Lingbao Gold Group Company Ltd.
HKEX:3330.HK
3.89 (HKD) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q2 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2003 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 4,281.228 | 4,695.098 | 5,838.583 | 6,243.655 | 3,882.803 | 3,116.181 | 2,214.43 | 3,035.068 | 2,564.879 | 3,313.789 | 2,560.568 | 2,073.846 | 2,309.919 | 3,103.398 | 2,951.222 | 3,016.037 | 2,740.557 | 3,287.887 | 3,208.464 | 4,009.537 | 3,932.547 | 1,985.521 | 1,598.327 | 3,196.653 | 1,598.327 | 1,430.209 | 2,860.418 | 1,430.209 | 1,208.639 | 2,417.277 | 1,208.639 | 990.418 | 1,980.835 | 990.418 | 889.772 | 1,779.545 | 889.772 | 711.14 | 1,422.28 | 1,422.28 | 1,117.488 | 558.744 | 388.926 | 777.852 | 388.926 | 305.857 | 611.715 | 305.857 |
Kosten van de omzet
| 3,873.542 | 4,080.573 | 5,483.207 | 5,870.066 | 3,471.291 | 2,753.764 | 1,989.037 | 2,614.481 | 2,330.833 | 3,084.017 | 2,430.198 | 2,012.197 | 1,970.951 | 2,777.557 | 2,616.468 | 2,735.659 | 2,572.403 | 3,017.445 | 2,904.452 | 3,987.558 | 4,085.204 | 2,018.191 | 1,397.453 | 2,794.906 | 1,397.453 | 1,210.448 | 2,420.896 | 1,210.448 | 1,004.829 | 2,009.658 | 1,004.829 | 801.517 | 1,603.034 | 801.517 | 794.448 | 1,588.896 | 794.448 | 597.912 | 1,195.824 | 1,195.824 | 896.11 | 448.055 | 308.87 | 617.74 | 308.87 | 243.923 | 487.846 | 243.923 |
Brutowinst
| 407.686 | 614.525 | 355.376 | 373.589 | 411.512 | 362.417 | 225.393 | 420.587 | 234.046 | 229.772 | 130.37 | 61.649 | 338.968 | 325.841 | 334.754 | 280.378 | 168.154 | 270.442 | 304.012 | 21.979 | -152.657 | -32.67 | 200.874 | 401.747 | 200.874 | 219.761 | 439.522 | 219.761 | 203.81 | 407.619 | 203.81 | 188.901 | 377.801 | 188.901 | 95.324 | 190.649 | 95.324 | 113.228 | 226.457 | 226.457 | 221.378 | 110.689 | 80.056 | 160.113 | 80.056 | 61.935 | 123.869 | 61.935 |
Brutowinstmarge
| 0.095 | 0.131 | 0.061 | 0.06 | 0.106 | 0.116 | 0.102 | 0.139 | 0.091 | 0.069 | 0.051 | 0.03 | 0.147 | 0.105 | 0.113 | 0.093 | 0.061 | 0.082 | 0.095 | 0.005 | -0.039 | -0.016 | 0.126 | 0.126 | 0.126 | 0.154 | 0.154 | 0.154 | 0.169 | 0.169 | 0.169 | 0.191 | 0.191 | 0.191 | 0.107 | 0.107 | 0.107 | 0.159 | 0.159 | 0.159 | 0.198 | 0.198 | 0.206 | 0.206 | 0.206 | 0.202 | 0.202 | 0.202 |
Onderzoek- en ontwikkelingskosten
| 0 | 10.302 | 0 | 13.185 | 0 | 16.01 | 0 | 3.504 | 0 | 1.216 | 0 | 0 | 20.717 | 28.947 | 10.242 | 26.103 | 11.392 | 26.108 | 10.703 | 16.68 | 10.182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 158.027 | 217.002 | 147.074 | 168.332 | 163.387 | 156.656 | 134.562 | 137.017 | 139.221 | 181.879 | 116.634 | 139.328 | 183.004 | 173.622 | 197.209 | 254.058 | 176.329 | 180.034 | 146.988 | 242.11 | 170.322 | 103.108 | 80.545 | 161.09 | 80.545 | 62.91 | 125.821 | 62.91 | 51.993 | 103.986 | 51.993 | 44.597 | 89.194 | 44.597 | 43.521 | 87.041 | 43.521 | 0 | 0 | 0 | 21.556 | 10.778 | 12.251 | 24.501 | 12.251 | 10.072 | 20.143 | 10.072 |
Verkoop- en marketingkosten
| 0.574 | 6.728 | 2.609 | 6.747 | 1.954 | 0.391 | 4.241 | 0.084 | 5.591 | 2.464 | 2.909 | 4.208 | 30.609 | 22.097 | 15.649 | 14.976 | 14.484 | 17.856 | 15.082 | 15.441 | 13.618 | 7.265 | 9.785 | 19.569 | 9.785 | 6.793 | 13.587 | 6.793 | 5.697 | 11.395 | 5.697 | 4.631 | 9.263 | 4.631 | 4.97 | 9.941 | 4.97 | 3.585 | 7.17 | 7.17 | 7.773 | 3.886 | 2.917 | 5.834 | 2.917 | 1.638 | 3.275 | 1.638 |
Verkoop-, algemene en administratieve kosten
| 158.601 | 223.73 | 149.683 | 175.079 | 165.341 | 156.265 | 138.803 | 136.933 | 144.812 | 184.343 | 119.543 | 143.536 | 213.613 | 195.719 | 212.858 | 269.034 | 190.813 | 197.89 | 162.07 | 257.551 | 183.94 | 110.373 | 90.329 | 180.659 | 90.329 | 69.704 | 139.407 | 69.704 | 57.69 | 115.381 | 57.69 | 49.228 | 98.457 | 49.228 | 48.491 | 96.982 | 48.491 | -0.51 | -1.019 | -1.019 | 29.328 | 14.664 | 15.168 | 30.335 | 15.168 | 11.709 | 23.418 | 11.709 |
Overige kosten
| -7.485 | 81.488 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -89.934 | -109.963 | -109.963 | -90.06 | -180.12 | -90.06 | -67.955 | -135.911 | -67.955 | -31.139 | -62.279 | -31.139 | -21.528 | -43.057 | -21.528 | -53.036 | -106.072 | -53.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 151.116 | 315.52 | 93.43 | 339.893 | 128.034 | 279.345 | 126.995 | 359.346 | 141.807 | 350.813 | 116.609 | 158.161 | 208.321 | 182.492 | 337.201 | 371.952 | 193.749 | 119.154 | 163.459 | 262.773 | 218.201 | 0.41 | 0.27 | 0.539 | 0.27 | 1.748 | 3.497 | 1.748 | 26.551 | 53.102 | 26.551 | 27.7 | 55.4 | 27.7 | -4.545 | -9.09 | -4.545 | -0.51 | -1.019 | -1.019 | 29.328 | 14.664 | 15.168 | 30.335 | 15.168 | 11.709 | 23.418 | 11.709 |
Bedrijfsresultaat
| 256.57 | 299.005 | 232.851 | 141.016 | 266.946 | 228.612 | 112.239 | 275.627 | 104.858 | 23.498 | 21.658 | -73.464 | 137.211 | 159.301 | 3.791 | 40.868 | -22.79 | 103.703 | 140.79 | -213.051 | -325.615 | -143.782 | 115.561 | 231.122 | 115.561 | 148.753 | 297.506 | 148.753 | 121.712 | 243.424 | 121.712 | 66.486 | 132.972 | 66.486 | 59.728 | 119.456 | 59.728 | 84.75 | 169.499 | 169.499 | 168.671 | 84.335 | 56.698 | 113.397 | 56.698 | 44.712 | 89.425 | 44.712 |
Bedrijfsresultaat ratio
| 0.06 | 0.064 | 0.04 | 0.023 | 0.069 | 0.073 | 0.051 | 0.091 | 0.041 | 0.007 | 0.008 | -0.035 | 0.059 | 0.051 | 0.001 | 0.014 | -0.008 | 0.032 | 0.044 | -0.053 | -0.083 | -0.072 | 0.072 | 0.072 | 0.072 | 0.104 | 0.104 | 0.104 | 0.101 | 0.101 | 0.101 | 0.067 | 0.067 | 0.067 | 0.067 | 0.067 | 0.067 | 0.119 | 0.119 | 0.119 | 0.151 | 0.151 | 0.146 | 0.146 | 0.146 | 0.146 | 0.146 | 0.146 |
Totaal overige inkomsten en kosten netto
| -74.059 | -75.616 | -87.798 | -77.623 | -59.401 | -98.913 | -33.546 | -204.947 | -61.962 | -169.346 | -79.042 | -88.466 | -106.907 | -115.75 | -125.096 | -119.469 | -125.889 | -125.935 | -115.801 | -119.978 | -161.811 | -67.908 | -59.387 | -118.773 | -59.387 | -39.526 | -79.053 | -39.526 | -25.148 | -50.297 | -25.148 | -23.567 | -47.135 | -23.567 | -29.167 | -58.334 | -29.167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 182.511 | 223.389 | 194.846 | 63.393 | 243.115 | 106.757 | 66.11 | 70.68 | 51.537 | -145.848 | -57.384 | -173.164 | 30.304 | 43.551 | -121.305 | -206.238 | -148.679 | 31.711 | 24.989 | -359.335 | -487.426 | -211.69 | 56.174 | 112.349 | 56.174 | 109.227 | 218.454 | 109.227 | 96.564 | 193.127 | 96.564 | 42.919 | 85.837 | 42.919 | 30.561 | 61.122 | 30.561 | 84.75 | 169.499 | 169.499 | 168.671 | 84.335 | 56.698 | 113.397 | 56.698 | 44.712 | 89.425 | 44.712 |
Inkomen voor belasting ratio
| 0.043 | 0.048 | 0.033 | 0.01 | 0.063 | 0.034 | 0.03 | 0.023 | 0.02 | -0.044 | -0.022 | -0.083 | 0.013 | 0.014 | -0.041 | -0.068 | -0.054 | 0.01 | 0.008 | -0.09 | -0.124 | -0.107 | 0.035 | 0.035 | 0.035 | 0.076 | 0.076 | 0.076 | 0.08 | 0.08 | 0.08 | 0.043 | 0.043 | 0.043 | 0.034 | 0.034 | 0.034 | 0.119 | 0.119 | 0.119 | 0.151 | 0.151 | 0.146 | 0.146 | 0.146 | 0.146 | 0.146 | 0.146 |
Belastingkosten
| 29.853 | 49.829 | 74.379 | 14.025 | 62.213 | 29.992 | 25.236 | 33.321 | 31.575 | 14.65 | 33.959 | 5.797 | 19.999 | 25.789 | 11.171 | 130.193 | 17.444 | 23.169 | 16.273 | 35.739 | 102.739 | -34.62 | 14.952 | 29.904 | 14.952 | 32.03 | 64.061 | 32.03 | 32.094 | 64.189 | 32.094 | 12.858 | 25.717 | 12.858 | 3.871 | 7.742 | 3.871 | 28.917 | 57.835 | 57.835 | 58.255 | 29.127 | 18.004 | 36.009 | 18.004 | 14.864 | 29.727 | 14.864 |
Nettowinst
| 152.538 | 177.73 | 140.352 | 60.861 | 179.361 | 78.436 | 51.59 | 61.483 | 28.217 | -150.024 | -83.478 | -157.286 | 26.45 | 27.503 | -104.959 | -308.668 | -153.494 | 16.289 | 17.398 | -297.939 | -375.426 | -177.071 | 41.223 | 82.445 | 41.223 | 77.197 | 154.393 | 77.197 | 64.469 | 128.939 | 64.469 | 30.06 | 60.121 | 30.06 | 26.69 | 53.381 | 26.69 | 55.832 | 111.665 | 111.665 | 110.416 | 55.208 | 38.694 | 77.388 | 38.694 | 29.849 | 59.698 | 29.849 |
Nettowinstmarge
| 0.036 | 0.038 | 0.024 | 0.01 | 0.046 | 0.025 | 0.023 | 0.02 | 0.011 | -0.045 | -0.033 | -0.076 | 0.011 | 0.009 | -0.036 | -0.102 | -0.056 | 0.005 | 0.005 | -0.074 | -0.095 | -0.089 | 0.026 | 0.026 | 0.026 | 0.054 | 0.054 | 0.054 | 0.053 | 0.053 | 0.053 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.079 | 0.079 | 0.079 | 0.099 | 0.099 | 0.099 | 0.099 | 0.099 | 0.098 | 0.098 | 0.098 |
WPA (Winst Per Aandeel)
| 0.13 | 0.16 | 0.16 | 0.07 | 0.21 | 0.091 | 0.06 | 0.071 | 0.033 | -0.17 | -0.097 | -0.19 | 0.034 | 0.036 | -0.14 | -0.4 | -0.2 | 0.021 | 0.023 | -0.39 | -0.49 | -0.23 | 0.054 | 0.107 | 0.054 | 0.1 | 0.2 | 0.1 | 0.084 | 0.167 | 0.084 | 0.039 | 0.078 | 0.039 | 0.035 | 0.069 | 0.035 | 0.073 | 0.146 | 0.146 | 0.146 | 0.073 | 0.078 | 0.155 | 0.078 | 0.06 | 0.119 | 0.06 |
Verwaterde WPA
| 0.13 | 0.16 | 0.16 | 0.07 | 0.21 | 0.091 | 0.06 | 0.071 | 0.033 | -0.17 | -0.097 | -0.19 | 0.034 | 0.036 | -0.14 | -0.4 | -0.2 | 0.021 | 0.023 | -0.39 | -0.49 | -0.23 | 0.054 | 0.107 | 0.054 | 0.1 | 0.2 | 0.1 | 0.084 | 0.167 | 0.084 | 0.039 | 0.078 | 0.039 | 0.035 | 0.069 | 0.035 | 0.073 | 0.146 | 0.146 | 0.146 | 0.073 | 0.078 | 0.155 | 0.078 | 0.06 | 0.119 | 0.06 |
EBITDA
| 375.325 | 473.827 | 370.685 | 303.606 | 408.339 | 331.646 | 231.306 | 394.363 | 171.191 | 91.115 | 88.926 | 26.239 | 263.058 | 324.899 | 107.297 | 159.794 | 92.152 | 220.601 | 248.839 | -99.265 | -219.957 | -87.651 | 182.949 | 365.899 | 182.949 | 199.329 | 398.659 | 199.329 | 166.197 | 332.394 | 166.197 | 73.12 | 146.24 | 73.12 | 96.494 | 192.987 | 96.494 | 107.607 | 215.214 | 215.214 | 189.812 | 94.906 | 67.261 | 134.521 | 67.261 | 53.354 | 106.707 | 53.354 |
EBITDA ratio
| 0.088 | 0.101 | 0.063 | 0.049 | 0.105 | 0.106 | 0.104 | 0.13 | 0.067 | 0.027 | 0.035 | 0.013 | 0.114 | 0.105 | 0.036 | 0.053 | 0.034 | 0.067 | 0.078 | -0.025 | -0.056 | -0.044 | 0.114 | 0.114 | 0.114 | 0.139 | 0.139 | 0.139 | 0.138 | 0.138 | 0.138 | 0.074 | 0.074 | 0.074 | 0.108 | 0.108 | 0.108 | 0.151 | 0.151 | 0.151 | 0.17 | 0.17 | 0.173 | 0.173 | 0.173 | 0.174 | 0.174 | 0.174 |