
Win Hanverky Holdings Limited
HKEX:3322.HK
0.223 (HKD) • At close August 1, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | 2005 Q2 | 2004 Q4 | 2004 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,216.593 | 1,756.51 | 1,406.366 | 1,667.32 | 2,187.817 | 2,261.973 | 2,049.212 | 2,087.391 | 2,058.702 | 1,962.7 | 2,804.436 | 2,265.292 | 2,181.132 | 1,865.884 | 1,802.812 | 1,921.516 | 1,993.309 | 2,040.072 | 1,964.226 | 1,877.476 | 1,794.703 | 1,780.275 | 1,627.561 | 1,323.718 | 1,475.64 | 1,538.629 | 1,599.967 | 1,599.967 | 1,540.882 | 1,540.882 | 1,444.001 | 1,444.001 | 1,743.671 | 1,743.671 | 1,661.2 | 1,661.2 | 1,243.76 | 1,243.76 | 621.88 | 1,027.046 | 513.523 | 852.533 |
Kosten van de omzet
| 1,767.813 | 1,430.656 | 1,200.442 | 1,369.108 | 1,725.394 | 1,735.32 | 1,597.319 | 1,540.293 | 1,529.657 | 1,526.844 | 2,053.731 | 1,573.715 | 1,564.715 | 1,360.517 | 1,308.162 | 1,385.072 | 1,438.68 | 1,445.115 | 1,378.789 | 1,298.568 | 1,300.685 | 1,254.061 | 1,198.019 | 1,010.074 | 1,104.047 | 1,198.517 | 1,252.273 | 1,252.273 | 1,167.535 | 1,167.535 | 1,048.045 | 1,048.045 | 1,250.473 | 1,250.473 | 1,124.116 | 1,124.116 | 812.011 | 812.011 | 406.006 | 650.485 | 325.242 | 548.5 |
Brutowinst
| 448.78 | 325.854 | 205.924 | 298.212 | 462.423 | 526.653 | 451.893 | 547.098 | 529.045 | 435.856 | 750.705 | 691.577 | 616.417 | 505.367 | 494.65 | 536.444 | 554.629 | 594.957 | 585.437 | 578.908 | 494.018 | 526.214 | 429.542 | 313.644 | 371.593 | 340.113 | 347.695 | 347.695 | 373.347 | 373.347 | 395.956 | 395.956 | 493.199 | 493.199 | 537.085 | 537.085 | 431.749 | 431.749 | 215.874 | 376.561 | 188.281 | 304.034 |
Brutowinstmarge
| 0.202 | 0.186 | 0.146 | 0.179 | 0.211 | 0.233 | 0.221 | 0.262 | 0.257 | 0.222 | 0.268 | 0.305 | 0.283 | 0.271 | 0.274 | 0.279 | 0.278 | 0.292 | 0.298 | 0.308 | 0.275 | 0.296 | 0.264 | 0.237 | 0.252 | 0.221 | 0.217 | 0.217 | 0.242 | 0.242 | 0.274 | 0.274 | 0.283 | 0.283 | 0.323 | 0.323 | 0.347 | 0.347 | 0.347 | 0.367 | 0.367 | 0.357 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 221.657 | 203.944 | 0 | 222.747 | 236.919 | 222.236 | 230.317 | 209.081 | 0 | 227.156 | 0 | 261.455 | 0 | 244.816 | 0 | 203.679 | 216.879 | 227.481 | 210.79 | 225.405 | 255.185 | 242.397 | 261.341 | 191.136 | 226.239 | 208.132 | 264.96 | 264.96 | 214.053 | 214.053 | 200.239 | 200.239 | 275.721 | 275.721 | 167.13 | 167.13 | 120.629 | 120.629 | 60.315 | 99.288 | 49.644 | -49.644 |
Verkoop- en marketingkosten
| 178.125 | 187.428 | 0 | 249.995 | 266.038 | 293.188 | 316.839 | 291.884 | 0 | 279.456 | 0 | 359.826 | 0 | 267.174 | 0 | 280.17 | 275.084 | 227.726 | 238.758 | 231.166 | 223.555 | 213.875 | 107.927 | 58.096 | 83.012 | 83.467 | 90.264 | 90.264 | 112.128 | 112.128 | 129.87 | 129.87 | 180.48 | 180.48 | 187.269 | 187.269 | 140.019 | 140.019 | 70.01 | 105.095 | 52.547 | -52.547 |
Verkoop-, algemene en administratieve kosten
| 399.782 | 391.372 | 311.66 | 472.742 | 502.957 | 515.424 | 553.488 | 500.965 | 421.585 | 588.475 | 674.321 | 621.281 | 538.174 | 511.99 | 519.439 | 483.849 | 491.963 | 455.207 | 449.548 | 456.571 | 478.74 | 456.272 | 369.268 | 249.232 | 309.25 | 291.599 | 355.223 | 355.223 | 326.181 | 326.181 | 330.109 | 330.109 | 456.2 | 456.2 | 354.399 | 354.399 | 260.648 | 260.648 | 130.324 | 204.382 | 102.191 | 225.335 |
Overige kosten
| -3.678 | -3.503 | 0 | 0 | 0 | 0 | 0 | 0 | 23.554 | -11.637 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.225 | 354.11 | -356.336 | 323.979 | -328.382 | 329.352 | -330.865 | 455.475 | -456.925 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 396.104 | 387.869 | 311.66 | 472.742 | 502.957 | 515.424 | 553.488 | 500.965 | 398.031 | 600.112 | 674.321 | 621.281 | 538.174 | 389.1 | 519.439 | 489.229 | 503.812 | 454.006 | 473.377 | 417.833 | 483.241 | 499.672 | 369.868 | 248.632 | 309.25 | 278.374 | 709.333 | -1.113 | 650.16 | -2.202 | 659.461 | -0.757 | 911.675 | -0.725 | 354.399 | 354.399 | 260.648 | 260.648 | 130.324 | 204.382 | 102.191 | 225.335 |
Bedrijfsresultaat
| 52.676 | -62.015 | -105.736 | -174.53 | -40.534 | 11.229 | -101.595 | 46.133 | 131.014 | -164.256 | 76.384 | 70.296 | 78.243 | -2.688 | -24.789 | 57.238 | 67.828 | 142.503 | 143.421 | 127.287 | 23.91 | 71.653 | 77.362 | 67.237 | 96.167 | 97.434 | -133.576 | 130.624 | 26.721 | 84.266 | 54.863 | 78.346 | 36.266 | 39.181 | 217.438 | 182.686 | 186.096 | 171.101 | 85.55 | 172.179 | 86.09 | 78.699 |
Bedrijfsresultaat ratio
| 0.024 | -0.035 | -0.075 | -0.105 | -0.019 | 0.005 | -0.05 | 0.022 | 0.064 | -0.084 | 0.027 | 0.031 | 0.036 | -0.001 | -0.014 | 0.03 | 0.034 | 0.07 | 0.073 | 0.068 | 0.013 | 0.04 | 0.048 | 0.051 | 0.065 | 0.063 | -0.083 | 0.082 | 0.017 | 0.055 | 0.038 | 0.054 | 0.021 | 0.022 | 0.131 | 0.11 | 0.15 | 0.138 | 0.138 | 0.168 | 0.168 | 0.092 |
Totaal overige inkomsten en kosten netto
| -21.827 | -21.669 | 24.061 | -20.114 | 39.637 | -17.99 | -15.164 | -12.325 | -3.55 | -46.395 | -21.207 | -5.626 | -10.045 | 120.241 | 15.995 | -4.435 | -10.819 | 2.875 | -14.309 | 5.976 | 6.143 | 2.357 | 13.04 | 4.933 | -14.881 | -20.625 | 137.869 | -126.332 | 32.408 | -25.619 | 11.015 | -9.554 | 6.226 | 0.427 | -3.622 | 22.424 | 10.008 | 9.302 | 4.651 | -5.762 | -2.881 | 1.346 |
Inkomen voor belasting
| 30.849 | -83.684 | -81.675 | -194.644 | -0.897 | 13.263 | -116.759 | 33.808 | 127.464 | -210.651 | 55.177 | 64.67 | 68.198 | 112.822 | -8.794 | 48.16 | 50.672 | 144.854 | 119.717 | 164.721 | 17.53 | 30.535 | 90.402 | 72.17 | 81.286 | 76.81 | 4.293 | 4.293 | 58.647 | 58.647 | 68.792 | 68.792 | 39.608 | 39.608 | 205.11 | 205.11 | 180.403 | 180.403 | 90.201 | 166.417 | 83.209 | 80.045 |
Inkomen voor belasting ratio
| 0.014 | -0.048 | -0.058 | -0.117 | -0 | 0.006 | -0.057 | 0.016 | 0.062 | -0.107 | 0.02 | 0.029 | 0.031 | 0.06 | -0.005 | 0.025 | 0.025 | 0.071 | 0.061 | 0.088 | 0.01 | 0.017 | 0.056 | 0.055 | 0.055 | 0.05 | 0.003 | 0.003 | 0.038 | 0.038 | 0.048 | 0.048 | 0.023 | 0.023 | 0.123 | 0.123 | 0.145 | 0.145 | 0.145 | 0.162 | 0.162 | 0.094 |
Belastingkosten
| 9.203 | 2.026 | 4.012 | -16.514 | -2.898 | -7.112 | -19.571 | 6.566 | 0.732 | 0.622 | 22.347 | 26.977 | 22.58 | 29.625 | -9.891 | 24.264 | 19.469 | 36.421 | 8.21 | 21.64 | 4.094 | 26.584 | 26.588 | 11.591 | 19.09 | 21.177 | 14.765 | 14.765 | 22.246 | 22.246 | 15.285 | 15.285 | 26.221 | 26.221 | 37.763 | 37.763 | 38.693 | 38.693 | 19.346 | 38.688 | 19.344 | 11.443 |
Nettowinst
| 12.046 | -80.484 | -212.077 | -163.214 | -10.452 | 20.522 | -99.449 | 33.033 | -67.54 | -166.281 | 36.572 | 27.642 | -21.214 | 85.246 | -4.868 | 25.913 | 37.829 | 105.665 | 96.151 | 147.268 | 13.612 | 18.158 | 63.514 | 87.691 | 62.197 | 55.633 | 240.668 | -10.472 | 84.072 | 36.401 | 68.032 | 53.508 | 6.836 | 13.387 | 167.347 | 167.347 | 141.71 | 141.71 | 70.855 | 127.73 | 63.865 | 59.429 |
Nettowinstmarge
| 0.005 | -0.046 | -0.151 | -0.098 | -0.005 | 0.009 | -0.049 | 0.016 | -0.033 | -0.085 | 0.013 | 0.012 | -0.01 | 0.046 | -0.003 | 0.013 | 0.019 | 0.052 | 0.049 | 0.078 | 0.008 | 0.01 | 0.039 | 0.066 | 0.042 | 0.036 | 0.15 | -0.007 | 0.055 | 0.024 | 0.047 | 0.037 | 0.004 | 0.008 | 0.101 | 0.101 | 0.114 | 0.114 | 0.114 | 0.124 | 0.124 | 0.07 |
WPA (Winst Per Aandeel)
| 0.009 | -0.063 | -0.17 | -0.13 | -0.008 | 0.016 | -0.077 | 0.026 | -0.053 | -0.13 | 0.029 | 0.022 | -0.017 | 0.066 | -0.004 | 0.02 | 0.029 | 0.082 | 0.075 | 0.12 | 0.011 | 0.014 | 0.051 | 0.069 | 0.049 | 0.044 | 0.188 | -0.008 | 0.066 | 0.029 | 0.054 | 0.042 | 0.015 | 0.011 | 0.099 | 0.131 | 0.121 | 0.139 | 0.069 | 0.142 | 0.071 | 0.029 |
Verwaterde WPA
| 0.009 | -0.063 | -0.17 | -0.13 | -0.008 | 0.016 | -0.077 | 0.026 | -0.053 | -0.13 | 0.029 | 0.022 | -0.017 | 0.066 | -0.004 | 0.02 | 0.029 | 0.082 | 0.075 | 0.12 | 0.011 | 0.014 | 0.051 | 0.069 | 0.049 | 0.044 | 0.188 | -0.008 | 0.066 | 0.029 | 0.054 | 0.042 | 0.015 | 0.011 | 0.099 | 0.131 | 0.121 | 0.139 | 0.069 | 0.142 | 0.071 | -0.071 |
EBITDA
| 72.7 | 23.631 | 14.416 | -20.464 | 153.575 | 158.192 | 44.139 | 183.957 | 277.625 | 104.192 | 260.133 | 228.381 | 151.095 | 161.649 | 54.598 | 113.436 | 135.525 | 224.47 | 239.215 | 227.274 | 113.127 | 160.155 | 154.079 | 114.074 | 149.582 | 144.466 | -69.986 | 180.806 | 121.613 | 140.2 | 118.841 | 135.039 | 93.771 | 90.747 | 160.262 | 205.11 | 161.799 | 180.403 | 90.201 | 166.417 | 83.209 | 116.32 |
EBITDA ratio
| 0.033 | 0.013 | 0.01 | -0.012 | 0.07 | 0.07 | 0.022 | 0.088 | 0.135 | 0.053 | 0.093 | 0.101 | 0.069 | 0.087 | 0.03 | 0.059 | 0.068 | 0.11 | 0.122 | 0.121 | 0.063 | 0.09 | 0.095 | 0.086 | 0.101 | 0.094 | -0.044 | 0.113 | 0.079 | 0.091 | 0.082 | 0.094 | 0.054 | 0.052 | 0.096 | 0.123 | 0.13 | 0.145 | 0.145 | 0.162 | 0.162 | 0.136 |