36.439 | -0.971 | 21.221 | 30.369 | 17.287 | 17.287 | 6.892 | 6.892 | 3.316 | 3.316 | 13.549 | 13.549 | 4.007 | 4.007 | 0 | 0 |
Nettowinst
| 83.397 | 30.226 | 120.579 | 96.02 | 63.802 | 30.399 | 102.075 | 59.846 | -146.254 | 15.313 | 38.981 | 9.39 | 3.273 | 44.527 | 62.267 | 56.752 | 22.781 | -129.485 | 17.541 | -8.041 | -22.928 | 26.451 | 72.506 | 45.393 | 33.733 | 54.309 | 108.563 | 43.021 | 23.293 | 85.296 | 98.043 | 33.077 | 46.182 | 31.855 | 10.821 | 2.462 | 10.379 | 46.68 | 35.627 | 35.627 | 3.815 | 3.815 | 11.591 | 11.591 | 25.099 | 25.099 | 2.692 | 2.692 | 0 | 0 |
Nettowinstmarge
| 0.033 | 0.017 | 0.056 | 0.038 | 0.029 | 0.02 | 0.046 | 0.035 | -0.13 | 0.01 | 0.024 | 0.007 | 0.003 | 0.03 | 0.045 | 0.045 | 0.022 | -0.197 | 0.016 | -0.008 | -0.022 | 0.027 | 0.058 | 0.042 | 0.033 | 0.051 | 0.078 | 0.046 | 0.031 | 0.083 | 0.08 | 0.039 | 0.056 | 0.047 | 0.014 | 0.004 | 0.016 | 0.068 | 0.062 | 0.062 | 0.009 | 0.009 | 0.025 | 0.025 | 0.062 | 0.062 | 0.008 | 0.008 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.72 | 0.26 | 1.07 | 0.85 | 0.6 | 0.28 | 0.96 | 0.56 | -1.37 | 0.15 | 0.41 | 0.1 | 0.03 | 0.52 | 0.82 | 0.74 | 0.3 | -1.71 | 0.24 | -0.11 | -0.3 | 0.37 | 1.03 | 0.65 | 0.48 | 0.79 | 1.55 | 0.61 | 0.33 | 1.21 | 1.59 | 0.53 | 0.74 | 0.51 | 0.17 | 0.039 | 0.18 | 0.82 | 0.64 | 0.64 | 0.07 | 0.07 | 0.23 | 0.23 | 0.44 | 0.5 | 0.054 | 0.054 | 0 | 0 |
Verwaterde WPA
| 0.7 | 0.26 | 1.04 | 0.83 | 0.57 | 0.28 | 0.96 | 0.56 | -1.37 | 0.15 | 0.38 | 0.1 | 0.03 | 0.48 | 0.82 | 0.67 | 0.28 | -1.69 | 0.24 | -0.11 | -0.3 | 0.36 | 1.03 | 0.63 | 0.48 | 0.75 | 1.55 | 0.59 | 0.33 | 1.21 | 1.59 | 0.53 | 0.74 | 0.51 | 0.17 | 0.039 | 0.18 | 0.81 | 0.64 | 0.64 | 0.067 | 0.069 | 0.23 | 0.23 | 0.44 | 0.5 | 0.054 | 0.054 | 0 | 0 |
EBITDA
| 168.253 | 87.46 | 216.792 | 177.859 | 147.442 | 107.165 | 194.937 | 110.271 | -70.52 | 96.104 | 121.725 | 80.606 | 79.719 | 137.031 | 194.2 | 133.826 | 91.92 | -75.472 | 95.294 | 38.294 | 37.546 | 67.662 | 122.106 | 46.246 | 69.406 | 101.647 | 176.106 | 73.593 | 51.743 | 119.065 | 152.461 | 58.897 | 65.661 | 55.196 | -7.961 | 22.816 | 48.882 | 94.725 | 57.428 | 57.428 | 23.393 | 23.393 | 18.4 | 18.4 | 33.316 | 33.316 | 21.813 | 21.813 | 0 | 0 |
EBITDA ratio
| 0.066 | 0.05 | 0.101 | 0.07 | 0.067 | 0.069 | 0.087 | 0.065 | -0.063 | 0.062 | 0.075 | 0.061 | 0.066 | 0.091 | 0.141 | 0.107 | 0.087 | -0.115 | 0.087 | 0.038 | 0.036 | 0.069 | 0.098 | 0.043 | 0.068 | 0.096 | 0.127 | 0.08 | 0.068 | 0.116 | 0.124 | 0.069 | 0.08 | 0.081 | -0.01 | 0.037 | 0.074 | 0.138 | 0.1 | 0.1 | 0.056 | 0.056 | 0.04 | 0.04 | 0.083 | 0.083 | 0.065 | 0.065 | 0 | 0 |