China Resources Pharmaceutical Group Limited
HKEX:3320.HK
5.69 (HKD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 139,351.412 | 130,461.189 | 138,940.062 | 128,389.889 | 125,716.477 | 122,318.563 | 114,487.606 | 111,035.881 | 89,387.142 | 102,530.908 | 101,922.961 | 95,948.304 | 93,740.803 | 89,794.606 | 82,737.598 | 81,089.68 | 75,615.523 | 75,305.227 | 71,262.878 | 36,642.026 | 33,937.295 | 33,937.295 | 33,937.295 | 33,937.295 | 29,237.674 | 29,237.674 | 29,237.674 | 29,237.674 |
Kosten van de omzet
| 116,667.377 | 110,594.26 | 116,599.396 | 109,086.81 | 105,884.796 | 104,403.348 | 97,022.535 | 93,608.842 | 74,520.32 | 85,946.801 | 84,489.378 | 77,899.303 | 76,859.425 | 74,046.43 | 70,209.626 | 68,733.691 | 63,862.413 | 63,563.009 | 59,806.234 | 30,842.311 | 28,564.79 | 28,564.79 | 28,564.79 | 28,564.79 | 24,200.403 | 24,200.403 | 24,200.403 | 24,200.403 |
Brutowinst
| 22,684.035 | 19,866.929 | 22,340.666 | 19,303.079 | 19,831.681 | 17,915.215 | 17,465.071 | 17,427.039 | 14,866.822 | 16,584.107 | 17,433.583 | 18,049.001 | 16,881.378 | 15,748.176 | 12,527.972 | 12,355.989 | 11,753.11 | 11,742.218 | 11,456.644 | 5,799.716 | 5,372.506 | 5,372.506 | 5,372.506 | 5,372.506 | 5,037.271 | 5,037.271 | 5,037.271 | 5,037.271 |
Brutowinstmarge
| 0.163 | 0.152 | 0.161 | 0.15 | 0.158 | 0.146 | 0.153 | 0.157 | 0.166 | 0.162 | 0.171 | 0.188 | 0.18 | 0.175 | 0.151 | 0.152 | 0.155 | 0.156 | 0.161 | 0.158 | 0.158 | 0.158 | 0.158 | 0.158 | 0.172 | 0.172 | 0.172 | 0.172 |
Onderzoek- en ontwikkelingskosten
| 1,017.538 | 1,665.338 | 947.059 | 1,300.199 | 789.319 | 996.133 | 692.418 | 862.787 | 455.177 | 655.325 | 498.968 | 648.714 | 390.566 | 604.252 | 303.924 | 428.119 | 361.297 | 508.269 | 272.875 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 3,742.699 | 3,212.649 | 3,377.57 | 2,932.752 | 3,526.53 | 2,701.117 | 3,414.967 | 2,148.185 | 2,861.704 | 2,342.064 | 2,563.576 | 2,140.03 | 2,423.637 | 1,778.1 | 2,138.375 | 1,743.811 | 2,115.273 | 1,729.619 | 961.223 | 1,061.693 | 1,061.693 | 1,061.693 | 1,061.693 | 918.376 | 918.376 | 918.376 | 918.376 |
Verkoop- en marketingkosten
| 0 | 10,382.003 | 10,436.005 | 9,467.972 | 9,077.183 | 9,247.701 | 8,282.999 | 9,259.74 | 6,769.705 | 10,274.059 | 8,914.464 | 9,900.445 | 8,440.435 | 8,357.641 | 5,511.144 | 5,979.231 | 4,968.248 | 5,497.401 | 4,614.145 | 2,527.887 | 2,200.039 | 2,200.039 | 2,200.039 | 2,200.039 | 2,105.779 | 2,105.779 | 2,105.779 | 2,105.779 |
Verkoop-, algemene en administratieve kosten
| 14,101.206 | 14,146.77 | 14,358.003 | 13,816.188 | 12,416.575 | 13,080.223 | 11,362.666 | 13,107.997 | 9,397.348 | 13,380.29 | 11,458.388 | 12,553.844 | 10,580.465 | 10,826.62 | 7,289.244 | 8,117.606 | 6,712.059 | 7,612.674 | 6,343.764 | 3,489.11 | 3,261.732 | 3,261.732 | 3,261.732 | 3,261.732 | 3,024.155 | 3,024.155 | 3,024.155 | 3,024.155 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,689.7 | -3,148.32 | -3,148.32 | -3,040.221 | -3,040.221 | -3,040.221 | -3,040.221 | -2,912.776 | -2,912.776 | -2,912.776 | -2,912.776 |
Bedrijfskosten
| 15,118.744 | 15,496.906 | 15,305.062 | 15,116.387 | 13,205.894 | 14,076.356 | 12,055.084 | 13,970.784 | 9,852.525 | 14,035.615 | 11,957.356 | 12,776.695 | 10,492.894 | 10,653.008 | 7,224.49 | 7,604.225 | 6,704.222 | 7,729.703 | 5,558.071 | 340.789 | 221.511 | 221.511 | 221.511 | 221.511 | 111.38 | 111.38 | 111.38 | 111.38 |
Bedrijfsresultaat
| 7,565.292 | 4,252.795 | 7,035.604 | 4,186.692 | 6,625.787 | 3,838.859 | 5,409.987 | 3,456.255 | 5,014.297 | 2,548.492 | 5,476.227 | 4,787.527 | 5,656.693 | 4,389.805 | 4,897.69 | 3,834.8 | 4,488.132 | 3,170.065 | 4,709.202 | 1,717.15 | 1,552.86 | 1,552.86 | 1,552.86 | 1,552.86 | 1,467.134 | 1,467.134 | 1,467.134 | 1,467.134 |
Bedrijfsresultaat ratio
| 0.054 | 0.033 | 0.051 | 0.033 | 0.053 | 0.031 | 0.047 | 0.031 | 0.056 | 0.025 | 0.054 | 0.05 | 0.06 | 0.049 | 0.059 | 0.047 | 0.059 | 0.042 | 0.066 | 0.047 | 0.046 | 0.046 | 0.046 | 0.046 | 0.05 | 0.05 | 0.05 | 0.05 |
Totaal overige inkomsten en kosten netto
| -145.388 | -490.114 | -159.245 | -1,114.826 | -230.584 | -767.316 | -386.695 | -1,001.869 | -600.027 | -1,789.846 | 264.278 | -715.512 | -546.231 | -227.424 | -477.723 | -20.909 | -259.358 | -212.276 | 383.304 | 295.424 | 177.833 | 177.833 | 177.833 | 177.833 | 261.094 | 261.094 | 261.094 | 261.094 |
Inkomen voor belasting
| 7,419.904 | 3,762.681 | 6,876.359 | 3,071.866 | 6,395.203 | 3,071.543 | 5,023.292 | 2,454.386 | 4,414.27 | 758.646 | 5,740.505 | 4,072.015 | 5,110.462 | 4,162.381 | 4,419.967 | 3,813.891 | 4,228.774 | 2,957.789 | 5,092.506 | 2,012.574 | 1,730.693 | 1,730.693 | 1,730.693 | 1,730.693 | 1,728.228 | 1,728.228 | 1,728.228 | 1,728.228 |
Inkomen voor belasting ratio
| 0.053 | 0.029 | 0.049 | 0.024 | 0.051 | 0.025 | 0.044 | 0.022 | 0.049 | 0.007 | 0.056 | 0.042 | 0.055 | 0.046 | 0.053 | 0.047 | 0.056 | 0.039 | 0.071 | 0.055 | 0.051 | 0.051 | 0.051 | 0.051 | 0.059 | 0.059 | 0.059 | 0.059 |
Belastingkosten
| 1,631.417 | 894.339 | 1,423.679 | 599.637 | 1,412.765 | 689.507 | 1,071.519 | 910.039 | 841.828 | 416.954 | 1,124.811 | 562.474 | 1,047.679 | 748.646 | 966.836 | 1,026.312 | 1,048.264 | 737.175 | 1,230.886 | 492.015 | 357.726 | 357.726 | 357.726 | 357.726 | 364.572 | 364.572 | 364.572 | 364.572 |
Nettowinst
| 2,822.63 | 1,206.372 | 3,038.06 | 1,122.366 | 3,025.046 | 1,330.783 | 2,438.106 | 719.932 | 2,577.194 | 251.049 | 3,035.37 | 1,727.976 | 2,249.627 | 1,672.589 | 1,810.447 | 1,185.341 | 1,636.069 | 568.412 | 2,281.664 | 1,520.559 | 1,372.968 | 1,372.968 | 1,372.968 | 1,372.968 | 1,363.657 | 1,363.657 | 1,363.657 | 1,363.657 |
Nettowinstmarge
| 0.02 | 0.009 | 0.022 | 0.009 | 0.024 | 0.011 | 0.021 | 0.006 | 0.029 | 0.002 | 0.03 | 0.018 | 0.024 | 0.019 | 0.022 | 0.015 | 0.022 | 0.008 | 0.032 | 0.041 | 0.04 | 0.04 | 0.04 | 0.04 | 0.047 | 0.047 | 0.047 | 0.047 |
WPA (Winst Per Aandeel)
| 0.45 | 0.19 | 0.48 | 0.18 | 0.48 | 0.21 | 0.39 | 0.11 | 0.41 | 0.04 | 0.48 | 0.27 | 0.36 | 0.27 | 0.29 | 0.23 | 0.35 | 0.12 | 0.49 | 0.25 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 |
Verwaterde WPA
| 0.45 | 0.19 | 0.48 | 0.18 | 0.48 | 0.21 | 0.39 | 0.11 | 0.41 | 0.04 | 0.48 | 0.27 | 0.36 | 0.27 | 0.29 | 0.23 | 0.35 | 0.12 | 0.49 | 0.25 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 |
EBITDA
| 9,329.453 | 5,696.814 | 8,751.299 | 5,736.027 | 8,228.602 | 5,295.728 | 6,775.008 | 4,696.887 | 6,217.718 | 3,788.754 | 6,600.812 | 5,526.944 | 6,434.679 | 5,052.841 | 5,686.369 | 4,342.398 | 5,163.443 | 3,848.006 | 5,298.731 | 2,053.612 | 1,891.061 | 1,891.061 | 1,891.061 | 1,891.061 | 1,766.059 | 1,766.059 | 1,766.059 | 1,766.059 |
EBITDA ratio
| 0.067 | 0.044 | 0.063 | 0.045 | 0.065 | 0.043 | 0.059 | 0.042 | 0.07 | 0.037 | 0.065 | 0.058 | 0.069 | 0.056 | 0.069 | 0.054 | 0.068 | 0.051 | 0.074 | 0.056 | 0.056 | 0.056 | 0.056 | 0.056 | 0.06 | 0.06 | 0.06 | 0.06 |