China Evergrande Group
HKEX:3333.HK
0.163 (HKD) • At close July 23, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 4,047 | 4,047 | 4,334 | 4,334 | 4,254 | 86,772 | 158,752 | 140,747 | 150,056 | 206,833 | 129,364 | 156,554 | 152,008 | 164,404 | 198,420 | 118,248 | 103,090 | 38,068.299 | 29,846.77 | 36,230.016 | 40,118.454 | 32,981.092 | 17,790.32 | 24,737.333 | 28,204.35 | 16,869.705 | 12,356.263 | 9,951.414 | 7,333.232 |
Kortetermijnbeleggingen
| 3,943 | 3,943 | 18,131 | 18,131 | 18,100 | 1,604 | 3,195 | 1,703 | 921 | 518 | 1,173 | 1,942 | 4,670 | 6,831 | 3,603 | 4,559 | 307 | -88,617.206 | 10,949.858 | -53,696.758 | -38,665.127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 7,990 | 7,990 | 22,465 | 22,465 | 22,354 | 88,376 | 161,947 | 142,450 | 150,977 | 207,351 | 130,537 | 158,496 | 156,678 | 171,235 | 202,023 | 122,807 | 103,397 | 38,068.299 | 40,796.628 | 36,230.016 | 40,118.454 | 32,981.092 | 17,790.32 | 24,737.333 | 28,204.35 | 16,869.705 | 12,356.263 | 9,951.414 | 7,333.232 |
Nettovorderingen
| 16,453 | 16,453 | 16,816 | 16,816 | 13,955 | 0 | 479,531 | 529,771 | 494,118 | 498,386 | 0 | 520,351 | -336,583 | -293,055 | -244,320 | -147,236 | -151,584 | -88,043.774 | -79,311.365 | -55,512.33 | -71,827.395 | -78,507.362 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 1,086,884 | 1,185,274 | 1,136,616 | 1,239,510 | 1,287,579 | 1,279,322 | 1,258,266 | 1,252,690 | 1,198,962 | 1,055,087 | 971,802 | 830,414 | 851,489 | 699,194 | 578,081 | 416,589 | 330,921 | 238,010.106 | 211,371.655 | 181,641.489 | 160,543.684 | 136,612.031 | 133,293.609 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 372,690 | 372,690 | 404,529 | 404,529 | 408,133 | 0 | 5,190 | 3,132 | 2,757 | 2,993 | 473,412 | 1,994 | 851,363 | 699,063 | 577,851 | 415,098 | 329,610 | 237,060.831 | 210,793.173 | 181,641.489 | 160,543.684 | 136,612.031 | 49,459.698 | 102,707.049 | 92,259.365 | 90,944.715 | 55,346.663 | 52,679.989 | 38,485.203 |
Totaal vlottende activa
| 1,578,464 | 1,578,464 | 1,665,189 | 1,665,189 | 1,713,921 | 1,952,593 | 1,904,934 | 1,928,043 | 1,846,814 | 1,763,817 | 1,575,751 | 1,511,255 | 1,522,947 | 1,276,437 | 1,113,635 | 807,258 | 612,344 | 425,095.462 | 383,650.091 | 344,000.664 | 289,378.427 | 227,697.792 | 200,543.627 | 165,850.964 | 153,521.188 | 130,840.56 | 91,595.985 | 73,295.213 | 58,440.061 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 70,424 | 69,369 | 57,818 | 70,886 | 79,866 | 102,978 | 80,649 | 77,126 | 60,199 | 66,018 | 51,937 | 45,405 | 42,035 | 31,943 | 28,988 | 33,225 | 21,383 | 19,362.424 | 18,892.273 | 15,890.195 | 14,174.19 | 12,436.917 | 10,906.284 | 6,223.623 | 4,864.442 | 3,761.914 | 1,732.167 | 766.892 | 395.775 |
Goodwill
| 1,080 | 1,080 | 1,146 | 1,146 | 1,161 | 8,185 | 7,822 | 7,788 | 7,788 | 7,771 | 1,595 | 1,595 | 1,402 | 1,402 | 1,402 | 885 | 885 | 884.737 | 486.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 3,198 | 3,198 | 19,600 | 1,871 | 9,099 | 13,516 | 26,800 | 8,589 | 19,809 | 7,293 | 424 | 275 | 253 | 239 | 241 | 521 | 372 | 362.576 | 368.229 | 547.845 | 439.6 | 440.758 | 446.989 | 1,422.827 | 721.275 | 523.638 | 343.276 | 309.58 | 279.498 |
Goodwill en immateriële activa
| 4,278 | 4,278 | 20,746 | 3,017 | 10,260 | 21,701 | 34,622 | 16,377 | 27,597 | 15,064 | 2,019 | 1,870 | 1,655 | 1,641 | 1,643 | 1,406 | 1,257 | 1,247.313 | 854.233 | 547.845 | 439.6 | 440.758 | 446.989 | 1,422.827 | 721.275 | 523.638 | 343.276 | 309.58 | 279.498 |
Langetermijnbeleggingen
| 27,148 | 31,091 | 11,999 | 30,130 | 44,672 | 127,560 | 98,717 | 96,750 | 96,482 | 78,020 | 76,408 | 45,450 | 30,271 | 23,570 | 57,576 | 12,306 | 10,868 | 90,632.79 | -9,764.76 | 58,648.999 | 42,510.361 | 32,719.309 | 0 | 24,769.402 | 19,707.436 | 12,951.859 | 10,116.643 | 4,969.862 | 3,130.8 |
Belastingvorderingen
| 127 | 0 | 66 | 0 | 0 | 8,777 | 5,943 | 6,796 | 5,676 | 4,576 | 4,389 | 3,583 | 3,872 | 2,903 | 4,036 | 3,463 | 2,752 | 3,154.083 | 2,447.413 | 2,212.395 | 1,290.772 | 1,090.026 | 1,039.782 | 632.994 | 648.559 | 290.872 | 340.225 | 337.824 | 522.166 |
Overige niet-vlottende activa
| 63,556 | 60,795 | 82,520 | 69,116 | 67,184 | 163,966 | 176,294 | 174,005 | 169,809 | 171,045 | 169,524 | 162,325 | 160,972 | 156,481 | 144,990 | 142,257 | 108,431 | 354.842 | 78,382.843 | 354.842 | 354.842 | 201.963 | 26,053.869 | -816.402 | -439.492 | -303.368 | 324.168 | -256.897 | 302.964 |
Totaal niet-vlottende activa
| 165,533 | 165,533 | 173,149 | 173,149 | 201,982 | 424,982 | 396,225 | 371,054 | 359,763 | 334,723 | 304,277 | 258,633 | 238,805 | 216,538 | 237,233 | 192,657 | 144,691 | 114,751.452 | 90,812.002 | 77,654.276 | 58,769.765 | 46,888.973 | 38,446.924 | 32,232.444 | 25,502.22 | 17,224.915 | 12,856.479 | 6,127.261 | 4,631.203 |
Totaal activa
| 1,743,997 | 1,743,997 | 1,838,338 | 1,838,338 | 1,915,903 | 2,377,575 | 2,301,159 | 2,299,097 | 2,206,577 | 2,098,540 | 1,880,028 | 1,769,888 | 1,761,752 | 1,492,975 | 1,350,868 | 999,915 | 757,035 | 539,846.914 | 474,462.093 | 421,654.94 | 348,148.192 | 274,586.765 | 238,990.551 | 198,083.408 | 179,023.408 | 148,065.475 | 104,452.464 | 79,422.474 | 63,071.264 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||
Crediteuren
| 601,961 | 601,961 | 603,324 | 603,324 | 565,912 | 951,133 | 621,715 | 788,295 | 544,653 | 641,146 | 423,648 | 454,410 | 399,459 | 187,141 | 182,994 | 142,529 | 132,517 | 115,865.593 | 91,889.003 | 75,207.634 | 65,836.287 | 52,482.97 | 53,963.729 | 63,745.545 | 49,196.123 | 35,802.747 | 21,780.836 | 6,563.965 | 9,799.761 |
Kortlopende schulden
| 582,320 | 581,811 | 587,725 | 665,473 | 587,761 | 240,049 | 336,623 | 395,687 | 372,961 | 376,642 | 318,285 | 298,451 | 356,381 | 292,302 | 202,906 | 172,752 | 158,744 | 100,818.933 | 79,663.3 | 75,818.266 | 35,796.065 | 28,260.336 | 19,030.706 | 19,899.608 | 10,227.99 | 9,236.183 | 7,000.11 | 2,094.99 | 6,359.745 |
Belastingschulden
| 58,601 | 0 | 47,102 | 0 | 0 | 165,486 | 190,871 | 144,029 | 154,327 | 118,353 | 119,745 | 89,205 | 61,460 | 53,767 | 36,754 | 29,820 | 25,389 | 25,153.709 | 18,663.818 | 17,322.123 | 14,243.037 | 10,707.021 | 9,324.963 | 9,702.16 | 8,764.852 | 5,412.297 | 4,567.528 | 1,939.045 | 1,031.935 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 89,205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,764.852 | 5,412.297 | 24,081.431 | 9,205.756 | 24,306.136 |
Overige kortlopende verplichtingen
| 1,107,285 | 1,107,794 | 1,161,874 | 1,084,126 | 1,265,940 | 381,577 | 548,915 | 292,659 | 432,421 | 238,887 | 417,523 | 176,531 | 329,015 | 406,263 | 347,494 | 254,734 | 165,420 | 104,456.101 | 96,684.561 | 87,364.94 | 86,565.151 | 81,850.654 | 77,383.365 | 33,661.352 | 31,613.979 | 24,122.016 | 4,567.528 | 21,946.599 | 1,031.935 |
Totaal kortlopende verplichtingen
| 2,291,566 | 2,291,566 | 2,352,923 | 2,352,923 | 2,419,613 | 1,572,759 | 1,507,253 | 1,476,641 | 1,350,035 | 1,256,675 | 1,159,456 | 1,018,597 | 1,084,855 | 885,706 | 733,394 | 570,015 | 456,681 | 321,140.627 | 268,236.864 | 238,390.84 | 188,197.503 | 162,593.96 | 150,377.8 | 117,306.505 | 99,802.944 | 74,573.243 | 57,429.905 | 39,811.31 | 41,497.577 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||
Langetermijnschulden
| 43,310 | 43,310 | 25,824 | 33,362 | 336 | 331,726 | 383,099 | 439,784 | 428,476 | 438,209 | 354,857 | 372,678 | 376,244 | 381,192 | 332,164 | 208,509 | 138,162 | 84,469.506 | 76,401.319 | 75,962.463 | 73,021.273 | 47,558.371 | 41,243.149 | 39,758.294 | 41,498.72 | 41,517.037 | 24,160.024 | 23,178.175 | 7,816.044 |
Uitgestelde opbrengsten niet-vlottend
| 3,031 | 0 | 3,207 | 0 | 0 | 0 | 2,641 | 0 | 1,551 | 0 | 337,177 | 332,211 | 328,040 | 53,439 | 15,312 | 73,528 | 135,530 | 119,509.032 | 84,880.184 | 66,937.705 | 21,894.772 | 27,315.141 | 26,811.525 | 39,560.531 | 0 | 0 | -24,160.024 | 0 | -7,816.044 |
Uitgestelde belastingverplichtingen niet-vlottend
| 47,357 | 0 | 47,869 | 0 | 0 | 50,214 | 53,142 | 55,678 | 60,766 | 49,180 | 49,899 | 47,972 | 51,556 | 44,812 | 38,424 | 33,244 | 17,569 | 12,705.988 | 10,270.8 | 8,125.732 | 6,716.307 | 5,869.794 | 4,939.761 | 4,326.328 | 2,864.139 | 2,722.107 | 1,496.31 | 779.359 | 600.497 |
Overige niet-vlottende verplichtingen
| 2,936 | 53,324 | 7,589 | 51,127 | 54,138 | 11,835 | 4,593 | 10,539 | 7,212 | 9,183 | -329,987 | -326,096 | -321,151 | -40,345 | 39,042 | -67,429 | -133,049 | -118,823.272 | -77,705.078 | -65,646.528 | -21,024.297 | -26,751.903 | -26,073.009 | -39,197.404 | 0 | 0 | 24,160.024 | 0 | 7,816.044 |
Totaal niet-vlottende verplichtingen
| 96,634 | 96,634 | 84,489 | 84,489 | 54,474 | 393,775 | 443,475 | 506,001 | 498,005 | 496,572 | 411,946 | 426,765 | 434,689 | 439,098 | 424,942 | 247,852 | 158,212 | 97,861.254 | 93,847.225 | 85,379.372 | 80,608.055 | 53,991.403 | 46,921.426 | 44,447.749 | 44,362.859 | 44,239.144 | 25,656.334 | 23,957.534 | 8,416.541 |
Totaal passiva
| 2,388,200 | 2,388,200 | 2,437,412 | 2,437,412 | 2,474,087 | 1,966,534 | 1,950,728 | 1,982,642 | 1,848,040 | 1,753,247 | 1,571,402 | 1,445,362 | 1,519,544 | 1,324,804 | 1,158,336 | 817,867 | 614,893 | 419,001.881 | 362,084.089 | 323,770.212 | 268,805.558 | 216,585.363 | 197,299.226 | 161,754.254 | 144,165.803 | 118,812.387 | 83,086.239 | 63,768.844 | 49,914.118 |
Eigen vermogen: | |||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 4,226 | 930 | 4,226 | 930 | 930 | 4,218 | 4,635 | 920 | 1,575 | 1,238 | 1,205 | 1,312 | 1,270 | 1,028 | 1,006 | 963 | 971 | 1,086.312 | 1,020.734 | 1,030.155 | 1,109.703 | 1,108.641 | 1,043.317 | 1,041.875 | 1,037.199 | 1,044.212 | 1,044.079 | 1,044.079 | 1,044.079 |
Ingehouden winsten
| -645,756 | -645,756 | -605,913 | -605,913 | -566,273 | 63,610 | 49,480 | 63,650 | 77,992 | 78,293 | 65,792 | 86,368 | 56,210 | 50,867 | 38,495 | 35,484 | 42,398 | 45,068.168 | 44,250.284 | 39,153.95 | 39,020.303 | 32,645.798 | 27,771.925 | 24,263.907 | 20,624.29 | 14,945.345 | 10,193.349 | 4,828.244 | 2,640.351 |
Overige gereserveerde algehele resultaten
| 90,002 | 90,002 | 102,217 | 102,217 | 105,032 | 0 | 0 | 0 | 0 | 0 | -8,525 | 0 | -6,621 | 0 | -4,956 | 0 | -3,922 | 0 | -2,643.366 | 0 | -1,660.408 | 0 | -906.831 | 0 | -510.203 | 0 | 1,544.576 | 0 | 1,219.385 |
Overige totale aandeelhoudersvermogen
| 0 | 3,296 | 0 | 3,296 | 3,296 | 122,980 | 92,786 | 65,715 | 66,133 | 66,637 | 74,523 | 58,087 | 63,913 | 49,164 | 122,639 | 126,703 | 87,296 | 64,258.337 | 61,344.318 | 50,325.587 | 35,143.967 | 20,168.44 | 10,355.317 | 9,302.534 | 11,535.278 | 11,435.365 | 7,853.022 | 9,314.609 | 7,958.022 |
Totaal eigen vermogen van aandeelhouders
| -551,528 | -551,528 | -499,470 | -499,470 | -457,015 | 190,808 | 146,901 | 130,285 | 145,700 | 146,168 | 132,995 | 145,767 | 114,772 | 101,059 | 157,184 | 163,150 | 126,743 | 110,412.817 | 103,971.97 | 90,509.692 | 73,613.565 | 53,922.879 | 38,263.728 | 34,608.316 | 32,686.564 | 27,424.922 | 20,635.026 | 15,186.932 | 12,861.837 |
Totaal eigen vermogen
| -644,203 | -644,203 | -599,074 | -599,074 | -558,184 | 411,041 | 350,431 | 316,455 | 358,537 | 146,168 | 132,995 | 145,767 | 114,772 | 101,059 | 157,184 | 163,150 | 126,743 | 110,412.817 | 103,971.97 | 90,509.692 | 73,613.565 | 53,922.879 | 38,263.728 | 34,608.316 | 32,686.564 | 27,424.922 | 20,635.026 | 15,186.932 | 12,861.837 |
Totaal passiva en aandeelhoudersvermogen
| 1,743,997 | 1,743,997 | 1,838,338 | 1,838,338 | 1,915,903 | 2,377,575 | 2,301,159 | 2,299,097 | 2,206,577 | 2,098,540 | 1,880,028 | 1,769,888 | 1,761,752 | 1,492,975 | 1,350,868 | 999,915 | 757,035 | 539,846.914 | 474,462.093 | 421,654.94 | 348,148.192 | 274,586.765 | 238,990.551 | 198,083.408 | 179,023.408 | 148,065.475 | 104,452.464 | 79,422.474 | 63,071.264 |