Niko Semiconductor Co., Ltd.
TPEx:3317.TWO
58.5 (TWD) • At close November 20, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 668.273 | 590.594 | 523.597 | 577.688 | 705.885 | 583.908 | 597.058 | 557.761 | 555.258 | 733.158 | 767.306 | 727.191 | 694.428 | 690.787 | 746.564 | 679.036 | 655.242 | 641.145 | 504.976 | 697.014 | 773.848 | 733.804 | 603.758 | 537.549 | 657.699 | 629.731 | 586.133 | 621.242 | 709.834 | 550.362 | 532.579 | 636.798 | 625.737 | 586.968 | 514.198 | 591.676 | 567.498 | 423.619 | 441.493 | 517.407 | 610.34 | 648.217 | 590.054 | 646.667 | 654.778 | 608.68 | 593.419 | 703.301 | 824.27 | 697.479 | 617.399 | 687.484 | 811.735 | 961.752 | 897.257 | 890.381 | 887.644 | 834.005 | 810.742 |
Kosten van de omzet
| 477.4 | 440.05 | 386.309 | 433.044 | 507.736 | 432.119 | 453.434 | 407.373 | 379.578 | 490.701 | 527.742 | 504.5 | 490.927 | 486.819 | 531.59 | 524.605 | 477.429 | 470.624 | 394.535 | 548.391 | 596.983 | 562.233 | 472.215 | 426.22 | 493.614 | 491.01 | 462.06 | 493.449 | 552.261 | 449.46 | 428.61 | 526.262 | 521.536 | 468.768 | 418.757 | 492.758 | 486.769 | 350.343 | 351.33 | 430.903 | 511.35 | 530.08 | 490.954 | 532.499 | 531.336 | 487.135 | 493.429 | 584.854 | 689.29 | 593.962 | 558.054 | 595.781 | 728.974 | 875.212 | 794.944 | 783.123 | 727.75 | 689.431 | 667.041 |
Brutowinst
| 190.873 | 150.544 | 137.288 | 144.644 | 198.149 | 151.789 | 143.624 | 150.388 | 175.68 | 242.457 | 239.564 | 222.691 | 203.501 | 203.968 | 214.974 | 154.431 | 177.813 | 170.521 | 110.441 | 148.623 | 176.865 | 171.571 | 131.543 | 111.329 | 164.085 | 138.721 | 124.073 | 127.793 | 157.573 | 100.902 | 103.969 | 110.536 | 104.201 | 118.2 | 95.441 | 98.918 | 80.729 | 73.276 | 90.163 | 86.504 | 98.99 | 118.137 | 99.1 | 114.168 | 123.442 | 121.545 | 99.99 | 118.447 | 134.98 | 103.517 | 59.345 | 91.703 | 82.761 | 86.54 | 102.313 | 107.258 | 159.894 | 144.574 | 143.701 |
Brutowinstmarge
| 0.286 | 0.255 | 0.262 | 0.25 | 0.281 | 0.26 | 0.241 | 0.27 | 0.316 | 0.331 | 0.312 | 0.306 | 0.293 | 0.295 | 0.288 | 0.227 | 0.271 | 0.266 | 0.219 | 0.213 | 0.229 | 0.234 | 0.218 | 0.207 | 0.249 | 0.22 | 0.212 | 0.206 | 0.222 | 0.183 | 0.195 | 0.174 | 0.167 | 0.201 | 0.186 | 0.167 | 0.142 | 0.173 | 0.204 | 0.167 | 0.162 | 0.182 | 0.168 | 0.177 | 0.189 | 0.2 | 0.168 | 0.168 | 0.164 | 0.148 | 0.096 | 0.133 | 0.102 | 0.09 | 0.114 | 0.12 | 0.18 | 0.173 | 0.177 |
Onderzoek- en ontwikkelingskosten
| 53.258 | 50.953 | 42.984 | 39.735 | 47.162 | 40.607 | 39.683 | 50.715 | 42.901 | 47.333 | 38.132 | 40.563 | 36.696 | 32.812 | 30.196 | 24.927 | 33.21 | 33.845 | 30.414 | 35.384 | 32.583 | 29.471 | 29.985 | 35.173 | 34.855 | 34.444 | 34.295 | 42.569 | 40.174 | 38.241 | 36.259 | 36.523 | 39.08 | 38.652 | 37.85 | 42.371 | 44.999 | 43.397 | 38.103 | 41.922 | 40.887 | 40.137 | 46.379 | 47.511 | 51.773 | 56.614 | 46.87 | 54.532 | 53.584 | 54.266 | 56.758 | 98.898 | 33.803 | 38.912 | 42.33 | 60.514 | 61.492 | 66.79 | 62.799 |
Algemene en administratieve kosten
| 36.451 | 27.053 | 27.001 | 26.991 | 35.678 | 30.441 | 24.007 | 13.885 | 40.467 | 49.335 | 44.656 | 26.819 | 36.552 | 40.531 | 46.463 | 24.145 | 36.81 | 33.705 | 29.521 | 46.431 | 33.374 | 34.625 | 31.275 | 41.004 | 32.369 | 34.69 | 28.939 | 27.583 | 36.302 | 30.4 | 26.963 | 36.807 | 28.717 | 28.855 | 23.621 | 24.349 | 28.429 | 25.958 | 27.566 | 27.665 | 27.266 | 38.637 | 29.268 | 28.466 | 29.695 | 31.497 | 30.831 | 25.793 | 29.455 | 29.113 | 30.886 | 25.304 | 38.002 | 32.125 | 24.819 | 26.212 | 30.189 | 28.038 | 25.777 |
Verkoop- en marketingkosten
| 23.035 | 23.871 | 20.961 | 24.359 | 26.071 | 22.622 | 20.626 | 25.033 | 23.927 | 29.398 | 27.521 | 29.272 | 26.096 | 25.357 | 24.618 | 41.455 | 24.959 | 24.256 | 19.711 | 31.105 | 25.828 | 24.986 | 22.185 | 25.743 | 25.901 | 24.845 | 21.548 | 27.104 | 23.698 | 21.594 | 21.312 | 23.937 | 24.085 | 21.89 | 21.557 | 25.644 | 23.106 | 20.566 | 23.666 | 26.094 | 27.891 | 26.796 | 28.338 | 35.511 | 31.586 | 27.823 | 28.111 | 31.11 | 32.208 | 32.78 | 24.433 | 34.011 | 28.988 | 45.819 | 31.401 | 35.315 | 36.702 | 30.252 | 27.853 |
Verkoop-, algemene en administratieve kosten
| 59.486 | 44.969 | 47.962 | 46.044 | 61.749 | 53.063 | 44.633 | 38.918 | 64.394 | 78.733 | 72.177 | 56.091 | 62.648 | 65.888 | 71.081 | 65.6 | 61.769 | 57.961 | 49.232 | 77.536 | 59.202 | 59.611 | 53.46 | 66.747 | 58.27 | 59.535 | 50.487 | 54.687 | 60 | 51.994 | 48.275 | 60.744 | 52.802 | 50.745 | 45.178 | 49.993 | 51.535 | 46.524 | 51.232 | 53.759 | 55.157 | 65.433 | 57.606 | 63.977 | 61.281 | 59.32 | 58.942 | 56.903 | 61.663 | 61.893 | 55.319 | 59.315 | 66.99 | 77.944 | 56.22 | 61.527 | 66.891 | 58.29 | 53.63 |
Overige kosten
| 0.128 | 4.701 | -90.925 | -9.283 | 24.231 | 11.226 | -6.432 | -11.532 | 57.718 | 80.893 | 57.412 | -3.099 | 3.761 | -4.014 | -4.085 | 0.428 | -13.328 | -13.193 | 2.001 | -9.09 | -1.714 | 3.079 | 0.967 | 1.879 | 1.256 | 34.2 | -16.719 | -18.38 | -0.938 | 1.728 | 1.044 | 5.751 | -2.398 | 2.677 | -2.165 | 3.181 | 12.938 | -3.857 | -2.682 | 13.006 | 6.223 | -1.895 | 11.936 | 9.162 | 2.285 | 8.076 | 16.668 | 5.92 | 7.854 | 7.288 | 3.343 | 2.418 | 0.157 | 2.443 | 2.786 | 1.34 | 2.158 | -3.353 | 1.61 |
Bedrijfskosten
| 112.872 | 95.922 | 90.925 | 85.779 | 108.911 | 93.67 | 84.316 | 89.633 | 107.295 | 126.066 | 110.309 | 96.654 | 99.344 | 98.7 | 101.277 | 90.527 | 94.979 | 91.806 | 79.646 | 112.92 | 91.785 | 89.082 | 83.445 | 101.92 | 93.125 | 93.979 | 84.782 | 97.256 | 100.174 | 90.235 | 84.534 | 97.267 | 91.882 | 89.397 | 83.028 | 92.364 | 96.534 | 89.921 | 89.335 | 95.681 | 96.044 | 105.57 | 103.985 | 111.488 | 113.054 | 115.934 | 105.812 | 111.435 | 115.247 | 116.159 | 112.077 | 158.213 | 100.793 | 116.856 | 98.55 | 122.041 | 128.383 | 125.08 | 116.429 |
Bedrijfsresultaat
| 78.001 | 54.622 | 46.363 | 58.865 | 113.544 | 70.636 | 52.58 | 46.21 | 124.735 | 198.004 | 188.866 | 119.441 | 112.573 | 103.2 | 112.752 | 66.408 | 72.072 | 66.196 | 33.197 | 27.568 | 85.083 | 87.39 | 50.773 | 13.267 | 75.063 | 81.324 | 24.327 | 21.194 | 57.94 | 22.68 | 2.929 | 19.02 | 9.921 | 31.48 | 10.247 | 9.717 | -2.887 | -20.469 | -1.985 | 3.696 | 8.969 | 10.374 | 6.87 | 11.593 | 12.589 | 13.637 | 11.086 | 12.468 | 27.578 | -5.244 | -55.491 | -65.604 | -17.446 | -31.883 | 10.063 | -23.918 | 31.576 | 20.814 | 29.634 |
Bedrijfsresultaat ratio
| 0.117 | 0.092 | 0.089 | 0.102 | 0.161 | 0.121 | 0.088 | 0.083 | 0.225 | 0.27 | 0.246 | 0.164 | 0.162 | 0.149 | 0.151 | 0.098 | 0.11 | 0.103 | 0.066 | 0.04 | 0.11 | 0.119 | 0.084 | 0.025 | 0.114 | 0.129 | 0.042 | 0.034 | 0.082 | 0.041 | 0.005 | 0.03 | 0.016 | 0.054 | 0.02 | 0.016 | -0.005 | -0.048 | -0.004 | 0.007 | 0.015 | 0.016 | 0.012 | 0.018 | 0.019 | 0.022 | 0.019 | 0.018 | 0.033 | -0.008 | -0.09 | -0.095 | -0.021 | -0.033 | 0.011 | -0.027 | 0.036 | 0.025 | 0.037 |
Totaal overige inkomsten en kosten netto
| -7.131 | 7.835 | 9.654 | -9.319 | -0.204 | -0.081 | -0.101 | 0.106 | 0.127 | -0.039 | -0.106 | 0.03 | -0.073 | -0.059 | -1.015 | -0.063 | 0.097 | -0.202 | 0.117 | 0.018 | 0.416 | -0.851 | -0.146 | 0.227 | 0.321 | -0.639 | -0.181 | -9.614 | 0.75 | 1.282 | -9.645 | 2.887 | -4.181 | -2.156 | -2.041 | -2.193 | 12.202 | -4.615 | -1.608 | 11.35 | -1.454 | -3.859 | 10.329 | -2.493 | -2.531 | -2.137 | 14.242 | -2.672 | -2.964 | 4.804 | -3.691 | -2.421 | -1.728 | -1.995 | -1.921 | -11.015 | -1.014 | -0.181 | -1.063 |
Inkomen voor belasting
| 70.87 | 59.299 | 56.017 | 49.546 | 113.34 | 70.555 | 52.479 | 46.316 | 124.862 | 197.965 | 188.76 | 119.471 | 112.5 | 103.141 | 112.682 | 66.345 | 72.169 | 65.994 | 33.314 | 27.586 | 85.496 | 86.539 | 50.627 | 13.494 | 75.384 | 80.685 | 24.146 | 20.923 | 58.149 | 11.949 | 9.79 | 16.156 | 8.138 | 29.324 | 8.206 | 7.524 | -3.603 | -21.26 | -3.593 | 2.173 | 7.515 | 8.708 | 5.444 | 9.1 | 10.058 | 11.5 | 8.42 | 9.796 | 24.614 | -7.838 | -59.863 | -68.931 | -19.76 | -33.878 | 8.142 | -25.798 | 30.497 | 19.313 | 28.571 |
Inkomen voor belasting ratio
| 0.106 | 0.1 | 0.107 | 0.086 | 0.161 | 0.121 | 0.088 | 0.083 | 0.225 | 0.27 | 0.246 | 0.164 | 0.162 | 0.149 | 0.151 | 0.098 | 0.11 | 0.103 | 0.066 | 0.04 | 0.11 | 0.118 | 0.084 | 0.025 | 0.115 | 0.128 | 0.041 | 0.034 | 0.082 | 0.022 | 0.018 | 0.025 | 0.013 | 0.05 | 0.016 | 0.013 | -0.006 | -0.05 | -0.008 | 0.004 | 0.012 | 0.013 | 0.009 | 0.014 | 0.015 | 0.019 | 0.014 | 0.014 | 0.03 | -0.011 | -0.097 | -0.1 | -0.024 | -0.035 | 0.009 | -0.029 | 0.034 | 0.023 | 0.035 |
Belastingkosten
| 13.971 | 15.624 | 11.288 | 13.277 | 22.688 | 28.511 | 10.415 | 16.19 | 20.002 | 51.256 | 36.963 | 22.942 | 27.924 | 20.353 | 22.507 | 11.828 | 14.513 | 18.849 | 6.701 | 5.67 | 17.088 | 22.518 | 11.012 | 1.118 | 15.206 | 21.238 | 2.754 | 1.308 | 0.006 | 4.881 | 2.399 | -12.653 | 1.491 | 3.75 | 1.615 | 0.709 | 0 | 4.736 | 0.643 | 0.445 | 5.154 | 2.909 | 0.899 | 5.085 | 2.085 | 2.422 | 2.105 | 0.534 | 3.001 | -0.028 | -2.442 | -0.358 | -0.953 | -2.092 | 0.643 | -1.931 | 2.158 | 3.379 | 3.749 |
Nettowinst
| 56.186 | 46.833 | 44.729 | 35.042 | 90.652 | 42.044 | 42.064 | 30.126 | 104.86 | 146.709 | 151.797 | 96.529 | 84.576 | 82.788 | 90.175 | 54.517 | 57.656 | 47.145 | 26.613 | 21.916 | 68.408 | 64.021 | 39.615 | 12.376 | 60.178 | 59.447 | 21.392 | 19.615 | 58.143 | 7.068 | 7.391 | 28.809 | 6.647 | 25.574 | 6.591 | 6.815 | -3.603 | -25.997 | -4.232 | 1.806 | 2.37 | 5.861 | 5.13 | 3.637 | 7.69 | 8.869 | 6.456 | 9.454 | 21.458 | -7.81 | -57.042 | -67.823 | -18.942 | -31.755 | 8.58 | -22.944 | 28.73 | 15.934 | 24.824 |
Nettowinstmarge
| 0.084 | 0.079 | 0.085 | 0.061 | 0.128 | 0.072 | 0.07 | 0.054 | 0.189 | 0.2 | 0.198 | 0.133 | 0.122 | 0.12 | 0.121 | 0.08 | 0.088 | 0.074 | 0.053 | 0.031 | 0.088 | 0.087 | 0.066 | 0.023 | 0.091 | 0.094 | 0.036 | 0.032 | 0.082 | 0.013 | 0.014 | 0.045 | 0.011 | 0.044 | 0.013 | 0.012 | -0.006 | -0.061 | -0.01 | 0.003 | 0.004 | 0.009 | 0.009 | 0.006 | 0.012 | 0.015 | 0.011 | 0.013 | 0.026 | -0.011 | -0.092 | -0.099 | -0.023 | -0.033 | 0.01 | -0.026 | 0.032 | 0.019 | 0.031 |
WPA (Winst Per Aandeel)
| 0.69 | 0.58 | 0.63 | 0.49 | 1.28 | 0.59 | 0.59 | 0.42 | 1.71 | 2.39 | 2.48 | 1.36 | 1.38 | 1.35 | 1.47 | 0.77 | 0.95 | 0.77 | 0.43 | 0.31 | 1.12 | 1.05 | 0.65 | 0.17 | 0.98 | 0.97 | 0.35 | 0.28 | 0.95 | 0.12 | 0.12 | 0.41 | 0.11 | 0.42 | 0.11 | 0.096 | -0.06 | -0.42 | -0.069 | 0.025 | 0.04 | 0.1 | 0.08 | 0.051 | 0.13 | 0.14 | 0.11 | 0 | 0.35 | -0.13 | -0.93 | 0 | 0 | 0 | 0.14 | 0 | 0 | 0 | 0.41 |
Verwaterde WPA
| 0.69 | 0.58 | 0.62 | 0.49 | 1.26 | 0.59 | 0.57 | 0.42 | 1.66 | 2.35 | 2.42 | 1.34 | 1.36 | 1.34 | 1.44 | 0.76 | 0.93 | 0.76 | 0.42 | 0.3 | 1.11 | 1.04 | 0.63 | 0.17 | 0.97 | 0.97 | 0.35 | 0.28 | 0.94 | 0.12 | 0.12 | 0.39 | 0.11 | 0.42 | 0.11 | 0.095 | -0.06 | -0.42 | -0.069 | 0.025 | 0.04 | 0.1 | 0.08 | 0.051 | 0.13 | 0.14 | 0.11 | 0 | 0.35 | -0.13 | -0.93 | 0 | 0 | 0 | 0.14 | 0 | 0 | 0 | 0.4 |
EBITDA
| 78.001 | 67.673 | 62.306 | 56.777 | 120.575 | 76.155 | 59.674 | 55.398 | 132.204 | 202.633 | 191.838 | 127.608 | 113.252 | 106.733 | 115.055 | 69.502 | 75.229 | 70.956 | 38.279 | 32.809 | 90.232 | 90.894 | 54.598 | 16.687 | 78.569 | 84.119 | 27.391 | 24.084 | 61.447 | 15.925 | 14.599 | 22.641 | 13.776 | 35.473 | 14.386 | 13.406 | 0.858 | -16.582 | 2.4 | 7.677 | 13.256 | 14.703 | 11.29 | 16.271 | 17.648 | 19.831 | 18.715 | 21.274 | 36.453 | 4.1 | -45.627 | -50.561 | -7.239 | -21.337 | 21.885 | -12.542 | 42.977 | 31.188 | 38.632 |
EBITDA ratio
| 0.117 | 0.107 | 0.122 | 0.114 | 0.171 | 0.133 | 0.1 | 0.095 | 0.235 | 0.277 | 0.253 | 0.171 | 0.17 | 0.157 | 0.158 | 0.106 | 0.119 | 0.112 | 0.077 | 0.047 | 0.116 | 0.125 | 0.091 | 0.031 | 0.119 | 0.134 | 0.047 | 0.039 | 0.085 | 0.047 | 0.012 | 0.036 | 0.022 | 0.06 | 0.028 | 0.023 | 0.002 | -0.039 | 0.005 | 0.015 | 0.022 | 0.023 | 0.019 | 0.025 | 0.027 | 0.033 | 0.032 | 0.03 | 0.044 | 0.006 | -0.075 | -0.074 | -0.009 | -0.022 | 0.023 | -0.014 | 0.048 | 0.037 | 0.048 |