Asahi Co., Ltd.
TSE:3333.T
1637 (JPY) • At close September 18, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 78,076.416 | 74,712.107 | 71,398.999 | 69,456.001 | 59,852.686 | 57,460.54 | 53,620.515 | 51,088.896 | 48,402.097 | 44,561.325 | 42,164.832 | 37,498.24 | 35,538.635 | 28,671.909 | 26,012.478 | 21,642.402 | 17,280.35 | 14,769.611 | 12,008.628 | 10,570.104 |
Kosten van de omzet
| 42,355.052 | 38,516.255 | 36,163.546 | 34,434.294 | 29,560.951 | 28,569.031 | 26,893.393 | 25,940.725 | 24,621.837 | 22,812.004 | 21,163.166 | 18,180.443 | 17,118.269 | 13,800.835 | 12,716.349 | 10,927.398 | 9,005.026 | 7,612.612 | 6,208.035 | 5,591.453 |
Brutowinst
| 35,721.364 | 36,195.852 | 35,235.453 | 35,021.707 | 30,291.735 | 28,891.509 | 26,727.122 | 25,148.171 | 23,780.26 | 21,749.321 | 21,001.666 | 19,317.797 | 18,420.366 | 14,871.074 | 13,296.129 | 10,715.004 | 8,275.324 | 7,156.999 | 5,800.593 | 4,978.651 |
Brutowinstmarge
| 0.458 | 0.484 | 0.494 | 0.504 | 0.506 | 0.503 | 0.498 | 0.492 | 0.491 | 0.488 | 0.498 | 0.515 | 0.518 | 0.519 | 0.511 | 0.495 | 0.479 | 0.485 | 0.483 | 0.471 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 27,786.939 | 26,899 | 26,077 | 24,430 | 22,778 | 21,686 | 19,913.348 | 18,639.054 | 17,578.489 | 16,338 | 14,331 | 12,518 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 3,026 | 2,534 | 2,453 | 2,348 | 2,130 | 1,880 | 2,002 | 1,784 | 1,727 | 1,897 | 2,134 | 1,896 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 30,812.939 | 29,433 | 28,530 | 26,778 | 24,908 | 23,566 | 21,915.348 | 20,423.054 | 19,305.489 | 18,235 | 16,465 | 14,414 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 3.653 | 231.215 | 268.376 | 426.688 | 127.06 | 69.171 | 52.089 | 71.998 | 80.68 | 54.434 | 61.935 | 95.853 | 44.722 | 21.998 | 44.879 | 63.129 | 38.375 | 13.96 | -4.146 | -28.276 |
Bedrijfskosten
| 30,809.286 | 31,068.215 | 30,014.033 | 28,157.822 | 26,285.592 | 24,975.668 | 23,301.944 | 21,762.427 | 20,546.406 | 19,326.463 | 17,444.858 | 15,299.073 | 13,992.065 | 11,145.376 | 9,640.496 | 8,120.157 | 6,825.633 | 5,820.428 | 4,865.95 | 4,154.792 |
Bedrijfsresultaat
| 4,912.078 | 5,127.637 | 5,221.419 | 6,863.883 | 4,006.142 | 3,915.84 | 3,425.177 | 3,385.743 | 3,233.853 | 2,422.857 | 3,556.807 | 4,018.723 | 4,428.301 | 3,725.697 | 3,655.631 | 2,594.847 | 1,449.69 | 1,336.57 | 934.643 | 823.857 |
Bedrijfsresultaat ratio
| 0.063 | 0.069 | 0.073 | 0.099 | 0.067 | 0.068 | 0.064 | 0.066 | 0.067 | 0.054 | 0.084 | 0.107 | 0.125 | 0.13 | 0.141 | 0.12 | 0.084 | 0.09 | 0.078 | 0.078 |
Totaal overige inkomsten en kosten netto
| -135.593 | -3 | 146 | 191 | -60 | -238 | -216.301 | 74.424 | 55.345 | -61.425 | 103.025 | -179.379 | -163.807 | 53.898 | 48.369 | -14.396 | -16.212 | 31.917 | -53.874 | -35.749 |
Inkomen voor belasting
| 4,776.485 | 5,125.946 | 5,368.504 | 7,056.486 | 3,946.562 | 3,678.651 | 3,208.877 | 3,460.167 | 3,289.198 | 2,361.432 | 3,659.833 | 3,839.345 | 4,264.494 | 3,779.596 | 3,704.002 | 2,580.451 | 1,433.479 | 1,368.488 | 880.769 | 788.11 |
Inkomen voor belasting ratio
| 0.061 | 0.069 | 0.075 | 0.102 | 0.066 | 0.064 | 0.06 | 0.068 | 0.068 | 0.053 | 0.087 | 0.102 | 0.12 | 0.132 | 0.142 | 0.119 | 0.083 | 0.093 | 0.073 | 0.075 |
Belastingkosten
| 1,663.354 | 1,759.87 | 1,826.826 | 2,338.659 | 1,387.481 | 1,318.08 | 1,157.608 | 1,295.031 | 1,321.183 | 990.814 | 1,471.01 | 1,667.816 | 1,854.574 | 1,639.417 | 1,605.936 | 1,111.061 | 683.77 | 672.334 | 427.473 | 390.504 |
Nettowinst
| 3,113.13 | 3,366.076 | 3,541.677 | 4,717.827 | 2,559.081 | 2,360.571 | 2,051.268 | 2,165.136 | 1,968.014 | 1,370.617 | 2,188.822 | 2,171.529 | 2,409.92 | 2,140.178 | 2,098.066 | 1,469.39 | 749.709 | 696.154 | 453.296 | 397.606 |
Nettowinstmarge
| 0.04 | 0.045 | 0.05 | 0.068 | 0.043 | 0.041 | 0.038 | 0.042 | 0.041 | 0.031 | 0.052 | 0.058 | 0.068 | 0.075 | 0.081 | 0.068 | 0.043 | 0.047 | 0.038 | 0.038 |
WPA (Winst Per Aandeel)
| 119.21 | 128.9 | 135.68 | 180.91 | 98.09 | 90.24 | 78.42 | 82.77 | 75.24 | 52.34 | 83.41 | 82.75 | 91.84 | 81.56 | 79.96 | 118.02 | 30.18 | 28.76 | 37.51 | 35.12 |
Verwaterde WPA
| 119.21 | 128.9 | 135.68 | 180.91 | 98.09 | 90.24 | 78.42 | 82.77 | 75.24 | 52.34 | 83.41 | 82.75 | 91.84 | 81.56 | 79.96 | 118.02 | 30.18 | 28.76 | 37.51 | 35.12 |
EBITDA
| 6,566.516 | 6,798.875 | 6,718.387 | 8,587.326 | 5,458.545 | 5,347.69 | 4,803.613 | 4,815.787 | 4,632.125 | 3,564.085 | 4,612.242 | 4,984.221 | 5,185.53 | 4,235.113 | 4,168.072 | 3,032.442 | 1,822.59 | 1,654.837 | 1,144.101 | 1,002.432 |
EBITDA ratio
| 0.084 | 0.091 | 0.094 | 0.124 | 0.091 | 0.093 | 0.09 | 0.094 | 0.096 | 0.08 | 0.109 | 0.133 | 0.146 | 0.148 | 0.16 | 0.14 | 0.105 | 0.112 | 0.095 | 0.095 |