Nanjing Sinolife United Company Limited
HKEX:3332.HK
0.65 (HKD) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 16.705 | 16.705 | 12.39 | 12.39 | 13.911 | 13.911 | -4.531 | -4.531 | -2.592 | -2.592 | -12.42 | -12.42 | -3.434 | -3.434 | -21.715 | -21.715 | -3.088 | -3.088 | -76.194 | -76.194 | -21.135 | -21.135 | -58.456 | -58.456 | 2.038 | 2.038 | -14.492 | -14.492 | 16.596 | 16.596 | 24.73 | 24.73 | 18.886 | 18.886 | 44.253 | 44.253 | 23.864 | 23.864 | 37.535 | 37.535 | 16.402 | 16.402 | 20.543 | 20.543 | 14.85 | 14.85 | 15.535 | 15.535 | 14.309 | 14.309 | 14.309 |
Afschrijvingen & Amortisatie
| 3.502 | 3.502 | 3.38 | 3.38 | 3.476 | 3.476 | 3.533 | 3.533 | 3.922 | 3.922 | 4.978 | 4.978 | 4.485 | 4.485 | 4.942 | 4.942 | 6.022 | 6.022 | 6.484 | 6.484 | 5.139 | 5.139 | 3.701 | 3.701 | 2.518 | 2.518 | 2.713 | 2.713 | 2.744 | 2.744 | 3.789 | 3.789 | 1.914 | 1.914 | 2.165 | 2.165 | 1.137 | 1.137 | 0.373 | 0.373 | 1.009 | 1.009 | 1.006 | 1.006 | 0.711 | 0.711 | 0.506 | 0.506 | 0.512 | 0.512 | 0.512 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | -20.944 | -20.944 | 0 | 0 | -4.104 | -4.104 | 0 | 0 | 6.83 | 6.83 | 0 | 0 | 7.604 | 7.604 | 0 | 0 | 8.19 | 8.19 | 3.493 | 3.493 | 24.607 | 24.607 | 12.711 | 12.711 | -63.411 | -63.411 | -32.033 | -32.033 | 5.862 | 5.862 | -1.073 | -1.073 | -17.29 | -17.29 | -7.646 | -7.646 | -6.331 | -6.331 | -3.476 | -3.476 | -1.246 | -1.246 | 1.769 | 1.769 | 1.945 | 1.945 | 0.182 | 0.182 | 0.182 |
Vorderingen
| 0 | 0 | -2.194 | -2.194 | 0 | 0 | -1.11 | -1.11 | 0 | 0 | 2.286 | 2.286 | 0 | 0 | 6.361 | 6.361 | 0 | 0 | 7.294 | 7.294 | 0 | 0 | -6.417 | -6.417 | 0 | 0 | -5.443 | -5.443 | 0 | 0 | -4.559 | -4.559 | 0 | 0 | -2.698 | -2.698 | 0 | 0 | -1.105 | -1.105 | 0 | 0 | -4.526 | -4.526 | 0 | 0 | 1.123 | 1.123 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | -17.092 | -17.092 | 0 | 0 | -8.714 | -8.714 | 0 | 0 | 7.556 | 7.556 | 0 | 0 | 0.104 | 0.104 | 0 | 0 | 9.818 | 9.818 | 4.909 | 4.909 | 11.73 | 11.73 | 5.865 | 5.865 | -45.114 | -45.114 | -22.557 | -22.557 | 7.489 | 7.489 | 3.744 | 3.744 | -14.019 | -14.019 | -7.01 | -7.01 | -5.226 | -5.226 | -2.613 | -2.613 | 3.28 | 3.28 | 1.64 | 1.64 | 0.823 | 0.823 | -0.685 | -0.685 | -0.685 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | -1.659 | -1.659 | 0 | 0 | 5.72 | 5.72 | 0 | 0 | -3.012 | -3.012 | 0 | 0 | 1.139 | 1.139 | 0 | 0 | -8.922 | -8.922 | -1.416 | -1.416 | 19.294 | 19.294 | 6.846 | 6.846 | -12.854 | -12.854 | -9.476 | -9.476 | 2.932 | 2.932 | -4.817 | -4.817 | -0.573 | -0.573 | -0.637 | -0.637 | -0.637 | -0.863 | -0.863 | -0.863 | -0.863 | 0.129 | 0.129 | 0.129 | 0.129 | 0.867 | 0.867 | 0.867 | 0.867 |
Overige Niet-Contante Posten
| -36.35 | -36.35 | 33.791 | 33.791 | -22.449 | -22.449 | 12.159 | 12.159 | -4.429 | -4.429 | 3.852 | 3.852 | -4.08 | -4.08 | 9.58 | 9.58 | 4.859 | 4.859 | 60.123 | 60.123 | -16.674 | -16.674 | 53.054 | 53.054 | -12.173 | -12.173 | 48.123 | 48.123 | -46.642 | -46.642 | 10.557 | 10.557 | -26.882 | -26.882 | 2.469 | 2.469 | -4.268 | -4.268 | 1.782 | 1.782 | -6.945 | -6.945 | 3.037 | 3.037 | 2.137 | 2.137 | -2.608 | -2.608 | -0.522 | -0.522 | -0.522 |
Kasstroom uit Operationele Activiteiten
| -16.144 | -16.144 | 28.617 | 28.617 | -5.063 | -5.063 | 7.057 | 7.057 | -3.1 | -3.1 | 3.24 | 3.24 | -3.029 | -3.029 | 0.411 | 0.411 | 7.794 | 7.794 | -1.398 | -1.398 | -32.67 | -32.67 | 22.906 | 22.906 | -7.617 | -7.617 | -27.068 | -27.068 | -27.302 | -27.302 | 44.938 | 44.938 | -6.082 | -6.082 | 31.596 | 31.596 | 20.733 | 20.733 | 33.359 | 33.359 | 10.466 | 10.466 | 23.34 | 23.34 | 17.698 | 17.698 | 13.433 | 13.433 | 14.481 | 14.481 | 14.481 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -2.9 | -2.9 | -0.623 | -0.623 | -0.55 | -0.55 | -1.182 | -1.182 | -0.75 | -0.75 | -2.099 | -2.099 | -2.95 | -2.95 | -4.954 | -4.954 | -1.65 | -1.65 | 1.589 | 1.589 | -12.05 | -12.05 | -7.73 | -7.73 | -17.8 | -17.8 | -14.172 | -14.172 | -5.9 | -5.9 | -8.379 | -8.379 | -5.05 | -5.05 | -7.671 | -7.671 | -2 | -2 | -0.21 | -0.21 | -1.2 | -1.2 | 1.626 | 1.626 | -3.1 | -3.1 | -2.457 | -2.457 | -0.598 | -0.598 | -0.598 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -32.859 | -32.859 | 0 | 0 | -4.738 | -4.738 | 0 | 0 | -45.559 | -45.559 | 0 | 0 | -5.646 | -5.646 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.75 | -8.75 | -8.75 | -8.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.002 | 0.002 | 0 | 0.77 | 0.77 | 0.77 | 9.412 | 9.412 | 9.412 | 9.412 | 0.193 | 0.193 | 0.193 | 0.193 | 0.194 | 0.194 | 0.194 | 0.194 | 2.33 | 2.33 | 2.33 | 2.33 |
Overige Investeringsactiviteiten
| 0.333 | 0.333 | 1.094 | 1.094 | 0.304 | 0.304 | 0.19 | 0.19 | 0.009 | 0.009 | 3.303 | 3.303 | 2.507 | 2.507 | 2.7 | 2.7 | -2.343 | -2.343 | -4.669 | -4.669 | 6.427 | 6.427 | -0.682 | -0.682 | 2.542 | 2.542 | 4.103 | 4.103 | -8.081 | -8.081 | 7.465 | 7.465 | -2.098 | -2.098 | 85.263 | 85.263 | -59.634 | -59.634 | -16.865 | -16.865 | 2.084 | 2.084 | 9.915 | 9.915 | -8.869 | -8.869 | 0.746 | 0.746 | -1.732 | -1.732 | -1.732 |
Kasstroom uit Investeringsactiviteiten
| -2.568 | -2.568 | 0.471 | 0.471 | -0.247 | -0.247 | -0.992 | -0.992 | -0.742 | -0.742 | 1.205 | 1.205 | -0.444 | -0.444 | -2.254 | -2.254 | -3.993 | -3.993 | -3.08 | -3.08 | -5.623 | -5.623 | -8.412 | -8.412 | -15.259 | -15.259 | -42.928 | -42.928 | -13.981 | -13.981 | -5.652 | -5.652 | -7.148 | -7.148 | 32.033 | 32.033 | -61.634 | -61.634 | -22.721 | -22.721 | 0.884 | 0.884 | 11.541 | 11.541 | -11.969 | -11.969 | -1.711 | -1.711 | 0.783 | 0.783 | 0.783 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.354 | 16.354 | 16.354 | 0 | 0 | 0 | 0 | 89.309 | 89.309 | 89.309 | 89.309 | 12.5 | 12.5 | 12.5 | 12.5 | 1.549 | 1.549 | 1.549 | 1.549 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -50.012 | -50.012 | -25.006 | -25.006 | -64.504 | -64.504 | -32.252 | -32.252 | -0 | -0 | -49.997 | -49.997 | -24.999 | 0 | 0 | 0 | -15 | -15 | -13 | -13 | -14 | -8.75 | -8.75 | -8.75 | -8.75 |
Overige Financieringsactiviteiten
| -1.136 | -1.136 | -1.144 | -1.144 | -1.106 | -1.106 | -0.991 | -0.991 | -1.048 | -1.048 | -1.048 | -1.048 | -1.176 | -1.176 | -5.066 | -5.066 | -11.96 | -11.96 | -8.663 | -8.663 | 3.993 | 3.993 | -15.718 | -15.718 | -10.772 | -10.772 | 27.921 | 27.921 | 34.756 | 34.756 | 32.48 | 32.48 | -1.315 | -1.315 | -0 | -0 | 18.442 | 18.442 | 27.493 | 2.494 | 168.245 | 168.245 | -1.74 | -1.74 | 25.243 | 25.243 | -1.028 | -6.278 | 0.673 | 0.673 | 0.673 |
Kasstroom uit Financieringsactiviteiten
| -1.136 | -1.136 | -1.144 | -1.144 | -1.106 | -1.106 | -0.991 | -0.991 | -1.048 | -1.048 | -1.048 | -1.048 | -1.176 | -1.176 | -5.066 | -5.066 | -11.96 | -11.96 | -8.663 | -8.663 | 3.993 | 3.993 | -15.718 | -15.718 | -10.772 | -10.772 | -22.091 | -22.091 | 9.75 | 9.75 | -32.024 | -32.024 | -1.315 | -1.315 | -16.556 | -15.778 | -31.555 | -31.555 | 2.494 | 2.494 | 168.245 | 168.245 | -16.74 | -16.74 | 12.243 | 12.243 | -15.028 | -15.028 | -8.077 | -8.077 | -8.077 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.442 | -0.442 | 0.441 | 0.441 | 0.112 | 0.112 | 0.756 | 0.756 | -0.274 | -0.274 | -0.546 | -0.546 | -0.732 | -0.732 | 0.236 | 0.236 | -0.371 | -0.371 | 0.222 | 0.222 | 0.274 | 0.274 | 1.09 | 1.09 | -0.309 | -0.309 | 2.983 | 2.983 | -3.535 | -3.535 | -0.505 | -0.505 | 0.591 | 0.591 | 0.299 | 0.299 | -0.331 | -0.331 | -0.163 | -0.163 | 0.069 | 0.069 | 0.057 | 0.057 | -0.391 | -0.391 | 0.058 | 0.058 | 0.424 | 0.424 | 0.424 |
Netto Kasstroomverandering
| -20.289 | -20.289 | 28.386 | 28.386 | -18.338 | -6.303 | 11.555 | 5.83 | -5.163 | -5.163 | 2.851 | 2.851 | -5.38 | -5.38 | -6.673 | -6.673 | -8.53 | -8.53 | -12.918 | -12.918 | 83.004 | -23.473 | -23.473 | -0.135 | 134.283 | -17.045 | -17.045 | -89.104 | 318.316 | -62.086 | -62.086 | 6.757 | 371.339 | -3.598 | -3.598 | -271.389 | 266.959 | -4.43 | -4.43 | -386.594 | 482.91 | 96.316 | 96.316 | -87.188 | 105.078 | 17.89 | 17.89 | 7.611 | 7.611 | 7.611 | 7.611 |
Kaspositie aan het Einde van de Periode
| -20.289 | -20.289 | 28.386 | 28.386 | 65.577 | -6.303 | 83.915 | 67.561 | 61.731 | -5.163 | 2.851 | 69.206 | 66.356 | -5.38 | -6.673 | 83.789 | 90.462 | -8.53 | -12.918 | 120.439 | 133.357 | 26.88 | 26.88 | 201.546 | 201.681 | 50.353 | 50.353 | 358.696 | 447.799 | 67.398 | 67.398 | 511.177 | 504.42 | 129.484 | 129.484 | 133.082 | 404.47 | 133.082 | 133.082 | 137.511 | 524.105 | 137.511 | 137.511 | 41.195 | 128.383 | 41.195 | 41.195 | 23.305 | 23.305 | 23.305 | 23.305 |