A-Living Smart City Services Co., Ltd.
HKEX:3319.HK
2.66 (HKD) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 3,511.311 | 3,511.311 | 3,872.469 | 3,872.469 | 3,849.256 | 3,849.256 | 3,879.355 | 3,879.355 | 3,809.933 | 3,809.933 | 3,916.467 | 3,916.467 | 3,123.578 | 3,123.578 | 3,012.26 | 3,012.26 | 2,000.814 | 2,000.814 | 1,443.033 | 1,443.033 | 1,120.614 | 1,120.614 | 985.528 | 985.528 | 702.847 | 702.847 | 591.885 | 476.675 | 346.097 | 346.097 | 372.925 | 276.177 | 297.817 | 297.817 |
Kosten van de omzet
| 2,914.596 | 2,914.596 | 3,336.473 | 3,336.473 | 3,062.477 | 3,062.477 | 3,213.681 | 3,213.681 | 2,783.619 | 2,783.619 | 2,919.042 | 2,919.042 | 2,186.63 | 2,186.63 | 2,163.426 | 2,163.426 | 1,363.131 | 1,363.131 | 916.329 | 916.329 | 705.888 | 705.888 | 595.732 | 595.732 | 447.673 | 447.673 | 384.489 | 313.984 | 235.858 | 235.858 | 276.541 | 199.669 | 216.886 | 216.886 |
Brutowinst
| 596.715 | 596.715 | 535.996 | 535.996 | 786.78 | 786.78 | 665.675 | 665.675 | 1,026.314 | 1,026.314 | 997.425 | 997.425 | 936.949 | 936.949 | 848.835 | 848.835 | 637.683 | 637.683 | 526.704 | 526.704 | 414.726 | 414.726 | 389.797 | 389.797 | 255.174 | 255.174 | 207.396 | 162.691 | 110.239 | 110.239 | 96.384 | 76.508 | 80.931 | 80.931 |
Brutowinstmarge
| 0.17 | 0.17 | 0.138 | 0.138 | 0.204 | 0.204 | 0.172 | 0.172 | 0.269 | 0.269 | 0.255 | 0.255 | 0.3 | 0.3 | 0.282 | 0.282 | 0.319 | 0.319 | 0.365 | 0.365 | 0.37 | 0.37 | 0.396 | 0.396 | 0.363 | 0.363 | 0.35 | 0.341 | 0.319 | 0.319 | 0.258 | 0.277 | 0.272 | 0.272 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.8 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 168.362 | 168.362 | 228.985 | 228.985 | 191.585 | 191.585 | 226.462 | 226.462 | 199.371 | 199.371 | 196.704 | 196.704 | 192.362 | 192.362 | 163.618 | 163.618 | 110.53 | 110.53 | 85.12 | 85.12 | 62.369 | 62.369 | 96.994 | 96.994 | 54.13 | 54.13 | 138.673 | -17.315 | 24.329 | 24.329 | 14.098 | 11.588 | 14.894 | 14.894 |
Verkoop- en marketingkosten
| 11.528 | 11.528 | 24.325 | 24.325 | 26.364 | 26.364 | 32.015 | 32.015 | 14.708 | 14.708 | 39.986 | 39.986 | 30.832 | 30.832 | 24.074 | 24.074 | 14.496 | 14.496 | 12.465 | 12.465 | 9.087 | 9.087 | 15.125 | 15.125 | 7.851 | 7.851 | 10.965 | 5.704 | 7.98 | 7.98 | 8.739 | 2.896 | 3.711 | 3.711 |
Verkoop-, algemene en administratieve kosten
| 179.89 | 179.89 | 418.554 | 418.554 | 217.949 | 217.949 | 472.84 | 472.84 | 214.079 | 214.079 | 306.934 | 306.934 | 233.294 | 233.294 | 234.065 | 234.065 | 125.025 | 125.025 | 97.585 | 97.585 | 71.455 | 71.455 | 112.118 | 112.118 | 61.981 | 61.981 | 149.638 | -11.611 | 32.309 | 32.309 | 22.837 | 14.638 | 18.605 | 18.605 |
Overige kosten
| 1,437.39 | 1,437.39 | 208.302 | 0 | 14.615 | 0 | 22.755 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -69.297 | 69.297 | 0 | 0 | 17.826 | 0 | 0 | 0 |
Bedrijfskosten
| 1,617.28 | 1,617.28 | 626.856 | 632.079 | 211.93 | 211.93 | 200.758 | 200.758 | 309.25 | 309.25 | 250.558 | 250.558 | 178.751 | 178.751 | 194.997 | 194.997 | 85.967 | 85.967 | 78.323 | 78.323 | 63.513 | 63.513 | 107.259 | 107.259 | 45.959 | 45.959 | 80.341 | 57.686 | 31.263 | 31.263 | 40.663 | 16.835 | 29.882 | 29.882 |
Bedrijfsresultaat
| -1,020.565 | -1,020.565 | -90.86 | 149.097 | 586.533 | 586.533 | 230.323 | 230.323 | 826.627 | 826.627 | 710.157 | 710.157 | 734.082 | 734.082 | 638.077 | 638.077 | 534.064 | 534.064 | 436.413 | 436.413 | 349.867 | 349.867 | 279.849 | 279.849 | 194.871 | 194.871 | 132.362 | 105.561 | 79.258 | 79.258 | 55.378 | 59.677 | 51.056 | 51.056 |
Bedrijfsresultaat ratio
| -0.291 | -0.291 | -0.023 | 0.039 | 0.152 | 0.152 | 0.059 | 0.059 | 0.217 | 0.217 | 0.181 | 0.181 | 0.235 | 0.235 | 0.212 | 0.212 | 0.267 | 0.267 | 0.302 | 0.302 | 0.312 | 0.312 | 0.284 | 0.284 | 0.277 | 0.277 | 0.224 | 0.221 | 0.229 | 0.229 | 0.148 | 0.216 | 0.171 | 0.171 |
Totaal overige inkomsten en kosten netto
| 2.91 | 2.91 | 12.58 | 12.58 | -0.175 | -0.175 | 8.779 | 8.779 | 10.136 | 10.136 | 55.952 | 55.952 | 10.578 | 10.578 | 10.193 | 10.193 | 0.759 | 0.759 | 35.571 | 35.571 | 25.371 | 25.371 | 37.594 | 37.594 | 7.661 | 7.661 | 0 | -0.848 | 2.564 | 2.564 | 3.005 | 7.045 | 2.27 | 2.27 |
Inkomen voor belasting
| -1,017.655 | -1,017.655 | -78.281 | -78.281 | 602.553 | 602.553 | 497.313 | 497.313 | 728.663 | 728.663 | 766.109 | 766.109 | 771.679 | 771.679 | 673.34 | 673.34 | 570.535 | 570.535 | 471.984 | 471.984 | 375.238 | 375.238 | 317.442 | 317.442 | 220.24 | 220.24 | 132.362 | 104.713 | 82.811 | 82.811 | 58.383 | 66.722 | 53.326 | 53.326 |
Inkomen voor belasting ratio
| -0.29 | -0.29 | -0.02 | -0.02 | 0.157 | 0.157 | 0.128 | 0.128 | 0.191 | 0.191 | 0.196 | 0.196 | 0.247 | 0.247 | 0.224 | 0.224 | 0.285 | 0.285 | 0.327 | 0.327 | 0.335 | 0.335 | 0.322 | 0.322 | 0.313 | 0.313 | 0.224 | 0.22 | 0.239 | 0.239 | 0.157 | 0.242 | 0.179 | 0.179 |
Belastingkosten
| 251.499 | 251.499 | 48.106 | 48.106 | 126.8 | 126.8 | 104.595 | 104.595 | 153.915 | 153.915 | 123.837 | 123.837 | 131.166 | 131.166 | 123.565 | 123.565 | 133.943 | 133.943 | 110.385 | 110.385 | 91.042 | 91.042 | 79.888 | 79.888 | 52.354 | 52.354 | 33.121 | 26.297 | 21.536 | 21.536 | 16.96 | 17.587 | 14.082 | 14.082 |
Nettowinst
| -817.085 | -817.085 | -189.039 | -189.039 | 419.476 | 419.476 | 390.847 | 390.847 | 528.954 | 528.954 | 583.073 | 583.073 | 571.156 | 571.156 | 498.229 | 498.229 | 378.977 | 378.977 | 344.725 | 344.725 | 270.657 | 270.657 | 234.357 | 234.357 | 166.166 | 166.166 | 99.608 | 77.955 | 56.082 | 56.082 | 38.779 | 47.532 | 37.18 | 37.18 |
Nettowinstmarge
| -0.233 | -0.233 | -0.049 | -0.049 | 0.109 | 0.109 | 0.101 | 0.101 | 0.139 | 0.139 | 0.149 | 0.149 | 0.183 | 0.183 | 0.165 | 0.165 | 0.189 | 0.189 | 0.239 | 0.239 | 0.242 | 0.242 | 0.238 | 0.238 | 0.236 | 0.236 | 0.168 | 0.164 | 0.162 | 0.162 | 0.104 | 0.172 | 0.125 | 0.125 |
WPA (Winst Per Aandeel)
| -0.58 | -0.58 | -0.13 | -0.13 | 0.3 | 0.3 | 0.28 | 0.28 | 0.37 | 0.37 | 0.41 | 0.41 | 0.42 | 0.42 | 0.37 | 0.37 | 0.28 | 0.28 | 0.26 | 0.26 | 0.2 | 0.2 | 0.18 | 0.18 | 0.13 | 0.13 | 0.1 | 0.078 | 0.078 | 0.078 | 0.029 | 0.066 | 0.036 | 0.032 |
Verwaterde WPA
| -0.58 | -0.58 | -0.13 | -0.13 | 0.3 | 0.3 | 0.28 | 0.28 | 0.37 | 0.37 | 0.41 | 0.41 | 0.42 | 0.42 | 0.37 | 0.37 | 0.28 | 0.28 | 0.26 | 0.26 | 0.2 | 0.2 | 0.18 | 0.18 | 0.13 | 0.13 | 0.1 | 0.078 | 0.078 | 0.078 | 0.029 | 0.066 | 0.036 | 0.032 |
EBITDA
| 506.328 | 506.328 | 241.816 | 241.816 | 669.179 | 669.179 | 305.502 | 305.502 | 901.926 | 901.926 | 777.919 | 777.919 | 784.995 | 784.995 | 681.518 | 681.518 | 567.5 | 567.5 | 449.415 | 449.415 | 369.142 | 369.142 | 288.227 | 288.227 | 202.021 | 202.021 | 135.347 | 126.898 | 81.69 | 81.69 | 74.929 | 60.787 | 52.476 | 52.476 |
EBITDA ratio
| 0.144 | 0.144 | 0.062 | 0.062 | 0.174 | 0.174 | 0.079 | 0.079 | 0.237 | 0.237 | 0.199 | 0.199 | 0.251 | 0.251 | 0.226 | 0.226 | 0.284 | 0.284 | 0.311 | 0.311 | 0.329 | 0.329 | 0.292 | 0.292 | 0.287 | 0.287 | 0.229 | 0.269 | 0.236 | 0.236 | 0.201 | 0.22 | 0.176 | 0.176 |