Golf Digest Online Inc.
TSE:3319.T
307 (JPY) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 14,959.377 | 12,959.203 | 14,534.453 | 13,051.618 | 13,679.155 | 11,652.896 | 12,884.416 | 11,852.962 | 11,767.032 | 9,585.882 | 10,407.238 | 10,097.432 | 10,412.599 | 8,677.436 | 9,691.676 | 8,972.931 | 6,955.465 | 8,070.559 | 8,671.894 | 8,873.655 | 9,175.417 | 7,553.231 | 8,509.179 | 6,303.265 | 6,727.534 | 5,199.311 | 6,296.492 | 5,632.163 | 5,412.48 | 4,233.172 | 5,128.301 | 4,948.741 | 5,022.463 | 4,209.607 | 5,095.111 | 4,515.713 | 4,736.373 | 3,699.557 | 4,518.622 | 4,097.026 | 4,157.977 | 3,256.885 | 3,870.474 | 3,500.55 | 3,754.267 | 2,913.98 | 3,642.481 | 3,354.184 | 3,298.191 | 2,590.066 | 3,357.238 | 2,955.546 | 3,244.104 | 2,538.057 | 3,827.699 | 3,185.671 | 3,393.805 | 2,758.56 | 3,507.004 | 3,237.238 | 3,373.656 | 2,723.206 |
| Kosten van de omzet
| 10,253.275 | 9,310.76 | 10,129.197 | 8,646.536 | 8,800.874 | 7,820.726 | 8,538.39 | 7,841.727 | 7,463.158 | 6,248.001 | 5,716.867 | 5,783.414 | 5,886.591 | 5,182.49 | 5,652.424 | 5,414.171 | 4,615.945 | 4,932.336 | 5,063.928 | 5,370.587 | 5,481.857 | 4,701.616 | 4,998.727 | 3,907.672 | 4,080.514 | 3,277.278 | 3,812.477 | 3,291.546 | 3,093.918 | 2,526.438 | 2,913.203 | 2,887.102 | 2,933.026 | 2,563.304 | 2,985.046 | 2,644.718 | 2,775.038 | 2,269.724 | 2,705.527 | 2,408.403 | 2,388.63 | 2,025.351 | 2,241.011 | 1,972.494 | 2,149.748 | 1,711.179 | 2,103.227 | 1,909.871 | 1,886.537 | 1,554.191 | 2,039.012 | 1,686.547 | 1,903.931 | 1,488.781 | 2,257.674 | 1,843.337 | 1,965.94 | 1,651.018 | 2,045.363 | 1,830.565 | 1,998.808 | 1,743.366 |
| Brutowinst
| 4,706.102 | 3,648.443 | 4,405.256 | 4,405.082 | 4,878.281 | 3,832.17 | 4,346.026 | 4,011.235 | 4,303.874 | 3,337.881 | 4,690.371 | 4,314.018 | 4,526.008 | 3,494.946 | 4,039.252 | 3,558.76 | 2,339.52 | 3,138.223 | 3,607.966 | 3,503.068 | 3,693.56 | 2,851.615 | 3,510.452 | 2,395.593 | 2,647.02 | 1,922.033 | 2,484.015 | 2,340.617 | 2,318.562 | 1,706.734 | 2,215.098 | 2,061.639 | 2,089.437 | 1,646.303 | 2,110.065 | 1,870.995 | 1,961.335 | 1,429.833 | 1,813.095 | 1,688.623 | 1,769.347 | 1,231.534 | 1,629.463 | 1,528.056 | 1,604.519 | 1,202.801 | 1,539.254 | 1,444.313 | 1,411.654 | 1,035.875 | 1,318.226 | 1,268.999 | 1,340.173 | 1,049.276 | 1,570.025 | 1,342.334 | 1,427.865 | 1,107.542 | 1,461.641 | 1,406.673 | 1,374.848 | 979.84 |
| Brutowinstmarge
| 0.315 | 0.282 | 0.303 | 0.338 | 0.357 | 0.329 | 0.337 | 0.338 | 0.366 | 0.348 | 0.451 | 0.427 | 0.435 | 0.403 | 0.417 | 0.397 | 0.336 | 0.389 | 0.416 | 0.395 | 0.403 | 0.378 | 0.413 | 0.38 | 0.393 | 0.37 | 0.395 | 0.416 | 0.428 | 0.403 | 0.432 | 0.417 | 0.416 | 0.391 | 0.414 | 0.414 | 0.414 | 0.386 | 0.401 | 0.412 | 0.426 | 0.378 | 0.421 | 0.437 | 0.427 | 0.413 | 0.423 | 0.431 | 0.428 | 0.4 | 0.393 | 0.429 | 0.413 | 0.413 | 0.41 | 0.421 | 0.421 | 0.401 | 0.417 | 0.435 | 0.408 | 0.36 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 0 | 0 | 818.674 | 0 | 0 | 0 | 1,174.758 | 0 | 0 | 0 | 2,356.661 | 0 | 0 | 0 | 458 | 0 | 0 | 0 | 101 | 0 | 0 | 0 | 870 | 0 | 0 | 0 | 132 | 0 | 0 | 0 | 124 | 0 | 0 | 0 | 98 | 0 | 0 | 0 | 85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 0 | 0 | 2,916 | 0 | 0 | 0 | 2,656 | 0 | 0 | 0 | 1,700 | 0 | 0 | 0 | 1,354 | 0 | 0 | 0 | 1,543 | 0 | 0 | 0 | 1,516 | 0 | 0 | 0 | 1,549 | 0 | 0 | 0 | 1,335 | 0 | 0 | 0 | 1,312 | 0 | 0 | 0 | 1,182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 956 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 4,893.672 | 4,565.326 | 3,734.674 | 4,455.66 | 4,680.822 | 4,002.983 | 3,830.758 | 3,712.031 | 3,526.747 | 2,978.736 | 4,056.661 | 3,942.323 | 3,694.27 | 3,181.589 | 1,812 | 2,916 | 2,828 | 3,095 | 1,644 | 3,274 | 3,283 | 2,999 | 2,386 | 2,239 | 2,389 | 1,882 | 1,600 | 1,922 | 1,973 | 1,742 | 1,432 | 1,667 | 1,763 | 1,587 | 1,260 | 1,614 | 1,543 | 1,463 | 903 | 1,557 | 0 | 0 | 0 | 0 | 0 | 0 | 702 | 1,357 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kosten
| 0 | 5.188 | -31.165 | 10.729 | -22.183 | 4,269.271 | 4,077.749 | 3,940.533 | 3,677.272 | 3,113.506 | 0.578 | 14.304 | 5.967 | 5.435 | 3.44 | 76.24 | 11.021 | 5.063 | 8.904 | 4.295 | 3.814 | 4.155 | 3.92 | 6.973 | -2.036 | 4.031 | 4.336 | 5.976 | 1.388 | 3.5 | 0.754 | 7.041 | 4.711 | 2.963 | 4.58 | -14.831 | 2.135 | 3.076 | 1.804 | -3.077 | 3.21 | 5.409 | 5.429 | 3.888 | 2.689 | 5.355 | 6.355 | 3.942 | 3.332 | 4.647 | 5.401 | 2.184 | 4.192 | 5.092 | 5.196 | 3.373 | 6.464 | 10.036 | 4.831 | 4.932 | 3.877 | 4.112 |
| Bedrijfskosten
| 4,893.672 | 4,565.326 | 3,734.674 | 4,455.66 | 4,680.822 | 4,269.271 | 4,077.749 | 3,940.533 | 3,677.272 | 3,113.506 | 4,189.089 | 4,067.422 | 3,795.08 | 3,267.055 | 3,397.706 | 2,915.68 | 2,827.963 | 3,095.452 | 3,121.075 | 3,273.141 | 3,283.844 | 2,999.109 | 3,160.51 | 2,261.894 | 2,371.357 | 1,876.769 | 1,998.793 | 1,921.544 | 1,973.261 | 1,742.251 | 1,922.354 | 1,666.116 | 1,763.239 | 1,587.747 | 1,923.658 | 1,614.005 | 1,543.109 | 1,463.202 | 1,532 | 1,557.172 | 1,560.993 | 1,408.758 | 1,515.751 | 1,429.898 | 1,442.411 | 1,284.286 | 1,350.405 | 1,357.619 | 1,503.398 | 1,378.821 | 1,460.801 | 1,487.747 | 1,313.443 | 1,244.375 | 1,448.56 | 1,252.684 | 1,242.847 | 1,099.609 | 1,270.693 | 1,103.342 | 1,085.639 | 984.624 |
| Bedrijfsresultaat
| -187.57 | -916.883 | 670.582 | -50.578 | 197.461 | -437.102 | 268.277 | 38.236 | 626.603 | -537.075 | 501.283 | 246.595 | 730.929 | 227.889 | 641.546 | 643.079 | -488.442 | 42.77 | 486.891 | 229.928 | 409.715 | -147.495 | 349.942 | 133.699 | 275.663 | 45.263 | 485.222 | 419.072 | 345.301 | -35.517 | 292.744 | 395.522 | 326.199 | 58.555 | 186.407 | 256.99 | 418.225 | -33.369 | 281.095 | 131.452 | 208.353 | -177.225 | 113.711 | 98.158 | 162.107 | -81.485 | 188.849 | 86.693 | -91.745 | -342.945 | -142.574 | -218.749 | 26.729 | -195.099 | 121.466 | 89.649 | 185.018 | 7.932 | 190.948 | 303.33 | 289.208 | -4.785 |
| Bedrijfsresultaat ratio
| -0.013 | -0.071 | 0.046 | -0.004 | 0.014 | -0.038 | 0.021 | 0.003 | 0.053 | -0.056 | 0.048 | 0.024 | 0.07 | 0.026 | 0.066 | 0.072 | -0.07 | 0.005 | 0.056 | 0.026 | 0.045 | -0.02 | 0.041 | 0.021 | 0.041 | 0.009 | 0.077 | 0.074 | 0.064 | -0.008 | 0.057 | 0.08 | 0.065 | 0.014 | 0.037 | 0.057 | 0.088 | -0.009 | 0.062 | 0.032 | 0.05 | -0.054 | 0.029 | 0.028 | 0.043 | -0.028 | 0.052 | 0.026 | -0.028 | -0.132 | -0.042 | -0.074 | 0.008 | -0.077 | 0.032 | 0.028 | 0.055 | 0.003 | 0.054 | 0.094 | 0.086 | -0.002 |
| Totaal overige inkomsten en kosten netto
| 283.611 | 235.942 | -532.876 | 68.557 | 377.865 | 133.337 | -1,535.083 | 126.674 | 22.208 | 762.055 | -163.543 | -9.007 | -19.643 | 16.415 | -69.863 | 57.232 | 9.037 | -5.444 | -174.722 | -2.775 | -0.516 | -15.106 | -136.942 | 136.731 | -9.981 | -29.055 | -67.296 | -5.571 | -17.101 | 3.375 | -76.489 | 7.052 | 2.622 | 2.899 | -45.725 | -16.117 | -0.24 | 2.127 | -13.743 | -3.549 | -6.116 | 1.595 | -49.802 | -108.032 | -2.713 | -1.608 | 94.833 | -18.449 | 17.988 | 3.251 | -261.197 | -10.202 | -8.416 | 3.608 | 15.892 | -7.856 | -3.854 | 2.338 | -38.727 | 6.607 | 10.027 | 1.76 |
| Inkomen voor belasting
| 96.041 | -680.941 | 137.706 | 17.979 | 575.326 | -303.765 | -1,266.806 | 197.376 | 648.811 | 986.055 | 337.74 | 237.588 | 711.286 | 244.304 | 571.683 | 700.311 | -479.405 | 37.326 | 312.169 | 227.153 | 409.199 | -162.601 | 213 | 270.43 | 265.682 | 16.208 | 417.926 | 413.501 | 328.2 | -32.142 | 216.255 | 402.574 | 329.622 | 60.899 | 140.682 | 240.873 | 417.985 | -31.242 | 267.352 | 127.903 | 202.237 | -175.63 | 63.909 | -9.874 | 159.394 | -83.093 | 283.682 | 68.244 | -73.757 | -339.694 | -403.771 | -228.951 | 18.313 | -191.491 | 137.358 | 81.793 | 181.164 | 10.27 | 152.221 | 309.937 | 299.235 | -3.025 |
| Inkomen voor belasting ratio
| 0.006 | -0.053 | 0.009 | 0.001 | 0.042 | -0.026 | -0.098 | 0.017 | 0.055 | 0.103 | 0.032 | 0.024 | 0.068 | 0.028 | 0.059 | 0.078 | -0.069 | 0.005 | 0.036 | 0.026 | 0.045 | -0.022 | 0.025 | 0.043 | 0.039 | 0.003 | 0.066 | 0.073 | 0.061 | -0.008 | 0.042 | 0.081 | 0.066 | 0.014 | 0.028 | 0.053 | 0.088 | -0.008 | 0.059 | 0.031 | 0.049 | -0.054 | 0.017 | -0.003 | 0.042 | -0.029 | 0.078 | 0.02 | -0.022 | -0.131 | -0.12 | -0.077 | 0.006 | -0.075 | 0.036 | 0.026 | 0.053 | 0.004 | 0.043 | 0.096 | 0.089 | -0.001 |
| Belastingkosten
| 312.886 | 142.927 | 116.376 | 158.248 | 311.005 | -317.158 | -159.749 | 149.839 | 186.853 | 49.168 | 93.192 | 78.538 | 185.438 | 137.927 | 167.549 | 232.562 | 85.574 | 82.753 | 157.232 | 103.65 | 124.872 | 41.384 | 147.146 | 92.458 | 108.402 | 36.409 | 142.253 | 142.257 | 124.723 | 11.15 | 88.455 | 146.668 | 122.404 | 40.637 | 77.158 | 54.434 | 203.336 | 3.075 | 153.568 | 64.115 | 75.372 | -51.733 | 37.449 | 0.808 | 67.171 | -26.774 | 97.153 | 34.31 | -11.353 | -115.845 | -124.107 | -79.924 | 22.54 | -61.049 | 71.086 | 52.282 | 90.523 | 20.495 | 61.911 | 130.891 | 138.411 | 15.992 |
| Nettowinst
| -216.845 | -823.868 | 21.331 | -140.271 | 264.323 | 13.392 | -1,107.057 | 47.536 | 461.958 | 936.887 | 244.548 | 159.049 | 525.848 | 106.377 | 404.133 | 467.751 | -564.981 | -45.426 | 154.937 | 123.504 | 284.327 | -203.986 | 65.855 | 177.972 | 157.28 | -20.202 | 275.673 | 271.243 | 203.476 | -43.292 | 127.801 | 255.906 | 207.218 | 20.261 | 63.524 | 186.438 | 214.649 | -34.317 | 113.784 | 63.788 | 126.864 | -123.897 | 26.461 | -10.683 | 92.222 | -56.318 | 186.529 | 33.934 | -62.405 | -223.848 | -279.664 | -149.027 | -4.227 | -130.441 | 66.271 | 29.51 | 90.64 | -10.225 | 90.31 | 179.045 | 160.824 | -19.018 |
| Nettowinstmarge
| -0.014 | -0.064 | 0.001 | -0.011 | 0.019 | 0.001 | -0.086 | 0.004 | 0.039 | 0.098 | 0.023 | 0.016 | 0.051 | 0.012 | 0.042 | 0.052 | -0.081 | -0.006 | 0.018 | 0.014 | 0.031 | -0.027 | 0.008 | 0.028 | 0.023 | -0.004 | 0.044 | 0.048 | 0.038 | -0.01 | 0.025 | 0.052 | 0.041 | 0.005 | 0.012 | 0.041 | 0.045 | -0.009 | 0.025 | 0.016 | 0.031 | -0.038 | 0.007 | -0.003 | 0.025 | -0.019 | 0.051 | 0.01 | -0.019 | -0.086 | -0.083 | -0.05 | -0.001 | -0.051 | 0.017 | 0.009 | 0.027 | -0.004 | 0.026 | 0.055 | 0.048 | -0.007 |
| WPA (Winst Per Aandeel)
| -17.59 | -45.26 | -4.43 | -7.71 | 9.14 | -4.55 | -60.82 | 0.44 | 4.29 | 51.27 | 2.32 | 8.7 | 28.78 | 5.82 | 22.12 | 25.6 | -30.92 | -2.49 | 8.48 | 6.76 | 15.56 | -11.16 | 3.6 | 9.74 | 8.61 | -1.11 | 15.09 | 14.84 | 11.18 | -2.38 | 7.02 | 14.06 | 11.66 | 1.14 | 3.57 | 10.49 | 14.14 | -2.26 | 7.5 | 4.2 | 8.56 | -8.36 | 1.78 | -0.72 | 6.26 | -3.82 | 12.66 | 2.3 | -4.24 | -15.2 | -17.83 | -9.5 | -0.26 | -8.14 | 4.14 | 1.79 | 5.51 | -0.62 | 5.49 | 10.88 | 9.78 | -1.16 |
| Verwaterde WPA
| -17.59 | -45.26 | -4.43 | -7.71 | 9.14 | -4.55 | -60.82 | 0.44 | 4.29 | 51.27 | 2.27 | 8.7 | 28.78 | 5.82 | 22.12 | 25.6 | -30.92 | -2.49 | 8.48 | 6.76 | 15.56 | -11.16 | 3.6 | 9.74 | 8.61 | -1.11 | 15.09 | 14.84 | 11.18 | -2.38 | 7.02 | 14.06 | 11.66 | 1.12 | 3.57 | 10.49 | 14.14 | -2.26 | 7.5 | 4.2 | 8.56 | -8.36 | 1.78 | -0.72 | 6.26 | -3.82 | 12.66 | 2.3 | -4.24 | -15.2 | -17.83 | -9.5 | -0.26 | -8.14 | 4.14 | 1.79 | 5.48 | -0.62 | 5.49 | 10.88 | 9.78 | -1.16 |
| EBITDA
| 267.628 | 625.146 | 1,407.17 | 1,264.625 | 1,721.33 | 757.103 | -40.397 | 1,214.127 | 1,264.408 | 1,548.897 | 889.204 | 754.588 | 1,150.59 | 637.428 | 955.718 | 1,086.073 | -85.177 | 414.75 | 724.411 | 412.25 | 779.61 | 35.25 | 354.68 | 265 | 282.394 | 51.748 | 491.676 | 423.699 | 346.687 | -32.011 | 301.745 | 402.584 | 330.458 | 61.858 | 191.137 | 242.251 | 420.39 | -28.778 | 282.932 | 131.237 | 211.485 | -171.656 | 119.296 | 102.216 | 164.874 | -75.932 | 195.387 | 90.881 | -88.262 | -333.001 | 56.742 | -36.303 | 114.265 | -99.067 | 229.988 | 184.839 | 271.177 | 92.979 | 277.353 | 389.057 | 361.907 | 52.472 |
| EBITDA ratio
| 0.018 | 0.016 | 0.121 | 0.014 | 0.052 | -0.014 | -0.084 | 0.017 | 0.054 | 0.024 | 0.048 | 0.026 | 0.071 | 0.027 | 0.067 | 0.08 | -0.069 | 0.006 | 0.057 | 0.026 | 0.045 | -0.019 | 0.042 | 0.023 | 0.042 | 0.01 | 0.078 | 0.075 | 0.064 | -0.008 | 0.058 | 0.081 | 0.066 | 0.015 | 0.038 | 0.054 | 0.089 | -0.008 | 0.063 | 0.031 | 0.051 | -0.053 | 0.031 | 0.029 | 0.044 | -0.026 | 0.054 | 0.027 | -0.027 | -0.131 | 0.017 | -0.011 | 0.037 | -0.041 | 0.056 | 0.058 | 0.082 | 0.035 | 0.079 | 0.118 | 0.105 | 0.02 |