Mitachi Co., Ltd.
TSE:3321.T
1132 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 9,272.036 | 9,184.562 | 9,666.875 | 10,394.264 | 9,654.083 | 9,533.226 | 10,128.009 | 11,610.363 | 12,000.254 | 10,313.626 | 10,752.244 | 11,625.904 | 9,827.716 | 9,618.761 | 8,396.033 | 9,236.149 | 6,629.674 | 7,547.571 | 8,493.879 | 8,965.478 | 8,852.831 | 9,681.278 | 9,462.964 | 9,433.98 | 9,934.339 | 10,236.047 | 10,005.455 | 11,183.135 | 10,821.847 | 9,483.075 | 8,325.007 | 8,248.432 | 7,723.955 | 7,755.587 | 7,996.737 | 9,450.402 | 8,635.539 | 10,087.659 | 8,355.179 | 8,338.103 | 9,229.123 | 7,995.697 | 7,591.622 | 8,559.237 | 8,552.444 | 8,487.24 | 6,387.441 | 7,470.694 | 9,048.71 | 9,304.319 | 8,929.118 | 9,805.833 | 9,162.871 | 7,317.341 | 7,048.581 | 8,430.702 | 8,864.912 | 9,199.676 | 8,079.428 | 7,920.452 | 5,991.021 | 5,955.205 | 5,493.057 | 7,742.628 | 7,259.08 |
Kosten van de omzet
| 8,293.011 | 8,198.041 | 8,640.087 | 9,163.072 | 8,595.624 | 8,522.875 | 8,863.812 | 10,283.013 | 10,260.68 | 9,194.113 | 9,612.954 | 10,377.513 | 8,838.82 | 8,629.606 | 7,569.336 | 8,409.416 | 6,069.333 | 6,922.435 | 7,632.775 | 8,127.322 | 7,980.342 | 8,774.467 | 8,530.507 | 8,447.774 | 8,957.548 | 9,356.103 | 9,153.077 | 10,121.317 | 9,742.727 | 8,598.916 | 7,575.662 | 7,564.407 | 7,015.529 | 7,080.487 | 7,300.223 | 8,604.216 | 7,845.64 | 9,226.085 | 7,627.138 | 7,542.73 | 8,250.354 | 7,209.959 | 6,884.204 | 7,723.37 | 7,840.199 | 7,716.481 | 5,903.887 | 6,875.726 | 8,286.813 | 8,665.218 | 8,209.719 | 9,099.904 | 8,503.853 | 6,830.254 | 6,475.581 | 7,777.025 | 8,154.304 | 8,539.079 | 7,489.889 | 7,273.155 | 5,599.217 | 5,486.852 | 5,032.754 | 7,063.772 | 6,618.376 |
Brutowinst
| 979.025 | 986.521 | 1,026.788 | 1,231.192 | 1,058.459 | 1,010.351 | 1,264.197 | 1,327.35 | 1,739.574 | 1,119.513 | 1,139.29 | 1,248.391 | 988.896 | 989.155 | 826.697 | 826.733 | 560.341 | 625.136 | 861.104 | 838.156 | 872.489 | 906.811 | 932.457 | 986.206 | 976.791 | 879.944 | 852.378 | 1,061.818 | 1,079.12 | 884.159 | 749.345 | 684.025 | 708.426 | 675.1 | 696.514 | 846.186 | 789.899 | 861.574 | 728.041 | 795.373 | 978.769 | 785.738 | 707.418 | 835.867 | 712.245 | 770.759 | 483.554 | 594.968 | 761.897 | 639.101 | 719.399 | 705.929 | 659.018 | 487.087 | 573 | 653.677 | 710.608 | 660.597 | 589.539 | 647.297 | 391.804 | 468.353 | 460.303 | 678.856 | 640.704 |
Brutowinstmarge
| 0.106 | 0.107 | 0.106 | 0.118 | 0.11 | 0.106 | 0.125 | 0.114 | 0.145 | 0.109 | 0.106 | 0.107 | 0.101 | 0.103 | 0.098 | 0.09 | 0.085 | 0.083 | 0.101 | 0.093 | 0.099 | 0.094 | 0.099 | 0.105 | 0.098 | 0.086 | 0.085 | 0.095 | 0.1 | 0.093 | 0.09 | 0.083 | 0.092 | 0.087 | 0.087 | 0.09 | 0.091 | 0.085 | 0.087 | 0.095 | 0.106 | 0.098 | 0.093 | 0.098 | 0.083 | 0.091 | 0.076 | 0.08 | 0.084 | 0.069 | 0.081 | 0.072 | 0.072 | 0.067 | 0.081 | 0.078 | 0.08 | 0.072 | 0.073 | 0.082 | 0.065 | 0.079 | 0.084 | 0.088 | 0.088 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 241 | 0 | 0 | 0 | 170 | 0 | 0 | 0 | 232.517 | 0 | 0 | 0 | 198 | 0 | 0 | 0 | 206 | 0 | 0 | 0 | 281 | 0 | 0 | 0 | 224 | 0 | 0 | 0 | 211 | 0 | 0 | 605.748 | 308 | 0 | 0 | 0 | 193 | 0 | 0 | 0 | 162 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 502 | 0 | 0 | 0 | 476 | 0 | 0 | 0 | 379 | 0 | 0 | 0 | 414 | 0 | 0 | 0 | 394 | 0 | 0 | 0 | 395 | 0 | 0 | 0 | 371 | 0 | 0 | 0 | 360 | 0 | 0 | 0 | 354 | 0 | 0 | 0 | 411 | 0 | 0 | 0 | 350 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 726.797 | 685.885 | 671.518 | 689.187 | 664.681 | 743 | 693.806 | 716.592 | 697.159 | 646 | 618 | 631 | 582 | 611.517 | 569 | 545 | 553 | 612 | 622 | 607 | 617 | 600 | 587 | 629 | 642 | 676 | 594 | 608 | 617 | 595 | 591 | 574 | 580 | 571 | 614 | 601 | 605.748 | 662 | 604 | 598 | 580 | 604 | 576 | 483 | 562 | 512 | 423 | 419 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 27.819 | 25.842 | 24.82 | 29.882 | 29.279 | 8.581 | 35.077 | 30.729 | 34.369 | 31.191 | 23.732 | 24.242 | 29.812 | 31.17 | 40.846 | 24.937 | 38.525 | 5.971 | 28.837 | 28.362 | 18.201 | 13.869 | 24.054 | 35.454 | 10.03 | 21.947 | 28.192 | 30.724 | 13.06 | 25.449 | 19.9 | 33.609 | 23.436 | 25.329 | 26.993 | 31.219 | 35.464 | 35.593 | 26.325 | 29.689 | 16.699 | 23.412 | 98.565 | 25.711 | 19.175 | 124.111 | 102.318 | 27.387 | 17.15 | 23.516 | 21.089 | 23.339 | 26.456 | 36.824 | 26.463 | 27.257 | 35.175 | 25.805 | 27.769 | 32.156 | 27.211 | 27.384 | 28.843 | 30.321 |
Bedrijfskosten
| 726.797 | 685.885 | 671.518 | 689.187 | 664.681 | 743.086 | 693.806 | 716.592 | 697.159 | 646.448 | 618.43 | 630.466 | 582.602 | 611.517 | 568.982 | 544.269 | 553.845 | 591.577 | 621.284 | 607.08 | 617.782 | 630.266 | 586.933 | 629.177 | 642.42 | 646.311 | 593.99 | 607.622 | 617.483 | 595.082 | 591.272 | 565.813 | 580.651 | 570.656 | 613.851 | 601.075 | 605.748 | 662.012 | 603.057 | 598.817 | 580.163 | 604.721 | 575.906 | 557.865 | 563.269 | 514.338 | 525.669 | 498.318 | 524.141 | 487.683 | 79.261 | 938.295 | 494.224 | 660.803 | 487.643 | 499.835 | 484.939 | 502.18 | 473.679 | 471.812 | 446.137 | 471.931 | 498.626 | 555.64 | 561.151 |
Bedrijfsresultaat
| 252.228 | 300.636 | 355.27 | 542.006 | 393.776 | 267.263 | 570.391 | 610.759 | 1,042.414 | 473.065 | 520.861 | 617.924 | 406.293 | 377.638 | 257.715 | 282.463 | 6.496 | 33.559 | 239.82 | 231.076 | 254.706 | 276.544 | 345.525 | 357.029 | 334.37 | 233.633 | 258.388 | 454.196 | 461.636 | 289.077 | 158.073 | 118.212 | 127.774 | 104.445 | 82.663 | 245.111 | 184.15 | 199.563 | 124.983 | 196.556 | 398.605 | 181.018 | 131.512 | 278.002 | 148.975 | 256.421 | -42.115 | 96.649 | 237.756 | 151.418 | 640.138 | -232.366 | 164.793 | -173.715 | 85.356 | 153.841 | 225.668 | 158.417 | 115.859 | 175.484 | -54.334 | -3.578 | -38.323 | 123.215 | 79.551 |
Bedrijfsresultaat ratio
| 0.027 | 0.033 | 0.037 | 0.052 | 0.041 | 0.028 | 0.056 | 0.053 | 0.087 | 0.046 | 0.048 | 0.053 | 0.041 | 0.039 | 0.031 | 0.031 | 0.001 | 0.004 | 0.028 | 0.026 | 0.029 | 0.029 | 0.037 | 0.038 | 0.034 | 0.023 | 0.026 | 0.041 | 0.043 | 0.03 | 0.019 | 0.014 | 0.017 | 0.013 | 0.01 | 0.026 | 0.021 | 0.02 | 0.015 | 0.024 | 0.043 | 0.023 | 0.017 | 0.032 | 0.017 | 0.03 | -0.007 | 0.013 | 0.026 | 0.016 | 0.072 | -0.024 | 0.018 | -0.024 | 0.012 | 0.018 | 0.025 | 0.017 | 0.014 | 0.022 | -0.009 | -0.001 | -0.007 | 0.016 | 0.011 |
Totaal overige inkomsten en kosten netto
| 69.099 | 59.12 | -33.347 | 52.691 | 40.952 | 12 | -75.296 | 24.127 | 0.227 | 12 | 27 | 28 | 45 | 58.42 | 1.333 | 0.379 | 16.472 | 7.594 | -28.973 | 27.416 | 10.169 | 36.234 | -14.622 | 14.448 | 46.555 | -48.21 | 14.18 | -90.58 | 17.553 | -0.093 | 2.851 | 11.304 | 31.068 | 25.013 | -6.828 | 38.979 | 20.34 | 9.763 | 33.369 | 13.513 | 17.177 | 14.974 | 17.795 | 82.414 | 30.778 | 11.406 | 119.485 | 106.821 | 20.562 | -147.584 | -950.729 | 30.323 | 25.026 | 9.52 | 30.044 | 9.779 | 11.291 | 28.293 | 24.913 | 23.043 | 28.897 | 36.144 | 11.251 | 0.409 | 34.022 |
Inkomen voor belasting
| 321.327 | 359.756 | 321.923 | 594.697 | 434.728 | 279.661 | 495.095 | 634.886 | 1,042.641 | 483.891 | 547.907 | 645.726 | 453.108 | 436.059 | 259.048 | 282.842 | 22.968 | 41.153 | 210.847 | 258.492 | 264.876 | 312.779 | 330.903 | 371.477 | 380.925 | 185.422 | 272.568 | 363.616 | 479.19 | 288.984 | 160.924 | 129.516 | 158.843 | 129.457 | 75.835 | 284.09 | 204.491 | 209.325 | 158.353 | 210.069 | 415.783 | 195.991 | 149.307 | 360.416 | 179.754 | 267.827 | 77.37 | 203.471 | 258.318 | 3.834 | -310.591 | -202.043 | 189.82 | -164.196 | 115.401 | 163.621 | 236.96 | 186.71 | 140.773 | 198.528 | -25.436 | 32.566 | -27.072 | 123.625 | 113.575 |
Inkomen voor belasting ratio
| 0.035 | 0.039 | 0.033 | 0.057 | 0.045 | 0.029 | 0.049 | 0.055 | 0.087 | 0.047 | 0.051 | 0.056 | 0.046 | 0.045 | 0.031 | 0.031 | 0.003 | 0.005 | 0.025 | 0.029 | 0.03 | 0.032 | 0.035 | 0.039 | 0.038 | 0.018 | 0.027 | 0.033 | 0.044 | 0.03 | 0.019 | 0.016 | 0.021 | 0.017 | 0.009 | 0.03 | 0.024 | 0.021 | 0.019 | 0.025 | 0.045 | 0.025 | 0.02 | 0.042 | 0.021 | 0.032 | 0.012 | 0.027 | 0.029 | 0 | -0.035 | -0.021 | 0.021 | -0.022 | 0.016 | 0.019 | 0.027 | 0.02 | 0.017 | 0.025 | -0.004 | 0.005 | -0.005 | 0.016 | 0.016 |
Belastingkosten
| 89.911 | 64.964 | 98.858 | 191.357 | 129.521 | 92.706 | 149.398 | 201.268 | 311.432 | 159.648 | 170.646 | 197.311 | 137.643 | 122.201 | 77.821 | 99.367 | 42.319 | 50.818 | 71.716 | 82.996 | 82.282 | 97.423 | 99.641 | 120.981 | 100.276 | 73.914 | 90.938 | 90.22 | 108.374 | 106.984 | 50.567 | 57.225 | 56.055 | 33.332 | 50.615 | 77.465 | 80.996 | 50.681 | 80.455 | 84.195 | 100.957 | 84.02 | 75.327 | 74.918 | 41.765 | 24.019 | 41.093 | 65.918 | 84.04 | -393.146 | 72.632 | 104.765 | 82.745 | 30.694 | 52.275 | 71.897 | 80.844 | 73.432 | 59.428 | 81.295 | -9.534 | 15.36 | -20.413 | 56.264 | 65.146 |
Nettowinst
| 227.85 | 292.957 | 224.118 | 402.414 | 303.037 | 187.087 | 345.78 | 431.5 | 729.492 | 324.243 | 377.052 | 448.991 | 314.843 | 313.823 | 182.7 | 185.213 | -16.527 | -4.224 | 139.861 | 177.711 | 183.176 | 214.807 | 226.603 | 253.545 | 277.438 | 115.057 | 181.737 | 272.196 | 365.887 | 186.459 | 112.177 | 75.998 | 104.153 | 98.087 | 28.961 | 203.232 | 127.1 | 156.914 | 80.74 | 128.7 | 313.492 | 116.431 | 76.597 | 285.497 | 137.989 | 243.808 | 36.276 | 137.553 | 174.278 | 396.981 | -383.224 | -306.807 | 107.074 | -194.891 | 63.125 | 91.724 | 156.116 | 113.278 | 81.344 | 117.233 | -15.901 | 17.206 | -6.659 | 67.36 | 48.428 |
Nettowinstmarge
| 0.025 | 0.032 | 0.023 | 0.039 | 0.031 | 0.02 | 0.034 | 0.037 | 0.061 | 0.031 | 0.035 | 0.039 | 0.032 | 0.033 | 0.022 | 0.02 | -0.002 | -0.001 | 0.016 | 0.02 | 0.021 | 0.022 | 0.024 | 0.027 | 0.028 | 0.011 | 0.018 | 0.024 | 0.034 | 0.02 | 0.013 | 0.009 | 0.013 | 0.013 | 0.004 | 0.022 | 0.015 | 0.016 | 0.01 | 0.015 | 0.034 | 0.015 | 0.01 | 0.033 | 0.016 | 0.029 | 0.006 | 0.018 | 0.019 | 0.043 | -0.043 | -0.031 | 0.012 | -0.027 | 0.009 | 0.011 | 0.018 | 0.012 | 0.01 | 0.015 | -0.003 | 0.003 | -0.001 | 0.009 | 0.007 |
WPA (Winst Per Aandeel)
| 28.61 | 36.79 | 28.14 | 50.53 | 38.07 | 23.5 | 43.44 | 54.22 | 91.75 | 40.83 | 47.17 | 56.72 | 39.82 | 39.7 | 23.11 | 23.43 | -2.09 | -0.53 | 17.69 | 22.48 | 23.17 | 27.17 | 28.66 | 32.1 | 35.12 | 14.57 | 23.01 | 37.04 | 49.78 | 25.37 | 15.26 | 10.34 | 14.17 | 13.35 | 3.94 | 27.65 | 17.29 | 21.35 | 10.99 | 17.51 | 42.65 | 15.84 | 10.42 | 38.85 | 18.77 | 33.17 | 4.94 | 18.72 | 23.71 | 54.01 | -52.14 | -41.74 | 14.56 | -26.52 | 8.58 | 12.48 | 21.24 | 15.41 | 11.06 | 15.95 | -2.16 | 2.34 | -0.91 | 9.16 | 6.59 |
Verwaterde WPA
| 28.61 | 36.79 | 28.14 | 50.53 | 38.07 | 23.5 | 43.44 | 54.22 | 91.59 | 40.65 | 47.17 | 56.57 | 39.82 | 39.7 | 23.11 | 23.43 | -2.09 | -0.53 | 17.69 | 22.48 | 23.17 | 27.17 | 28.66 | 32.1 | 34.88 | 14.57 | 23.01 | 37.04 | 49.78 | 25.37 | 15.26 | 10.34 | 14.17 | 13.35 | 3.94 | 27.65 | 17.29 | 21.35 | 10.99 | 17.51 | 42.65 | 15.84 | 10.42 | 38.85 | 18.77 | 33.17 | 4.94 | 18.72 | 23.71 | 54.01 | -52.14 | -41.74 | 14.56 | -26.52 | 8.58 | 12.48 | 21.24 | 15.41 | 11.06 | 15.95 | -2.16 | 2.34 | -0.91 | 9.16 | 6.59 |
EBITDA
| 369.624 | 346.01 | 400.85 | 615.511 | 454.786 | 298.205 | 501.216 | 653.956 | 1,053.923 | 533.544 | 554.026 | 650.824 | 416.345 | 439.104 | 272.313 | 297.59 | 33.264 | 45.627 | 222.118 | 266.653 | 278.528 | 326.166 | 342.474 | 383.057 | 390.772 | 222.313 | 281.124 | 370.019 | 485.924 | 295.189 | 168.875 | 134.439 | 162.794 | 114.341 | 105.875 | 291.781 | 211.695 | 233.19 | 166.515 | 216.622 | 425.554 | 200.83 | 155.703 | 369.665 | 191.756 | 299.033 | 80.644 | 206.81 | 262.558 | 170.496 | -305.739 | -199.137 | 193.515 | -112.008 | 150.694 | 212.14 | 282.081 | 232.558 | 182.289 | 239.085 | 15.754 | 84.393 | 27.607 | 174.848 | 149.328 |
EBITDA ratio
| 0.04 | 0.038 | 0.041 | 0.059 | 0.047 | 0.031 | 0.049 | 0.056 | 0.088 | 0.052 | 0.052 | 0.056 | 0.042 | 0.046 | 0.032 | 0.032 | 0.005 | 0.006 | 0.026 | 0.03 | 0.031 | 0.034 | 0.036 | 0.041 | 0.039 | 0.022 | 0.028 | 0.033 | 0.045 | 0.031 | 0.02 | 0.016 | 0.021 | 0.015 | 0.013 | 0.031 | 0.025 | 0.023 | 0.02 | 0.026 | 0.046 | 0.025 | 0.021 | 0.043 | 0.022 | 0.035 | 0.013 | 0.028 | 0.029 | 0.018 | -0.034 | -0.02 | 0.021 | -0.015 | 0.021 | 0.025 | 0.032 | 0.025 | 0.023 | 0.03 | 0.003 | 0.014 | 0.005 | 0.023 | 0.021 |