Lonking Holdings Limited
HKEX:3339.HK
1.52 (HKD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
| 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 5,360.093 | 4,796.797 | 5,726.128 | 5,142.96 | 6,007.274 | 5,499.26 | 8,191.26 | 6,366.641 | 6,513.807 | 4,984.15 | 6,759.674 | 5,220.182 | 6,648.134 | 4,461.209 | 4,532.888 | 2,531.238 | 2,615.197 | 1,884.473 | 2,944.856 | 2,942.472 | 4,484.734 | 3,683.443 | 4,474.08 | 2,039.381 | 1,973.991 | 1,973.991 | 1,973.991 | 1,973.991 | 3,180.29 | 3,180.29 | 3,180.29 | 3,180.29 | 3,004.983 | 3,004.983 | 3,004.983 | 3,004.983 | 1,725.25 | 1,725.25 | 1,725.25 | 1,725.25 | 1,536.197 | 1,536.197 | 1,536.197 | 1,536.197 | 1,327.156 | 1,327.156 | 1,327.156 | 1,327.156 | 929.485 | 929.485 | 929.485 | 929.485 | 669.624 | 669.624 | 669.624 | 669.624 | 527.156 | 527.156 | 527.156 | 527.156 |
| Kosten van de omzet
| 4,369.524 | 3,895.552 | 4,781.534 | 4,156.702 | 5,124.35 | 4,580.054 | 6,650.108 | 4,849.616 | 5,022.86 | 3,750.726 | 5,190.43 | 4,037.24 | 5,106.256 | 3,308.656 | 3,299.312 | 1,908.402 | 1,991.605 | 1,552.101 | 2,178.354 | 2,188.329 | 3,340.01 | 2,757.362 | 3,476.561 | 1,558.481 | 1,591.688 | 1,591.688 | 1,591.688 | 1,591.688 | 2,376.764 | 2,376.764 | 2,376.764 | 2,376.764 | 2,148.348 | 2,148.348 | 2,148.348 | 2,148.348 | 1,320.766 | 1,320.766 | 1,320.766 | 1,320.766 | 1,242.574 | 1,242.574 | 1,242.574 | 1,242.574 | 1,029.264 | 1,029.264 | 1,029.264 | 1,029.264 | 690.217 | 690.217 | 690.217 | 690.217 | 531.484 | 531.484 | 531.484 | 531.484 | 422.151 | 422.151 | 422.151 | 422.151 |
| Brutowinst
| 990.569 | 901.245 | 944.594 | 986.258 | 882.924 | 919.206 | 1,541.152 | 1,517.025 | 1,490.947 | 1,233.424 | 1,569.244 | 1,182.942 | 1,541.878 | 1,152.553 | 1,233.576 | 622.836 | 623.592 | 332.372 | 766.502 | 754.143 | 1,144.724 | 926.081 | 997.519 | 480.9 | 382.304 | 382.304 | 382.304 | 382.304 | 803.526 | 803.526 | 803.526 | 803.526 | 856.636 | 856.636 | 856.636 | 856.636 | 404.484 | 404.484 | 404.484 | 404.484 | 293.623 | 293.623 | 293.623 | 293.623 | 297.892 | 297.892 | 297.892 | 297.892 | 239.268 | 239.268 | 239.268 | 239.268 | 138.141 | 138.141 | 138.141 | 138.141 | 105.005 | 105.005 | 105.005 | 105.005 |
| Brutowinstmarge
| 0.185 | 0.188 | 0.165 | 0.192 | 0.147 | 0.167 | 0.188 | 0.238 | 0.229 | 0.247 | 0.232 | 0.227 | 0.232 | 0.258 | 0.272 | 0.246 | 0.238 | 0.176 | 0.26 | 0.256 | 0.255 | 0.251 | 0.223 | 0.236 | 0.194 | 0.194 | 0.194 | 0.194 | 0.253 | 0.253 | 0.253 | 0.253 | 0.285 | 0.285 | 0.285 | 0.285 | 0.234 | 0.234 | 0.234 | 0.234 | 0.191 | 0.191 | 0.191 | 0.191 | 0.224 | 0.224 | 0.224 | 0.224 | 0.257 | 0.257 | 0.257 | 0.257 | 0.206 | 0.206 | 0.206 | 0.206 | 0.199 | 0.199 | 0.199 | 0.199 |
| Onderzoek- en ontwikkelingskosten
| 221.722 | 206.953 | 230.747 | 287.427 | 228.592 | 303.142 | 319.415 | 309.051 | 269.895 | 261.791 | 288.283 | 279.664 | 264.839 | 218.046 | 163.921 | 111.874 | 91.565 | 79.33 | 109.642 | 150.699 | 162.344 | 169.703 | 145.418 | 78.78 | 67.008 | 67.008 | 67.008 | 67.008 | 85.53 | 85.53 | 85.53 | 85.53 | 60.3 | 60.3 | 60.3 | 60.3 | 10.879 | 10.879 | 10.879 | 10.879 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 125.54 | 110.337 | 122.831 | 127.982 | 112.699 | 113.019 | 136.764 | 121.41 | 119.589 | 116.64 | 121.573 | 108.501 | 124.983 | 108.052 | 119.222 | 118.183 | 115.192 | 118.679 | 142.751 | 144.098 | 129.56 | 143.058 | 124.449 | 66.877 | 63.997 | 63.997 | 63.997 | 63.997 | 73.622 | 73.622 | 73.622 | 73.622 | 61.707 | 61.707 | 61.707 | 61.707 | 46.215 | 46.215 | 46.215 | 46.215 | 46.984 | 46.984 | 46.984 | 46.984 | 44.522 | 44.522 | 44.522 | 44.522 | 32.508 | 32.508 | 32.508 | 32.508 | 17.43 | 17.43 | 17.43 | 17.43 | 10.301 | 10.301 | 10.301 | 10.301 |
| Verkoop- en marketingkosten
| 226.948 | 189.531 | 251.718 | 210.433 | 298.918 | 293.932 | 407.34 | 350.027 | 322.723 | 286.727 | 336.837 | 297.838 | 341.731 | 226.565 | 263.61 | 182.698 | 171.576 | 146.717 | 180.657 | 197.521 | 240.233 | 183.645 | 148.351 | 82.999 | 95.704 | 95.704 | 95.704 | 95.704 | 148.196 | 148.196 | 148.196 | 148.196 | 154.166 | 154.166 | 154.166 | 154.166 | 105.617 | 105.617 | 105.617 | 105.617 | 107.28 | 107.28 | 107.28 | 107.28 | 89.933 | 89.933 | 89.933 | 89.933 | 49.56 | 49.56 | 49.56 | 49.56 | 49.196 | 49.196 | 49.196 | 49.196 | 40.146 | 40.146 | 40.146 | 40.146 |
| Verkoop-, algemene en administratieve kosten
| 330.034 | 310.593 | 414.121 | 385.09 | 410.849 | 401.924 | 545.504 | 464.339 | 442.202 | 400.438 | 471.78 | 406.339 | 466.714 | 334.617 | 382.832 | 300.881 | 286.768 | 265.396 | 323.408 | 341.619 | 369.793 | 326.703 | 272.8 | 149.876 | 159.701 | 159.701 | 159.701 | 159.701 | 221.818 | 221.818 | 221.818 | 221.818 | 215.873 | 215.873 | 215.873 | 215.873 | 151.833 | 151.833 | 151.833 | 151.833 | 154.265 | 154.265 | 154.265 | 154.265 | 134.455 | 134.455 | 134.455 | 134.455 | 82.068 | 82.068 | 82.068 | 82.068 | 66.627 | 66.627 | 66.627 | 66.627 | 50.447 | 50.447 | 50.447 | 50.447 |
| Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -257.236 | -168.806 | -168.806 | -206.199 | -206.199 | -206.199 | -206.199 | -419.906 | -419.906 | -419.906 | -419.906 | -283.624 | -283.624 | -283.624 | -283.624 | -190.064 | -190.064 | -190.064 | -190.064 | -226.679 | -226.679 | -226.679 | -226.679 | -133.966 | -133.966 | -133.966 | -133.966 | 0 | 0 | 0 | 0 | -64.929 | -64.929 | -64.929 | -64.929 | -50.161 | -50.161 | -50.161 | -50.161 |
| Bedrijfskosten
| 551.756 | 517.546 | 628.333 | 725.855 | 781.811 | 648.031 | 512.505 | 1,039.959 | 426.344 | 380.917 | 581.464 | 712.7 | 781.908 | 306.713 | 718.528 | 307.36 | 421.521 | 387.664 | 522.667 | 606.823 | 628.165 | 705.388 | 471.728 | 59.85 | 20.51 | 20.51 | 20.51 | 20.51 | -112.558 | -112.558 | -112.558 | -112.558 | -7.451 | -7.451 | -7.451 | -7.451 | -27.353 | -27.353 | -27.353 | -27.353 | -72.415 | -72.415 | -72.415 | -72.415 | 0.489 | 0.489 | 0.489 | 0.489 | 82.068 | 82.068 | 82.068 | 82.068 | 1.698 | 1.698 | 1.698 | 1.698 | 0.286 | 0.286 | 0.286 | 0.286 |
| Bedrijfsresultaat
| 438.813 | 383.699 | 299.726 | 313.741 | 243.483 | 214.14 | 676.233 | 743.635 | 778.85 | 571.195 | 809.181 | 474.299 | 832.965 | 702.368 | 584.345 | 249.425 | 205.915 | 78.624 | 242.474 | 328.99 | 545.422 | 503.97 | 505.006 | 202.247 | 154.232 | 154.232 | 154.232 | 154.232 | 516.855 | 516.855 | 516.855 | 516.855 | 586.865 | 586.865 | 586.865 | 586.865 | 272.7 | 272.7 | 272.7 | 272.7 | 223.285 | 223.285 | 223.285 | 223.285 | 171.033 | 171.033 | 171.033 | 171.033 | 153.721 | 153.721 | 153.721 | 153.721 | 66.262 | 66.262 | 66.262 | 66.262 | 44.283 | 44.283 | 44.283 | 44.283 |
| Bedrijfsresultaat ratio
| 0.082 | 0.08 | 0.052 | 0.061 | 0.041 | 0.039 | 0.083 | 0.117 | 0.12 | 0.115 | 0.12 | 0.091 | 0.125 | 0.157 | 0.129 | 0.099 | 0.079 | 0.042 | 0.082 | 0.112 | 0.122 | 0.137 | 0.113 | 0.099 | 0.078 | 0.078 | 0.078 | 0.078 | 0.163 | 0.163 | 0.163 | 0.163 | 0.195 | 0.195 | 0.195 | 0.195 | 0.158 | 0.158 | 0.158 | 0.158 | 0.145 | 0.145 | 0.145 | 0.145 | 0.129 | 0.129 | 0.129 | 0.129 | 0.165 | 0.165 | 0.165 | 0.165 | 0.099 | 0.099 | 0.099 | 0.099 | 0.084 | 0.084 | 0.084 | 0.084 |
| Totaal overige inkomsten en kosten netto
| 152.24 | 9.288 | 79.944 | -38.304 | -79.996 | 136.819 | 425.721 | 438.942 | 346.205 | 345.946 | 239.046 | 20.236 | -8.277 | 92.715 | 44.443 | 64.187 | 39.538 | -127.973 | 19.374 | -177.143 | -97.629 | -349.047 | -89.147 | -59.551 | -85.319 | -85.319 | -85.319 | -85.319 | 0.091 | 0.091 | 0.091 | 0.091 | -51.325 | -51.325 | -51.325 | -51.325 | -46.231 | -46.231 | -46.231 | -46.231 | -38.731 | -38.731 | -38.731 | -38.731 | 0 | 0 | 0 | 0 | 0.299 | 0.299 | 0.299 | 0.299 | 0.194 | 0.194 | 0.194 | 0.194 | 9.193 | 9.193 | 9.193 | 9.193 |
| Inkomen voor belasting
| 591.053 | 392.987 | 379.67 | 275.437 | 163.487 | 350.959 | 1,101.954 | 1,182.577 | 1,125.055 | 917.141 | 1,048.227 | 494.535 | 824.688 | 795.083 | 628.788 | 313.612 | 245.453 | -49.349 | 261.848 | 151.847 | 447.793 | 154.923 | 415.859 | 142.696 | 68.914 | 68.914 | 68.914 | 68.914 | 516.946 | 516.946 | 516.946 | 516.946 | 535.541 | 535.541 | 535.541 | 535.541 | 226.469 | 226.469 | 226.469 | 226.469 | 184.554 | 184.554 | 184.554 | 184.554 | 171.033 | 171.033 | 171.033 | 171.033 | 154.019 | 154.019 | 154.019 | 154.019 | 66.456 | 66.456 | 66.456 | 66.456 | 53.476 | 53.476 | 53.476 | 53.476 |
| Inkomen voor belasting ratio
| 0.11 | 0.082 | 0.066 | 0.054 | 0.027 | 0.064 | 0.135 | 0.186 | 0.173 | 0.184 | 0.155 | 0.095 | 0.124 | 0.178 | 0.139 | 0.124 | 0.094 | -0.026 | 0.089 | 0.052 | 0.1 | 0.042 | 0.093 | 0.07 | 0.035 | 0.035 | 0.035 | 0.035 | 0.163 | 0.163 | 0.163 | 0.163 | 0.178 | 0.178 | 0.178 | 0.178 | 0.131 | 0.131 | 0.131 | 0.131 | 0.12 | 0.12 | 0.12 | 0.12 | 0.129 | 0.129 | 0.129 | 0.129 | 0.166 | 0.166 | 0.166 | 0.166 | 0.099 | 0.099 | 0.099 | 0.099 | 0.101 | 0.101 | 0.101 | 0.101 |
| Belastingkosten
| 132.545 | 54.847 | 72.266 | 22.936 | 15.648 | 20.12 | 157.367 | 166.664 | 181.219 | 162.081 | 159.348 | 54.532 | 120.728 | 246.951 | 130.767 | 51.424 | 45.718 | 10.932 | 84.937 | 80.88 | 101.694 | 17.822 | 72.628 | 22.613 | 31.02 | 31.02 | 31.02 | 31.02 | 84.479 | 84.479 | 84.479 | 84.479 | 93.961 | 93.961 | 93.961 | 93.961 | 26.413 | 26.413 | 26.413 | 26.413 | 18.181 | 18.181 | 18.181 | 18.181 | 13.67 | 13.67 | 13.67 | 13.67 | -2.318 | -2.318 | -2.318 | -2.318 | 7.285 | 7.285 | 7.285 | 7.285 | 11.307 | 11.307 | 11.307 | 11.307 |
| Nettowinst
| 458.353 | 338.041 | 307.399 | 252.517 | 147.937 | 330.82 | 944.563 | 1,015.627 | 943.608 | 754.784 | 888.621 | 439.983 | 703.884 | 547.823 | 497.812 | 262.097 | 199.667 | -60.311 | 176.867 | 70.923 | 345.935 | 136.882 | 343.164 | 120.083 | 37.893 | 37.893 | 37.893 | 37.893 | 432.467 | 432.467 | 432.467 | 432.467 | 441.579 | 441.579 | 441.579 | 441.579 | 200.056 | 200.056 | 200.056 | 200.056 | 166.373 | 166.373 | 166.373 | 166.373 | 157.362 | 157.362 | 157.362 | 157.362 | 156.337 | 156.337 | 156.337 | 156.337 | 59.17 | 59.17 | 59.17 | 59.17 | 42.169 | 42.169 | 42.169 | 42.169 |
| Nettowinstmarge
| 0.086 | 0.07 | 0.054 | 0.049 | 0.025 | 0.06 | 0.115 | 0.16 | 0.145 | 0.151 | 0.131 | 0.084 | 0.106 | 0.123 | 0.11 | 0.104 | 0.076 | -0.032 | 0.06 | 0.024 | 0.077 | 0.037 | 0.077 | 0.059 | 0.019 | 0.019 | 0.019 | 0.019 | 0.136 | 0.136 | 0.136 | 0.136 | 0.147 | 0.147 | 0.147 | 0.147 | 0.116 | 0.116 | 0.116 | 0.116 | 0.108 | 0.108 | 0.108 | 0.108 | 0.119 | 0.119 | 0.119 | 0.119 | 0.168 | 0.168 | 0.168 | 0.168 | 0.088 | 0.088 | 0.088 | 0.088 | 0.08 | 0.08 | 0.08 | 0.08 |
| WPA (Winst Per Aandeel)
| 0.11 | 0.079 | 0.072 | 0.059 | 0.035 | 0.077 | 0.22 | 0.24 | 0.22 | 0.18 | 0.21 | 0.1 | 0.16 | 0.13 | 0.12 | 0.061 | 0.047 | -0.014 | 0.041 | 0.017 | 0.08 | 0.03 | 0.08 | 0.028 | 0.009 | 0.009 | 0.009 | 0.009 | 0.094 | 0.094 | 0.094 | 0.094 | 0.1 | 0.1 | 0.1 | 0.1 | 0.046 | 0.046 | 0.046 | 0.046 | 0.035 | 0.035 | 0.035 | 0.035 | 0.034 | 0.034 | 0.034 | 0.034 | 0.038 | 0.038 | 0.038 | 0.038 | 0.02 | 0.02 | 0.02 | 0.02 | 0.015 | 0.015 | 0.015 | 0.015 |
| Verwaterde WPA
| 0.11 | 0.079 | 0.072 | 0.059 | 0.035 | 0.077 | 0.22 | 0.24 | 0.22 | 0.18 | 0.21 | 0.1 | 0.16 | 0.13 | 0.12 | 0.061 | 0.047 | -0.014 | 0.041 | 0.017 | 0.081 | 0.032 | 0.08 | 0.028 | 0.009 | 0.009 | 0.009 | 0.009 | 0.094 | 0.094 | 0.094 | 0.094 | 0.1 | 0.1 | 0.1 | 0.1 | 0.046 | 0.046 | 0.046 | 0.046 | 0.035 | 0.035 | 0.035 | 0.035 | 0.034 | 0.034 | 0.034 | 0.034 | 0.038 | 0.038 | 0.038 | 0.038 | 0.02 | 0.02 | 0.02 | 0.02 | 0.015 | 0.015 | 0.015 | 0.015 |
| EBITDA
| 566.288 | 521.27 | 431.385 | 449.533 | 378.281 | 335.837 | 840.311 | 928.277 | 928.99 | 740.798 | 983.193 | 649.532 | 1,004.787 | 876.065 | 764.102 | 438.322 | 396.803 | 274.885 | 436.613 | 526.444 | 739.718 | 677.631 | 688.021 | 293.624 | 238.216 | 238.216 | 238.216 | 238.216 | 589.921 | 589.921 | 589.921 | 589.921 | 637.843 | 637.843 | 637.843 | 637.843 | 309.581 | 309.581 | 309.581 | 309.581 | 259.665 | 259.665 | 259.665 | 259.665 | 186.414 | 186.414 | 186.414 | 186.414 | 162.712 | 162.712 | 162.712 | 162.712 | 73.111 | 73.111 | 73.111 | 73.111 | 49.17 | 49.17 | 49.17 | 49.17 |
| EBITDA ratio
| 0.106 | 0.109 | 0.075 | 0.087 | 0.063 | 0.061 | 0.103 | 0.146 | 0.143 | 0.149 | 0.145 | 0.124 | 0.151 | 0.196 | 0.169 | 0.173 | 0.152 | 0.146 | 0.148 | 0.179 | 0.165 | 0.184 | 0.154 | 0.144 | 0.121 | 0.121 | 0.121 | 0.121 | 0.185 | 0.185 | 0.185 | 0.185 | 0.212 | 0.212 | 0.212 | 0.212 | 0.179 | 0.179 | 0.179 | 0.179 | 0.169 | 0.169 | 0.169 | 0.169 | 0.14 | 0.14 | 0.14 | 0.14 | 0.175 | 0.175 | 0.175 | 0.175 | 0.109 | 0.109 | 0.109 | 0.109 | 0.093 | 0.093 | 0.093 | 0.093 |