China National Building Material Company Limited

HKEX:3323.HK

3.46 (HKD) • At close January 15, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q22011 Q42011 Q22010 Q42010 Q22009 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 24,808.88732,802.62827,430.535,092.09832,524.847-35,086.09126,025.93526,025.93537,772.84337,772.84327,260.21527,409.7526,964.2326,964.2329,718.3129,823.90924,717.15924,717.15924,082.93524,085.12119,289.96733,985.12320,898.05820,927.2226,121.577-26,316.369,355.28125,071.0712,552.53912,552.53910,250.63910,252.0514,870.81814,870.81810,579.53510,584.04517,990.29517,990.29510,290.65310,290.65315,054.46715,054.4678,979.90912,583.37311,235.96311,235.96310,222.05613,547.739,738.25310,719.6687,971.7376,261.0723,843.633
Kortetermijnbeleggingen 6,509.91409,934.67810,155.0627,022.44270,172.1827,637.0517,665.126,280.3476,280.3478,259.6998,276.2774,873.3074,873.3076,156.2226,182.94,583.1564,583.1566,523.5736,528.8276,718.4698,843.3277,194.0357,194.265,003.20352,632.722,933.2112,737.1442,729.0457.5362,736.93943.9982,536.956132.483,216.823132.484,072.5334,072.5331,978.7041,978.704205.386205.386189.897200.878168.678168.678247.663130.968299.402849.618446.626299.394313.968
Liquide middelen en kortetermijnbeleggingen 31,318.80132,802.62837,365.17845,247.1632,524.84735,086.09133,662.98633,691.05544,053.1944,053.1935,519.91435,686.02731,837.53731,837.53735,874.53236,006.80929,300.31529,300.31530,606.50830,613.94826,008.43642,828.4528,092.09328,121.4831,124.7826,316.3612,288.49227,808.21415,281.57915,281.57912,987.57812,988.98917,407.77417,407.77413,796.35813,800.86822,062.82822,062.82812,269.35712,269.35715,259.85315,259.8539,169.80612,784.25111,404.64111,404.64110,469.71913,678.69810,037.65511,569.2868,418.3636,560.4664,157.601
Nettovorderingen 92,487.10861,440.39383,744.68175,660.1294,167.573089,036.817092,392.79492,392.79488,991.97588,991.975107,227.327107,227.32794,284.58394,284.583103,341.289103,341.289100,055.286100,055.286108,547.14175,270.60599,257.59899,257.598116,525.0190111,397.339053,576.95853,576.95848,684.37348,684.37352,523.72852,523.72844,499.32344,499.32346,109.53846,109.53842,395.91442,395.91437,489.06137,489.06134,156.95632,042.81530,095.11330,095.11329,347.553025,913.2490000
Voorraad 22,358.62123,374.621,128.45424,370.24524,492.31924,492.31923,947.48823,947.48825,953.00325,953.00321,199.06121,433.75224,434.77524,434.77520,287.97720,308.73922,281.61422,281.61420,021.85420,021.85422,882.97822,934.31519,676.21319,724.17225,232.233016,381.02217,439.88517,046.62717,046.62715,204.77815,204.77816,216.58316,216.58315,164.52315,164.52316,567.90716,567.90716,663.43716,663.43716,521.81516,521.81514,721.00414,146.0114,270.70114,270.70112,222.22111,331.6069,677.229,501.2417,209.566,558.0214,741.566
Overige vlottende activa 4,722.80139,347.6526,264.11719,800.8615,415.89901,021.68904,895.2214,895.2214,006.7654,906.7537,420.3357,420.3355,848.1155,864.557,351.8377,351.8376,473.1516,299.5748,828.19630,399.4369,772.9459,302.80913,122.5190-13,883.94591,360.12445,067.55945,067.55947,793.1347,800.80447,129.18247,129.18243,588.16943,635.62837,610.27937,610.27935,371.0635,371.0632,420.18732,420.18729,208.98231,964.89958,118.88428,023.77154,818.8813,876.56529,177.9042,038.2341,267.802899.812971.688
Totaal vlottende activa 150,887.331156,965.274148,503.893165,078.38532,524.84735,086.091149,700.076149,700.076167,294.208167,294.208149,717.715151,018.507170,919.974170,919.974156,295.207156,464.681162,275.055162,275.055157,156.799156,990.662166,266.751171,432.807156,798.849156,406.059186,004.55126,316.36126,182.908136,608.222130,972.723130,972.723124,671.27124,678.944133,277.267133,277.267117,052.883117,100.342122,350.552122,350.552106,699.768106,699.768101,690.916101,690.91687,256.74890,937.97683,794.22683,794.22677,510.82169,309.7548,892.77965,992.89135,935.81231,979.0520,853.676
Niet-vlottende activa:
Materiële vaste activa, netto 230,200.681202,533.668225,991.474203,260.301227,525.329226,352.384249,378.466222,479.862218,320.186214,757.421213,807.66210,704.861211,546.072211,546.072200,362.592202,436.447202,095.233202,095.233195,466.8204,732.46198,949.019172,933.993184,014.082175,541.218175,778.2130139,018.807129,052.113129,637.627129,637.627136,069.932129,095.73127,937.554127,937.554133,196.027126,225.43127,696.133127,696.133131,186.365126,019.321126,190.474126,190.474127,784.122119,343.634117,770.82117,770.82108,625.15280,551.42571,161.1457,479.87551,721.65143,359.67336,589.612
Goodwill 34,495.52534,174.62232,243.66432,536.19432,687.90132,687.90132,569.11432,569.11432,338.15232,338.15232,323.23232,323.23235,257.12835,257.12833,290.32133,290.32136,375.20336,375.20337,886.42137,886.42142,693.7643,579.27543,657.5843,657.5846,055.906044,682.35444,571.50742,724.38942,724.38942,604.25542,604.25542,604.25542,604.25542,604.25542,604.25544,625.51644,625.51642,847.32742,847.32742,530.342,530.342,310.90239,932.86539,234.77639,234.77631,002.44319,771.19314,901.0369,392.2539,034.4318,125.3087,044.298
Immateriële activa 30,802.43152,118.34630,567.23551,583.28931,509.09930,477.832,034.28728,932.89127,187.61826,355.51922,312.41425,602.24123,653.66923,653.66921,070.88119,074.1315,045.67415,045.67421,407.87312,182.4149,729.74928,395.24120,173.7869,527.25428,698.579015,659.94622,595.56121,994.5377,342.92214,938.5627,259.78421,818.6497,154.4514,686.9767,144.89720,029.2715,748.20614,277.2695,336.40318,355.6174,455.94313,820.75717,376.72616,976.994,223.18711,876.9622,396.2172,147.4331,701.281,480.2611,199.443983.407
Goodwill en immateriële activa 65,297.95686,292.96762,810.89984,119.48364,19763,165.73134,603.40161,502.00559,525.7758,693.67154,635.64657,925.47358,910.79758,910.79754,361.20252,364.45151,420.87751,420.87759,294.29450,068.83552,423.50971,974.51763,831.36653,184.83474,754.485060,342.367,167.06864,718.92650,067.31157,542.81749,864.03964,422.90449,758.70557,291.23149,749.15264,654.78750,373.72257,124.59648,183.7360,885.91746,986.24356,131.65957,309.59156,211.76643,457.96342,879.40522,167.4117,048.46911,093.53310,514.6929,324.7518,027.705
Langetermijnbeleggingen 36,376.56433,263.78426,835.7731,088.61926,933.97933,956.42126,332.37733,969.42824,063.21630,343.56321,266.81129,493.9918,760.50623,633.81315,780.03121,948.46715,756.66320,339.81912,028.58318,552.1569,704.24514,475.1058,408.82815,604.2959,191.698010,829.58610,774.09711,008.48913,737.52911,073.86913,810.80810,955.23913,492.19510,478.88813,679.1368,215.53312,288.0669,355.53311,334.2379,322.2119,527.5978,949.3759,011.4417,687.727,856.3986,677.84116,771.85811,905.9356,165.7455,649.0575,951.4395,780.332
Belastingvorderingen 008,437.14807,778.284-323,474.5367,551.87106,650.21206,294.16806,212.53706,565.39906,307.25505,850.92406,092.96306,223.15705,859.22304,729.034,433.9454,983.65804,821.43603,878.81104,015.50903,320.14703,251.39903,077.24102,710.24102,102.78501,764.1541,236.533906.21852.199753.946517.912454.802
Overige niet-vlottende activa 16,911.90624,184.3916,318.7424,512.868-262,237.592-35,086.09114,901.142-317,951.29510,011.40314,776.13216,820.13114,857.72622,601.06923,940.29923,013.84723,428.54419,691.53521,415.63416,750.57716,080.27718,401.93922,005.50217,371.88735,753.28212,258.586-26,316.366,091.076,267.9287,035.37423,941.6076,574.8523,337.8066,484.39822,490.4527,753.39623,064.77111,546.08925,074.7688,864.16524,244.779,383.27326,154.8028,799.034,624.7858,393.39623,081.3068,976.1749,508.3128,480.6857,799.8676,941.1925,954.6775,302.91
Totaal niet-vlottende activa 348,787.107346,274.809340,394.031342,981.27164,197-35,086.091332,767.257317,951.295318,570.787318,570.787312,824.416312,982.05318,030.981318,030.981300,083.071300,177.909295,271.563295,271.563289,391.178289,433.728285,571.675281,389.117279,849.32280,083.629277,842.205-26,316.36221,010.793217,695.151217,384.074217,384.074216,082.904216,108.383213,678.906213,678.906212,735.051212,718.489215,432.689215,432.689209,782.058209,782.058208,859.116208,859.116204,374.427190,289.451192,166.487192,166.487168,922.726130,235.538109,502.43983,391.21975,580.53865,108.45256,155.361
Totaal activa 499,674.438503,240.083488,897.924508,059.656503,614.695503,614.695482,467.333482,467.333485,864.995485,864.995462,542.131464,000.557488,950.955488,950.955456,378.278456,642.59457,546.618457,546.618446,547.977446,424.39451,838.426452,821.924436,648.169436,489.688463,846.7560347,193.701354,303.373348,356.797348,356.797340,754.174340,787.327346,956.173346,956.173329,787.934329,818.831337,783.241337,783.241316,481.826316,481.826310,550.032310,550.032291,631.175281,227.427275,960.713275,960.713246,433.547199,545.288158,395.218149,384.11111,516.3597,087.50277,009.037
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 64,674.54463,429.52862,033.13868,674.44168,109.11769,794.11367,033.08967,699.93163,227.11664,794.562101,674.67160,163.37567,998.18169,448.10798,328.64359,591.45461,476.55563,494.75589,461.47755,637.83747,219.63551,563.11979,232.88348,631.35957,008.492084,432.03122,195.34334,278.08236,039.63680,928.8833,992.24435,696.74541,509.39546,309.82330,953.37332,522.26438,815.4327,451.7531,520.6832,094.51333,152.31725,387.32325,502.95924,171.64724,916.91423,305.4491,398.29114,183.7131,380.005563.29419,174.8211,112.354
Kortlopende schulden 79,004.94739,235.83674,271.41340,187.178,277.01878,009.87878,070.460102,155.27102,155.2774,425.48874,934.14695,027.4995,027.4990,170.25992,481.251106,856.753106,856.75399,251.525101,538.476117,309.82170,602.468126,496.425129,062.05164,279.1210157,323.551115,200.583152,474.539152,474.539166,991.238150,371.739153,997.136153,997.136148,882.191154,479.261161,559.617162,815.567143,783.243144,436.073141,851.044142,109.474116,020.60178,623.13198,917.50597,207.18592,501.84474,259.86653,991.51837,604.03828,760.39627,877.00922,199.976
Belastingschulden 001,544.89701,607.64702,111.50202,385.79303,976.8203,688.32204,774.04603,636.76104,309.58603,415.69804,315.50902,969.22902,594.7842,747.2121,588.12401,885.84201,300.54201,652.01401,244.86901,913.3101,607.3802,119.40901,627.02401,926.9781,171.7762,108.3421,629.4641,248.421548.077582.324
Uitgestelde opbrengsten 01,451.14300000000003,688.32204,774.04603,636.76104,309.58603,415.698039,289.117041,671.227025,686.14523,918.226,336.017024,250.579026,819.316025,804.41601,244.86901,913.3101,607.3802,119.40901,627.02401,926.9781,171.7762,108.34223,910.6311,248.421548.077582.324
Overige kortlopende verplichtingen 37,856.17970,373.07838,945.8570,872.08838,549.03-147,803.99138,944.418118,459.53837,545.85638,364.2032,799.09648,457.14844,866.48347,104.8794,788.87346,138.64638,505.68240,124.2435,343.10741,294.75243,962.44588,827.2463,672.23336,325.12433,632.4960-40,685.043114,027.33118,441.51118,268.081-46,402.35619,096.63625,291.57520,779.4677,598.48119,009.98928,870.21822,565.97125,975.72423,167.20126,392.83526,683.98125,867.76951,355.58123,972.20926,564.28626,183.49235,059.53313,067.11422,619.30418,897.222108.73614,425.316
Totaal kortlopende verplichtingen 181,535.67173,038.442176,795.298179,733.63186,542.812186,542.812186,159.469186,159.469205,314.035205,314.035182,876.075183,554.669211,580.476211,580.476198,061.821198,211.351210,475.751210,475.751198,365.695198,471.065211,907.599210,992.833213,717.05214,018.533257,889.3380203,665.323209,366.862206,782.256206,782.256203,403.604203,460.619216,285.998216,285.998204,442.509204,442.623224,196.968224,196.968199,123.954199,123.954201,945.772201,945.772169,395.102155,481.672148,688.385148,688.385143,917.763111,889.46683,350.68763,232.81149,469.33347,708.64338,319.97
Langlopende verplichtingen:
Langetermijnschulden 122,354.904124,305.302112,759.115115,277.352117,526.838117,526.83898,380.00196,547.62587,797.84187,797.84195,753.98295,751.97394,924.90894,924.90888,433.35188,326.52984,606.89684,606.89691,203.66991,203.66989,614.35684,645.46981,890.10281,890.10272,568.413070,129.40358,991.00161,614.00961,614.00958,633.9358,633.9354,515.1254,515.1248,651.51848,651.51843,105.17443,105.17446,873.67746,873.67750,113.01650,113.01664,847.23367,519.59176,538.04676,538.04655,379.53245,534.93834,845.01834,132.01432,734.228,933.37920,076.661
Uitgestelde opbrengsten niet-vlottend 002,232.5502,326.26202,364.78102,203.11202,242.65202,204.16702,234.39202,148.28203,201.8901,869.75901,912.13901,635.2690922.312770.074963.4110968.63301,095.9901,108.57301,156.28901,222.20201,399.77901,398.2801,352.42401,026.1781,027.6261,098.749357.902320.912167.913145.531
Uitgestelde belastingverplichtingen niet-vlottend 003,293.0702,736.00902,983.07202,882.34802,954.3802,979.88902,333.84802,204.39302,268.41902,307.05802,439.40702,447.28602,266.8781,840.3582,154.64402,180.4701,810.93602,124.05702,233.95902,227.78102,257.53102,357.21701,959.20101,985.0771,722.0661,425.6021,177.7441,083.809909.51938.307
Overige niet-vlottende verplichtingen 6,022.33812,342.9665,829.42412,775.1285,503.7365,503.7365,589.386-96,547.6255,295.7425,295.74270.3335,416.5595,415.0395,415.0394,702.2964,809.1184,598.3554,598.3555,721.7015,736.3634,442.29412,719.192187.9154,653.6764,347.5640-16,862.1654,612.29503,118.05503,149.10302,906.92603,232.633,447.2293,447.2293,506.9643,506.9643,714.5913,714.59157.4448,559.5953,370.323,370.3260.15646419,009.8689.7113.1413.14
Totaal niet-vlottende verplichtingen 128,377.242136,648.267118,588.539128,052.48123,030.574123,030.574103,969.38796,547.62593,093.58393,093.583101,041.633101,168.532100,339.947100,339.94793,135.64793,135.64789,205.25189,205.25196,925.3796,940.03294,056.6597,364.66186,506.0986,543.77876,915.977058,149.00466,213.72764,732.06464,732.06461,783.03361,783.03357,422.04657,422.04651,884.14851,884.14846,552.40346,552.40350,380.64150,380.64153,827.60753,827.60768,660.17476,079.18779,908.36679,908.36658,450.93748,348.6337,433.36954,677.52834,148.63130,023.94221,173.639
Totaal passiva 309,912.912309,686.709295,383.837307,786.11309,573.386309,573.386290,128.856290,128.856298,407.618298,407.618283,917.708284,723.201311,920.423311,920.423291,197.468291,346.998299,681.002299,681.002295,291.065295,411.097305,964.249308,357.493300,223.14300,562.311334,805.3150261,814.327275,580.589271,514.32271,514.32265,186.637265,243.652273,708.044273,708.044256,326.657256,326.771270,749.371270,749.371249,504.595249,504.595255,773.379255,773.379238,055.276231,560.859228,596.751228,596.751202,368.7160,238.096120,784.056117,910.33983,617.96477,732.58559,493.609
Eigen vermogen:
Preferente aandelen 012,639.74800000000000000000000000000000000000000220.7000000000000
Gewone aandelen 8,434.7718,434.7718,434.7718,434.7718,434.7718,434.7718,434.7718,434.7718,434.7718,434.7718,434.7718,434.7718,434.7718,434.7718,434.7718,434.7718,434.7718,434.7718,434.7718,434.7718,434.7718,434.7718,434.7718,434.7718,434.77105,399.0265,399.0265,399.0265,399.0265,399.0265,399.0265,399.0265,399.0265,399.0265,399.0265,399.0265,399.0265,399.0265,399.0265,399.0265,399.0265,399.0265,399.0265,399.0265,399.0265,399.0265,399.0265,399.0265,399.0262,699.5132,481.2152,481.215
Ingehouden winsten 81,812.94282,714.80770,203.43196,707.01185,286.74985,286.74983,155.60883,155.60880,304.09480,304.09480,921.79580,921.79572,082.62572,082.62568,119.15768,119.15761,134.69561,134.69558,502.06258,502.06254,242.35552,369.01949,231.75449,231.75445,701.218041,464.04131,886.18728,727.79331,658.48428,119.8431,005.27827,710.19930,086.28827,800.1530,174.93427,752.99529,948.48227,852.2330,047.71723,905.03126,067.09922,971.18422,474.39418,955.11120,672.5718,567.168000000
Overige gereserveerde algehele resultaten 24,709.6318,089.16327,183.99720,073.46625,138.362123,149.07828,596.902032,024.29932,024.29928,074.04728,074.04732,062.30532,062.30530,618.31430,618.31434,148.39134,148.391-84,452.84632,510.44335,833.23122,294.027-83,724.65334,585.422-6,377.56680,989.875-43,353.04529,302.32712,980.28212,980.282-36,188.92112,607.96211,352.11911,352.119-28,674.12311,512.1055,533.4015,533.401-22,283.8935,301.802-220.7-220.7-16,348.234,942.294-2,737.2572.258-10,891.120-7,004.6530-5,012.26-1,056.9480
Overige totale aandeelhoudersvermogen 1,788.73612,639.7481,788.73601,788.736-20,882.676434.814-91,590.3791,788.7361,788.7361,251.9311,788.7361,788.7361,788.7361,705.0361,788.7361,788.7361,788.736118,937.2051,788.7361,788.73613,377.023120,488.1531,788.7361,788.73643,775.45656,558.333-10,440.0474,824.4814,824.48120,334.6524,824.4814,824.4814,824.48118,694.1624,824.4814,824.4814,824.4814,824.4814,824.4814,383.0814,824.4817,008.21306,544.1984,824.4816,529.90421,616.61727,937.39516,616.6621,475.22712,541.46210,413.552
Totaal eigen vermogen van aandeelhouders 116,746.079121,878.489123,163.927125,215.248120,648.618195,987.922121,795.15691,590.379122,551.9122,551.9118,682.544119,219.349114,368.437114,368.437108,877.278108,960.978105,506.593105,506.593101,421.192101,236.012100,299.09396,474.8494,430.02594,040.68386,927.391124,765.33161,957.35956,147.49354,862.27354,862.27353,853.51853,836.74751,661.91451,661.91451,893.33851,910.54645,705.3945,705.3945,573.02645,573.02636,069.90636,069.90635,378.42332,815.71430,898.33530,898.33530,496.09827,015.64326,331.76822,015.68619,162.4813,965.72912,894.767
Totaal eigen vermogen 189,761.526193,553.374193,514.087200,273.547194,041.309269,380.613192,338.47791,590.379187,457.377187,457.377178,624.423179,277.356177,030.532177,030.532165,180.81165,295.592157,865.616157,865.616151,256.912151,013.293145,874.177144,464.43136,425.029135,927.377129,041.441124,765.33185,379.37478,722.78476,842.47776,842.47775,567.53775,543.67573,248.12973,248.12973,461.27773,492.0667,033.8767,033.8766,977.23166,977.23154,776.65354,776.65353,575.89949,666.56947,363.96247,363.96244,064.84739,307.19237,611.16231,473.77127,898.38619,354.91717,515.428
Totaal passiva en aandeelhoudersvermogen 499,674.438503,240.083488,897.924508,059.656503,614.695195,987.922482,467.3330485,864.995485,864.995462,542.131464,000.557488,950.955488,950.955456,378.278456,642.59457,546.618457,546.618446,547.977446,424.39451,838.426452,821.924436,648.169436,489.688463,846.756124,765.331347,193.701354,303.373348,356.797348,356.797340,754.174340,787.327346,956.173346,956.173329,787.934329,818.831337,783.241337,783.241316,481.826316,481.826310,550.032310,550.032291,631.175281,227.427275,960.713275,960.713246,433.547199,545.288158,395.218149,384.11111,516.3597,087.50277,009.037