Perfect Group International Holdings Limited
HKEX:3326.HK
0.19 (HKD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 77.368 | 77.368 | 175.243 | 87.622 | 173.468 | 86.734 | 147.414 | 73.707 | 226.635 | 113.318 | 206.305 | 105.866 | 195.236 | 97.618 | 105.611 | 53.835 | 261.316 | 132.15 | 484.857 | 242.429 | 302.35 | 151.175 | 169.918 | 169.918 | 91.085 | 91.085 | 86.546 | 86.546 | 89.476 | 89.476 | 62.038 | 62.038 | 99.174 | 99.174 | 96.252 | 96.252 | 132.902 | 132.902 | 117.382 | 117.382 | 140.696 | 140.696 | 129.039 |
Kosten van de omzet
| 56.116 | 56.116 | 130.658 | 65.329 | 116.903 | 57.925 | 100.773 | 50.387 | 159.917 | 79.304 | 164.935 | 83.524 | 139.643 | 69.038 | 70.095 | 34.451 | 147.019 | 72.824 | 289.173 | 151.509 | 206.465 | 94.913 | 110.698 | 110.698 | 66.312 | 66.312 | 60.173 | 60.173 | 60.757 | 60.757 | 45.634 | 45.634 | 71.106 | 71.106 | 67.472 | 67.472 | 95.643 | 95.643 | 84.343 | 84.343 | 98.482 | 98.482 | 91.412 |
Brutowinst
| 21.252 | 21.252 | 44.585 | 22.293 | 56.565 | 28.81 | 46.641 | 23.321 | 66.718 | 34.014 | 41.37 | 22.342 | 55.593 | 28.581 | 35.516 | 19.385 | 114.297 | 59.327 | 195.684 | 90.92 | 95.885 | 56.263 | 59.22 | 59.22 | 24.773 | 24.773 | 26.374 | 26.374 | 28.719 | 28.719 | 16.404 | 16.404 | 28.069 | 28.069 | 28.78 | 28.78 | 37.259 | 37.259 | 33.039 | 33.039 | 42.214 | 42.214 | 37.626 |
Brutowinstmarge
| 0.275 | 0.275 | 0.254 | 0.254 | 0.326 | 0.332 | 0.316 | 0.316 | 0.294 | 0.3 | 0.201 | 0.211 | 0.285 | 0.293 | 0.336 | 0.36 | 0.437 | 0.449 | 0.404 | 0.375 | 0.317 | 0.372 | 0.349 | 0.349 | 0.272 | 0.272 | 0.305 | 0.305 | 0.321 | 0.321 | 0.264 | 0.264 | 0.283 | 0.283 | 0.299 | 0.299 | 0.28 | 0.28 | 0.281 | 0.281 | 0.3 | 0.3 | 0.292 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 11.373 | 11.373 | 10.967 | 10.967 | 11.823 | 11.823 | 12.626 | 12.626 | 12.005 | 12.005 | 11.161 | 11.161 | 10.139 | 10.139 | 10.422 | 10.422 | 10.558 | 10.558 | 14.289 | 14.289 | 13.498 | 13.498 | 13.267 | 13.267 | 11.124 | 11.124 | 11.935 | 11.935 | 9.183 | 9.183 | 7.783 | 7.783 | 9.613 | 9.613 | 16.162 | 16.162 | 9.345 | 9.345 | 9.352 | 9.352 | 8.665 | 8.665 | 9.008 |
Verkoop- en marketingkosten
| 3.56 | 3.56 | 2.864 | 2.864 | 3.932 | 3.932 | 2.731 | 2.731 | 2.656 | 2.656 | 3.08 | 3.08 | 2.227 | 2.227 | 1.622 | 1.622 | 1.78 | 1.78 | 3.933 | 3.933 | 4.299 | 4.299 | 3.368 | 3.368 | 4.085 | 4.085 | 3.679 | 3.679 | 4.012 | 4.012 | 3.319 | 3.319 | 3.497 | 3.497 | 3.73 | 3.73 | 3.363 | 3.363 | 2.933 | 2.933 | 3.05 | 3.05 | 2.991 |
Verkoop-, algemene en administratieve kosten
| 14.927 | 14.927 | 28.435 | 13.279 | 30.723 | 15.889 | 51.135 | 23.682 | 28.247 | 14.779 | 24.568 | 10.625 | 27.762 | 14.665 | 22.894 | 12.044 | 31.775 | 16.574 | 36.519 | 18.009 | 34.148 | 18.009 | 16.635 | 16.635 | 15.209 | 15.209 | 15.614 | 15.614 | 13.194 | 13.194 | 11.102 | 11.102 | 13.11 | 13.11 | 19.892 | 19.892 | 12.708 | 12.708 | 12.525 | 12.525 | 11.715 | 11.715 | 12 |
Overige kosten
| 7.839 | 0 | -6.477 | 0 | -1.088 | 0 | 1.639 | 0 | -4.14 | 0 | -13.118 | 0 | -8.907 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.254 | -0.254 | -0.254 | 0 | -0.065 | -0.065 | -0.065 | 0 | -14.677 | -14.677 | -14.677 | 0 | -11.611 | -11.611 | -11.611 | -0.144 | -0.144 | -0.144 | -0.144 | -0.173 | -0.173 | -0.173 | -0.173 |
Bedrijfskosten
| 14.927 | 14.927 | 34.912 | 14.805 | 31.811 | 15.843 | 49.496 | 20.304 | 32.387 | 18.04 | 37.686 | 7.151 | 36.669 | 6.871 | 22.894 | 1.739 | 31.775 | 16.597 | 36.519 | 3.16 | 34.148 | 16.626 | 16.889 | 16.889 | 15.267 | 15.267 | 14.022 | 14.022 | 13.837 | 13.837 | 11.674 | 11.674 | 13.027 | 13.027 | 19.763 | 19.763 | 12.55 | 12.55 | 12.552 | 12.552 | 11.522 | 11.522 | 11.827 |
Bedrijfsresultaat
| 6.325 | 6.325 | 9.673 | 9.014 | 24.754 | 12.921 | -2.855 | -0.362 | 34.331 | 19.236 | 3.684 | 11.717 | 18.924 | 13.916 | 12.622 | 7.341 | 82.522 | 42.753 | 159.165 | 72.911 | 61.737 | 38.254 | 42.586 | 42.586 | 9.564 | 9.564 | 10.76 | 10.76 | 15.525 | 15.525 | 5.302 | 5.302 | 14.959 | 14.959 | 8.888 | 8.888 | 24.552 | 24.552 | 20.514 | 20.514 | 30.499 | 30.499 | 25.604 |
Bedrijfsresultaat ratio
| 0.082 | 0.082 | 0.055 | 0.103 | 0.143 | 0.149 | -0.019 | -0.005 | 0.151 | 0.17 | 0.018 | 0.111 | 0.097 | 0.143 | 0.12 | 0.136 | 0.316 | 0.324 | 0.328 | 0.301 | 0.204 | 0.253 | 0.251 | 0.251 | 0.105 | 0.105 | 0.124 | 0.124 | 0.174 | 0.174 | 0.085 | 0.085 | 0.151 | 0.151 | 0.092 | 0.092 | 0.185 | 0.185 | 0.175 | 0.175 | 0.217 | 0.217 | 0.198 |
Totaal overige inkomsten en kosten netto
| 2.463 | 2.463 | 0.018 | -0.947 | 1.284 | 0.642 | 11.487 | 3.433 | -6.136 | -3.085 | 13.826 | 3.586 | 15.709 | 7.886 | 22.449 | 10.199 | 4.16 | 0.546 | 26.746 | 19.985 | 18.722 | 1.949 | -1.127 | -1.127 | -0.122 | -0.122 | 1.369 | 1.369 | -0.758 | -0.758 | -0.677 | -0.677 | 0.15 | 0.15 | 0.051 | 0.051 | -0.492 | -0.492 | -0.611 | -0.611 | -0.121 | -0.121 | -0.463 |
Inkomen voor belasting
| 8.787 | 8.787 | 9.691 | 8.067 | 26.038 | 13.563 | 8.632 | 3.072 | 28.195 | 16.151 | 17.51 | 15.303 | 34.633 | 21.801 | 35.071 | 17.539 | 86.682 | 43.299 | 185.911 | 92.896 | 80.459 | 40.203 | 41.459 | 41.459 | 9.443 | 9.443 | 12.129 | 12.129 | 14.767 | 14.767 | 4.626 | 4.626 | 15.109 | 15.109 | 8.939 | 8.939 | 24.06 | 24.06 | 19.903 | 19.903 | 30.379 | 30.379 | 25.141 |
Inkomen voor belasting ratio
| 0.114 | 0.114 | 0.055 | 0.092 | 0.15 | 0.156 | 0.059 | 0.042 | 0.124 | 0.143 | 0.085 | 0.145 | 0.177 | 0.223 | 0.332 | 0.326 | 0.332 | 0.328 | 0.383 | 0.383 | 0.266 | 0.266 | 0.244 | 0.244 | 0.104 | 0.104 | 0.14 | 0.14 | 0.165 | 0.165 | 0.075 | 0.075 | 0.152 | 0.152 | 0.093 | 0.093 | 0.181 | 0.181 | 0.17 | 0.17 | 0.216 | 0.216 | 0.195 |
Belastingkosten
| 3.834 | 3.834 | 0.393 | 3.435 | 1.143 | 1.116 | 5.067 | 1.714 | 3.461 | 3.801 | 3.315 | 8.217 | 10.591 | 9.749 | 5.45 | 2.725 | 39.736 | 19.868 | 60.844 | 30.422 | 22.701 | 11.351 | 13.664 | 13.664 | 1.452 | 1.452 | 1.112 | 1.112 | 1.747 | 1.747 | 0.536 | 0.536 | 1.85 | 1.85 | 1.683 | 1.683 | 3.086 | 3.086 | 2.143 | 2.143 | 2.919 | 2.919 | 2.531 |
Nettowinst
| 12.715 | 12.715 | 8.708 | 4.354 | 25.656 | 12.828 | 4.053 | 2.027 | 25.347 | 12.674 | 14.662 | 7.331 | 24.096 | 12.048 | 29.63 | 14.815 | 46.897 | 23.449 | 125.619 | 62.81 | 45.398 | 22.699 | 19.479 | 19.479 | 8.156 | 8.156 | 11.258 | 11.258 | 13.164 | 13.164 | 4.09 | 4.09 | 13.26 | 13.26 | 7.256 | 7.256 | 20.974 | 20.974 | 17.76 | 17.76 | 27.46 | 27.46 | 22.61 |
Nettowinstmarge
| 0.164 | 0.164 | 0.05 | 0.05 | 0.148 | 0.148 | 0.027 | 0.027 | 0.112 | 0.112 | 0.071 | 0.069 | 0.123 | 0.123 | 0.281 | 0.275 | 0.179 | 0.177 | 0.259 | 0.259 | 0.15 | 0.15 | 0.115 | 0.115 | 0.09 | 0.09 | 0.13 | 0.13 | 0.147 | 0.147 | 0.066 | 0.066 | 0.134 | 0.134 | 0.075 | 0.075 | 0.158 | 0.158 | 0.151 | 0.151 | 0.195 | 0.195 | 0.175 |
WPA (Winst Per Aandeel)
| 0.01 | 0.01 | 0.007 | 0.003 | 0.019 | 0.01 | 0.003 | 0.002 | 0.019 | 0.009 | 0.011 | 0.005 | 0.018 | 0.009 | 0.022 | 0.011 | 0.035 | 0.017 | 0.093 | 0.047 | 0.034 | 0.017 | 0.014 | 0.014 | 0.006 | 0.006 | 0.008 | 0.008 | 0.01 | 0.01 | 0.003 | 0.003 | 0.01 | 0.01 | 0.007 | 0.007 | 0.021 | 0.021 | 0.018 | 0.018 | 0.027 | 0.027 | 0.022 |
Verwaterde WPA
| 0.01 | 0.01 | 0.007 | 0.003 | 0.019 | 0.01 | 0.003 | 0.002 | 0.019 | 0.009 | 0.011 | 0.005 | 0.018 | 0.009 | 0.022 | 0.011 | 0.035 | 0.017 | 0.093 | 0.047 | 0.034 | 0.017 | 0.014 | 0.014 | 0.006 | 0.006 | 0.008 | 0.008 | 0.01 | 0.01 | 0.003 | 0.003 | 0.01 | 0.01 | 0.007 | 0.007 | 0.021 | 0.021 | 0.018 | 0.018 | 0.027 | 0.027 | 0.022 |
EBITDA
| 7.524 | 7.524 | 11.951 | 10.113 | 26.693 | 13.454 | -0.919 | 0.246 | 36.648 | 19.908 | 6.684 | 12.448 | 23.327 | 14.73 | 17.966 | 7.991 | 88.099 | 43.492 | 164.518 | 73.438 | 67.724 | 39.254 | 43.083 | 43.083 | 10.208 | 10.208 | 11.463 | 11.463 | 16.147 | 16.147 | 5.905 | 5.905 | 15.546 | 15.546 | 9.421 | 9.421 | 26.234 | 26.234 | 22.21 | 22.21 | 31.13 | 31.13 | 26.767 |
EBITDA ratio
| 0.097 | 0.097 | 0.068 | 0.115 | 0.154 | 0.155 | -0.006 | 0.003 | 0.162 | 0.176 | 0.032 | 0.118 | 0.119 | 0.151 | 0.17 | 0.148 | 0.337 | 0.329 | 0.339 | 0.303 | 0.224 | 0.26 | 0.254 | 0.254 | 0.112 | 0.112 | 0.132 | 0.132 | 0.18 | 0.18 | 0.095 | 0.095 | 0.157 | 0.157 | 0.098 | 0.098 | 0.197 | 0.197 | 0.189 | 0.189 | 0.221 | 0.221 | 0.207 |