NIHON CHOUZAI Co.,Ltd.
TSE:3341.T
1407 (JPY) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 340,310 | 313,318 | 299,392 | 278,951 | 268,520 | 245,687 | 241,274 | 223,468 | 219,239 | 181,844 | 165,347 | 139,466 | 130,041 | 112,128.909 | 98,260.133 | 85,891.964 | 79,801.18 | 65,788.804 | 59,026.996 | 51,869.497 |
Kosten van de omzet
| 283,073 | 259,674 | 246,969 | 229,577 | 222,147 | 203,711 | 197,437 | 184,210 | 180,171 | 149,915 | 139,723 | 117,972 | 108,003 | 92,946.025 | 81,976.431 | 72,189.847 | 66,674.892 | 55,368.618 | 49,231.278 | 43,430.26 |
Brutowinst
| 57,237 | 53,644 | 52,423 | 49,374 | 46,373 | 41,976 | 43,837 | 39,258 | 39,068 | 31,929 | 25,624 | 21,494 | 22,038 | 19,182.884 | 16,283.702 | 13,702.117 | 13,126.288 | 10,420.186 | 9,795.718 | 8,439.237 |
Brutowinstmarge
| 0.168 | 0.171 | 0.175 | 0.177 | 0.173 | 0.171 | 0.182 | 0.176 | 0.178 | 0.176 | 0.155 | 0.154 | 0.169 | 0.171 | 0.166 | 0.16 | 0.164 | 0.158 | 0.166 | 0.163 |
Onderzoek- en ontwikkelingskosten
| 2,765 | 3,065 | 3,411 | 2,776 | 2,991 | 2,764 | 2,784 | 2,388 | 1,913 | 1,767 | 1,534 | 1,023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 455 | 511 | 527 | 544 | 704 | 1,239 | 1,288 | 1,267 | 1,159 | 1,102 | 1,152 | 1,010 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 47,638 | 25,327 | 25,869 | 22,895 | 22,662 | 21,466 | 17,286 | 15,483 | 14,024 | 14,736 | 14,146 | 12,081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 48,093 | 25,838 | 26,396 | 23,439 | 23,366 | 22,705 | 18,574 | 16,750 | 15,183 | 15,838 | 15,298 | 13,091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 378 | 435 | 842 | 185 | 92 | 233 | 182 | 208 | 218 | 195 | 293 | 47 | 95.324 | 42.82 | -63.045 | -47.487 | -15.613 | -110.811 | -120.18 |
Bedrijfskosten
| 48,093 | 46,057 | 45,833 | 41,267 | 38,779 | 35,242 | 33,250 | 30,738 | 28,578 | 25,281 | 20,878 | 18,248 | 16,574 | 14,398.405 | 12,733.734 | 11,483.74 | 10,302.823 | 8,513.732 | 6,683.643 | 5,486.954 |
Bedrijfsresultaat
| 9,144 | 7,586 | 6,589 | 8,106 | 7,593 | 6,733 | 10,587 | 8,519 | 10,489 | 6,647 | 4,744 | 3,245 | 5,514 | 4,881.461 | 3,595.185 | 2,162.383 | 2,781.782 | 1,891.358 | 3,001.278 | 2,832.171 |
Bedrijfsresultaat ratio
| 0.027 | 0.024 | 0.022 | 0.029 | 0.028 | 0.027 | 0.044 | 0.038 | 0.048 | 0.037 | 0.029 | 0.023 | 0.042 | 0.044 | 0.037 | 0.025 | 0.035 | 0.029 | 0.051 | 0.055 |
Totaal overige inkomsten en kosten netto
| -4,007 | 257 | -372 | -1,624 | 4,292 | 44 | -542 | -692 | -808 | -1,117 | -769 | -636 | -647 | -919 | -642.441 | -277.881 | -767.427 | -246.71 | -504.079 | -418.742 |
Inkomen voor belasting
| 5,137 | 7,843 | 6,217 | 6,483 | 11,885 | 6,777 | 10,045 | 7,827 | 9,681 | 5,531 | 3,975 | 2,609 | 4,817 | 3,865.789 | 2,907.527 | 1,940.496 | 2,056.038 | 1,659.744 | 2,607.996 | 2,533.541 |
Inkomen voor belasting ratio
| 0.015 | 0.025 | 0.021 | 0.023 | 0.044 | 0.028 | 0.042 | 0.035 | 0.044 | 0.03 | 0.024 | 0.019 | 0.037 | 0.034 | 0.03 | 0.023 | 0.026 | 0.025 | 0.044 | 0.049 |
Belastingkosten
| 2,584 | 3,384 | 2,511 | 2,945 | 5,186 | 2,984 | 3,940 | 3,188 | 3,352 | 2,752 | 2,105 | 2,424 | 2,732 | 2,044.636 | 1,503.19 | 1,519.68 | 1,656.109 | 1,332.568 | 1,274.554 | 1,219.672 |
Nettowinst
| 2,553 | 4,458 | 3,705 | 3,538 | 6,697 | 3,790 | 6,104 | 4,638 | 6,329 | 2,778 | 1,901 | 184 | 2,085 | 1,821.152 | 1,404.336 | 420.815 | 399.928 | 327.176 | 1,333.442 | 1,313.869 |
Nettowinstmarge
| 0.008 | 0.014 | 0.012 | 0.013 | 0.025 | 0.015 | 0.025 | 0.021 | 0.029 | 0.015 | 0.011 | 0.001 | 0.016 | 0.016 | 0.014 | 0.005 | 0.005 | 0.005 | 0.023 | 0.025 |
WPA (Winst Per Aandeel)
| 85.34 | 148.9 | 123.55 | 117.98 | 223.33 | 121.73 | 190.82 | 145.01 | 216.43 | 97.24 | 65.62 | 6.42 | 72.73 | 63.79 | 48.06 | 14.24 | 12.67 | 10.56 | 44.87 | 49.75 |
Verwaterde WPA
| 85.34 | 148.9 | 123.55 | 117.98 | 223.33 | 121.73 | 190.82 | 145.01 | 216.43 | 97.24 | 65.62 | 6.42 | 72.73 | 63.79 | 48.06 | 14.24 | 12.67 | 10.55 | 44.77 | 49.08 |
EBITDA
| 14,655 | 16,928 | 15,051 | 15,130 | 20,314 | 15,256 | 17,348 | 14,337 | 15,702 | 10,723 | 9,184 | 7,387 | 9,041 | 7,576.558 | 5,511.978 | 3,695.361 | 3,979.734 | 3,253.796 | 3,739.718 | 3,545.291 |
EBITDA ratio
| 0.043 | 0.053 | 0.051 | 0.061 | 0.058 | 0.059 | 0.072 | 0.065 | 0.072 | 0.061 | 0.056 | 0.055 | 0.069 | 0.068 | 0.056 | 0.045 | 0.053 | 0.047 | 0.068 | 0.07 |